ACTIVE

ANDEP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

47,9 k €

-9.7% YoY

Gross margin

801 k €

+1.3% YoY

Equity

1,5 M €

+3.4% YoY

What does ANDEP do?

ANDEP is a Private limited company incorporated in 1986. Its main activity is: Site preparation. Its registered office is in Deinze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.368.430

Incorporation

03/02/1986

Legal form

Private limited company

Registered office

Schipdonkstraat 70
9800 Deinze · FlandreSee on map

Contributed capital

246 287,00 €

Latest accounts

30/06/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 46769Wholesale of other intermediate products 46869Wholesale trade, except of motor vehicles and motorcycles 51562Air transport

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	801 k €	+1.3%	790,5 k €	-0.9%	797,9 k €	-8.4%	870,8 k €	+36.2%	639,2 k €	+32.8%	481,3 k €	-16.6%	577,1 k €	+50.5%	383,5 k €	+22.7%	312,5 k €	+24.4%	251,3 k €	+10.8%	226,8 k €	+27.6%	177,8 k €	-9.1%	195,5 k €	+18.8%	164,6 k €	+3.4%	159,1 k €	+14.4%	139,1 k €	-26.6%	189,5 k €	-5.2%	199,8 k €
EBITDA	782,2 k €	+2.7%	761,5 k €	-1.8%	775,6 k €	-9.5%	857,3 k €	+42.4%	602 k €	+27.5%	472,1 k €	-16.8%	567,4 k €	+51.5%	374,5 k €	+23.1%	304,1 k €	+25.2%	243 k €	+11.3%	218,4 k €	+28.9%	169,5 k €	-10.1%	188,6 k €	+20.2%	156,8 k €	+2.0%	153,7 k €	+28.5%	119,7 k €	-8.3%	130,5 k €	-12.7%	149,6 k €
Operating result	147,8 k €	+1.2%	146 k €	-44.7%	263,9 k €	-18.5%	323,7 k €	+22.0%	265,4 k €	+84.6%	143,8 k €	-47.7%	275,1 k €	+242%	80,5 k €	-12.4%	91,9 k €	+3.3%	88,9 k €	-5.4%	94 k €	+36.0%	69,1 k €	-12.7%	79,1 k €	+59.8%	49,5 k €	-17.8%	60,2 k €	-5.5%	63,7 k €	-14.3%	74,3 k €	-5.4%	78,6 k €
Net result	47,9 k €	-9.7%	53,1 k €	-68.7%	169,6 k €	-33.5%	255 k €	+31.3%	194,2 k €	+54.5%	125,7 k €	-39.7%	208,5 k €	+566%	31,3 k €	-3.7%	32,6 k €	+31.4%	24,8 k €	-23.6%	32,4 k €	+155%	12,7 k €	-14.3%	14,9 k €	+259%	4,1 k €	+257%	1,2 k €	-94.5%	21,2 k €	-8.0%	23 k €	+53.5%	15 k €
Balance sheet
Equity	1,5 M €	+3.4%	1,4 M €	+3.9%	1,4 M €	+14.2%	1,2 M €	+27.2%	936,7 k €	+26.2%	742,5 k €	+20.4%	616,8 k €	+51.1%	408,3 k €	+8.3%	376,9 k €	+9.5%	344,4 k €	+7.8%	319,6 k €	+11.3%	287,2 k €	+4.6%	274,4 k €	+371%	58,3 k €	+7.6%	54,1 k €	+2.2%	53 k €	+66.7%	31,8 k €	+263%	8,7 k €
Total assets	4,7 M €	-9.2%	5,2 M €	-10.0%	5,8 M €	+18.9%	4,8 M €	+35.5%	3,6 M €	+14.6%	3,1 M €	+7.7%	2,9 M €	+7.6%	2,7 M €	+17.7%	2,3 M €	+37.0%	1,7 M €	+4.0%	1,6 M €	+2.9%	1,6 M €	-5.0%	1,6 M €	-6.5%	1,8 M €	+17.1%	1,5 M €	+28.9%	1,2 M €	-3.4%	1,2 M €	-7.4%	1,3 M €
Cash	84,1 k €	+391%	17,1 k €	-83.7%	105,4 k €	+319%	25,2 k €	+83.2%	13,7 k €	-59.6%	34 k €	+223%	10,5 k €	-59.8%	26,1 k €	+49.7%	17,5 k €	+698%	2,2 k €	-91.8%	26,7 k €	+98.1%	13,5 k €	+191%	4,6 k €	+357%	1 k €	-91.7%	12,1 k €	+345%	2,7 k €	-10.8%	3,1 k €	-86.5%	22,7 k €
Debts	3,2 M €	-13.9%	3,8 M €	-14.3%	4,4 M €	+20.5%	3,6 M €	+38.4%	2,6 M €	+11.0%	2,4 M €	+4.3%	2,3 M €	-0.2%	2,3 M €	+19.6%	1,9 M €	+44.2%	1,3 M €	+3.0%	1,3 M €	+1.0%	1,3 M €	-6.9%	1,4 M €	-19.5%	1,7 M €	+17.6%	1,4 M €	+30.1%	1,1 M €	-5.2%	1,2 M €	-7.8%	1,3 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Koen Deraedt

Director

Active

Viki Demild

Director

Active

Ended mandates

Viki Demild

Director · since 22 novembre 2021

Ended

Koen Deraedt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DERAEDT● Active	0418.966.952
Tijdelijke Maatschap Deraedt - Vulsteke● Active	1031.044.375

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2025	08/10/2024	25/08/2023	13/10/2022	06/09/2021	28/01/2021
General meeting	14/09/2025	04/10/2024	25/08/2023	09/10/2022	02/09/2021	15/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	14/09/2025	17/09/2025	Dutch	PDF
Abridged model	30/06/2024	04/10/2024	08/10/2024	Dutch	PDF
Abridged model	30/06/2023	25/08/2023	25/08/2023	Dutch	PDF
Abridged model	30/06/2022	09/10/2022	13/10/2022	Dutch	PDF
Abridged model	30/06/2021	02/09/2021	06/09/2021	Dutch	PDF
Abridged model	30/06/2020	15/09/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	16/09/2019	12/11/2019	Dutch	PDF
Abridged model	30/06/2018	15/09/2018	31/10/2018	Dutch	PDF
Abridged model	30/06/2017	15/09/2017	25/10/2017	Dutch	PDF
Abridged model	30/06/2016	15/09/2016	29/10/2016	Dutch	PDF
Abridged model	30/06/2015	15/09/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	15/09/2014	08/12/2014	Dutch	PDF
Abridged model	30/06/2013	15/09/2013	31/12/2013	Dutch	PDF
Abridged model	30/06/2012	15/09/2012	19/12/2012	Dutch	PDF
Abridged model	30/06/2011	15/09/2011	16/09/2011	Dutch	PDF
Abridged model	30/06/2010	15/09/2010	13/10/2010	Dutch	PDF
Abridged model	30/06/2009	15/09/2009	13/10/2009	Dutch	PDF
Abridged model	30/06/2008	15/09/2008	13/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/09/2007	16/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Koen Deraedt

Director

Active

Viki Demild

Director

Active

Ended mandates

Viki Demild

Director · since 22 novembre 2021

Ended

Koen Deraedt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/07/2013
KAPITAAL - AANDELEN
PDF
Registered office01/12/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/07/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares19/01/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/04/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,9 k €↓
2024
Annual accounts 202453,1 k €↓
2023
Annual accounts 2023169,6 k €↓
2022
Annual accounts 2022255 k €↑
2021
Annual accounts 2021194,2 k €↑
2020
Annual accounts 2020125,7 k €↓
2019
Annual accounts 2019208,5 k €↑
2018
Annual accounts 201831,3 k €↓
2017
Annual accounts 201732,6 k €↑
2016
Annual accounts 201624,8 k €↓
2015
Annual accounts 201532,4 k €↑
2014
Annual accounts 201412,7 k €↓
2013
Annual accounts 201314,9 k €↑
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 201021,2 k €↓
2009
Annual accounts 200923 k €↑
2008
Annual accounts 200815 k €
03/02/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ANDEP

Overview

What does ANDEP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline