PHARDEC
0428.399.807 · rovalta.com · 23/09/2026
ACTIVE
PHARDEC
Financial year 2025 · closed on 31/12/2025
Net result
-92,1 k €
-520.5% YoY
Gross margin
146,6 k €
-30.7% YoY
Equity
97,1 k €
-48.7% YoY
Workforce
3,1 ETP
+6.9% YoY
Overview
What does PHARDEC do?
PHARDEC is a Public limited company incorporated in 1986. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Koekelberg. It employs on average 3,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.399.807
Incorporation
02/01/1986
Legal form
Public limited company
Registered office
Avenue Seghers 54
1081 Koekelberg · BruxellesSee on map
1081 Koekelberg · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Activities (NACE)
Joint committees (2)
- 313
- 3130
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 146,6 k € | -30.7% | 211,6 k € | +8.9% | 194,3 k € | +4.3% | 186,2 k € | +25.0% | 149 k € | -29.4% | 210,9 k € | +4.2% | 202,4 k € | -9.9% | 224,6 k € | +2.3% | 219,6 k € | -8.5% | 240 k € | +18.8% | 202,1 k € | -12.4% | 230,8 k € | -4.9% | 242,7 k € | +3.7% | 234 k € | -6.5% | 250,1 k € | +11.1% | 225,1 k € | -4.1% | 234,8 k € | +16.5% | 201,5 k € | -11.2% | 227 k € | -2.9% | 233,8 k € |
| EBITDA | -83,9 k € | -1303% | -6 k € | -65.6% | -3,6 k € | -110% | 34,7 k € | +354% | 7,7 k € | -74.2% | 29,7 k € | +18.7% | 25 k € | -29.3% | 35,4 k € | +4.4% | 33,9 k € | -42.4% | 58,8 k € | +113% | 27,6 k € | -43.8% | 49,2 k € | -7.6% | 53,2 k € | +312% | 12,9 k € | -63.2% | 35,1 k € | +84.8% | 19 k € | -34.5% | 29 k € | +127% | 12,8 k € | -69.7% | 42,1 k € | -19.1% | 52,1 k € |
| Operating result | -89,7 k € | -605% | -12,7 k € | -1.6% | -12,5 k € | -147% | 26,5 k € | +5182% | 502,1 € | -97.9% | 24,2 k € | +193% | 8,3 k € | -59.5% | 20,4 k € | +24.9% | 16,3 k € | -57.8% | 38,6 k € | +351% | 8,6 k € | -70.3% | 28,8 k € | +238% | 8,5 k € | +129% | -29,1 k € | -1079% | -2,5 k € | +86.7% | -18,6 k € | -54.5% | -12 k € | +59.9% | -30 k € | -6467% | -456,6 € | -105% | 8,8 k € |
| Net result | -92,1 k € | -521% | -14,8 k € | +3.3% | -15,3 k € | -499% | -2,6 k € | -42.4% | -1,8 k € | -109% | 20,5 k € | -20.2% | 25,6 k € | -33.0% | 38,3 k € | +8.4% | 35,3 k € | -37.9% | 56,8 k € | +93.5% | 29,4 k € | -40.8% | 49,6 k € | +72.9% | 28,7 k € | +279% | -16,1 k € | -349% | 6,5 k € | +164% | -10,1 k € | -142% | -4,2 k € | +83.9% | -25,8 k € | -357% | 10,1 k € | -28.6% | 14,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 97,1 k € | -48.7% | 189,1 k € | -7.3% | 204 k € | -7.0% | 219,3 k € | -1.2% | 221,9 k € | -0.8% | 223,7 k € | +0.2% | 223,2 k € | +0.3% | 222,6 k € | +0.1% | 222,3 k € | +0.1% | 222 k € | +0.4% | 221,2 k € | +3.4% | 213,9 k € | +30.2% | 164,3 k € | +21.2% | 135,6 k € | -10.6% | 151,6 k € | +4.5% | 145,2 k € | -6.5% | 155,2 k € | -2.6% | 159,4 k € | -13.9% | 185,2 k € | +5.7% | 175,2 k € |
| Total assets | 335,6 k € | -14.7% | 393,4 k € | -8.4% | 429,6 k € | -6.4% | 459,1 k € | -2.9% | 472,7 k € | +4.3% | 453,2 k € | -3.4% | 469,3 k € | +3.0% | 455,8 k € | -13.4% | 526,6 k € | +2.4% | 514,1 k € | +15.8% | 444 k € | -3.3% | 459,4 k € | -3.3% | 475,3 k € | -8.2% | 517,7 k € | -15.2% | 610,4 k € | -4.0% | 635,8 k € | -0.2% | 637,2 k € | -6.9% | 684,7 k € | -4.1% | 713,8 k € | -1.8% | 726,8 k € |
| Cash | 42,3 k € | +20.6% | 35 k € | -42.3% | 60,7 k € | -20.0% | 75,9 k € | +32.1% | 57,5 k € | +20.9% | 47,5 k € | -20.9% | 60,1 k € | +59.9% | 37,6 k € | -66.1% | 110,7 k € | +7.1% | 103,4 k € | +202% | 34,2 k € | -46.2% | 63,7 k € | -16.4% | 76,2 k € | -34.1% | 115,6 k € | +39.1% | 83,1 k € | +9.5% | 75,9 k € | +33.1% | 57 k € | +6.5% | 53,5 k € | +8.0% | 49,6 k € | -26.4% | 67,4 k € |
| Debts | 235,6 k € | +18.3% | 199,1 k € | -10.6% | 222,6 k € | -2.0% | 227,2 k € | -4.6% | 238,2 k € | +7.4% | 221,8 k € | -8.5% | 242,3 k € | +5.4% | 230 k € | -23.6% | 301,1 k € | +5.6% | 285,1 k € | +29.8% | 219,7 k € | -9.2% | 242 k € | -21.3% | 307,4 k € | -18.8% | 378,4 k € | -16.8% | 455 k € | -6.5% | 486,9 k € | +1.8% | 478,3 k € | -8.3% | 521,6 k € | -0.7% | 525,2 k € | -4.2% | 548,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,1 ETP | +6.9% | 2,9 ETP | +16.0% | 2,5 ETP | -7.4% | 2,7 ETP | -10.0% | 3,0 ETP | 0.0% | 3,0 ETP | +3.4% | 2,9 ETP | -3.3% | 3,0 ETP | -6.3% | 3,2 ETP | 0.0% | 3,2 ETP | +6.7% | 3,0 ETP | 0.0% | 3,0 ETP | +50.0% | 2,0 ETP | -45.9% | 3,7 ETP | 0.0% | 3,7 ETP | 0.0% | 3,7 ETP | 0.0% | 3,7 ETP | 0.0% | 3,7 ETP | -2.6% | 3,8 ETP | 0.0% | 3,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 11/06/2025 | 29/08/2024 | 30/08/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 26/05/2025 | 27/05/2024 | 29/05/2023 | 30/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 23/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/05/2025 | 11/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/05/2023 | 30/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/05/2020 | 24/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/05/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 19/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/05/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/05/2012 | 14/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/05/2009 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2007 | 26/05/2008 | 11/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates13/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares13/02/2006ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/09/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-92,1 k €↓
- 2024Annual accounts 2024-14,8 k €↑
- 2023Annual accounts 2023-15,3 k €↓
- 2022Annual accounts 2022-2,6 k €↓
- 2021Annual accounts 2021-1,8 k €↓
- 2020Annual accounts 202020,5 k €↓
- 2019Annual accounts 201925,6 k €↓
- 2018Annual accounts 201838,3 k €↑
- 2017Annual accounts 201735,3 k €↓
- 2016Annual accounts 201656,8 k €↑
- 2015Annual accounts 201529,4 k €↓
- 2014Annual accounts 201449,6 k €↑
- 2013Annual accounts 201328,7 k €↑
- 2012Annual accounts 2012-16,1 k €↓
- 2011Annual accounts 20116,5 k €↑
- 2010Annual accounts 2010-10,1 k €↓
- 2009Annual accounts 2009-4,2 k €↑
- 2008Annual accounts 2008-25,8 k €↓
- 2007Annual accounts 200710,1 k €↓
- 2006Annual accounts 200614,1 k €
- 02/01/1986IncorporationPublic limited company