ACTIVE

MANTUA MODEL BENELUX

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
-2,8 k €
-345,6 %over 1 year
Gross margin
23,3 k €
+185,1 %over 1 year
Equity
71,7 k €
-3,7 %over 1 year

Identity

Source · BCE/KBO

MANTUA MODEL BENELUX is a Public limited company incorporated in 1986. Its main activity is: Manufacture of games and toys. Its registered office is in Braine-le-Comte.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.408.913
Incorporation
30/01/1986
Legal form
Public limited company
Registered office
Allée de Salmonsart 7
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/03/2025
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin23,3 k €8,2 k €-11,4 k €9,6 k €11,6 k €
EBITDA20,9 k €7,3 k €-12,1 k €8,5 k €9,2 k €
Operating result253,7 €3,4 k €6 k €3,2 k €7,8 k €
Net result-2,8 k €1,1 k €1,4 k €3,6 k €4,2 k €
Balance sheet
Equity71,7 k €74,5 k €73,4 k €72 k €68,4 k €
Total assets646,3 k €324,2 k €309,8 k €327,3 k €337,3 k €
Cash1,2 k €69,8 k €109,1 k €126,4 k €135,4 k €
Debts574,6 k €249,7 k €236,5 k €255,3 k €268,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 8 ended

Active mandates

Fabrice Decobecq

Director · since 01 décembre 2016

Active
Philippe Marchal

Managing director

Active

Ended mandates

Pierre Haufefin

Director · since 01 décembre 2016 · until 21 octobre 2020

Ended
Pierre Haufefin

Director · since 01 décembre 2016

Ended
Edmond Machal

Director

Ended
Edmond Marchal

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202529/10/202424/10/202331/10/202202/11/202104/09/2020
General meeting13/08/202514/08/202409/08/202310/08/202211/08/202112/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202513/08/202527/10/2025FrenchPDF
Micro model31/03/202414/08/202429/10/2024FrenchPDF
Micro model31/03/202309/08/202324/10/2023FrenchPDF
Micro model31/03/202210/08/202231/10/2022FrenchPDF
Micro model31/03/202111/08/202102/11/2021FrenchPDF
Micro model31/03/202012/08/202004/09/2020FrenchPDF
Micro model31/03/201914/08/201908/10/2019FrenchPDF
Micro model31/03/201830/09/201830/10/2018FrenchPDF
Micro model31/03/201730/09/201723/10/2017FrenchPDF
Abridged model31/03/201630/09/201604/10/2016FrenchPDF
Abridged model31/03/201512/08/201530/09/2015FrenchPDF
Abridged model31/03/201422/11/201424/11/2014FrenchPDF
Abridged model31/03/201305/12/201320/12/2013FrenchPDF
Abridged model31/03/201208/08/201230/10/2012FrenchPDF
Abridged model31/03/201110/08/201102/11/2011FrenchPDF
Abridged model31/03/201017/08/201015/09/2010FrenchPDF
Abridged model31/03/200912/08/200923/10/2009FrenchPDF
Abridged model31/03/200813/08/200820/10/2008FrenchPDF
Abridged model31/03/200708/08/200724/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 8 ended

Active mandates

Fabrice Decobecq

Director · since 01 décembre 2016

Active
Philippe Marchal

Managing director

Active

Ended mandates

Pierre Haufefin

Director · since 01 décembre 2016 · until 21 octobre 2020

Ended
Pierre Haufefin

Director · since 01 décembre 2016

Ended
Edmond Machal

Director

Ended
Edmond Marchal

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office30/10/2024
    SIEGE SOCIAL
    PDF
  • Mandates31/01/2022
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office27/08/2020
    SIEGE SOCIAL
    PDF
  • Registered office16/08/2017
    SIEGE SOCIAL
    PDF
  • Mandates27/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/03/2006
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ANNEE COMPTABLE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office02/01/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,8 k €↓
  2. 2024
    Annual accounts 20241,1 k €↓
  3. 2023
    Annual accounts 20231,4 k €↓
  4. 2022
    Annual accounts 20223,6 k €↓
  5. 2021
    Annual accounts 20214,2 k €↓
  6. 2020
    Annual accounts 202062,7 k €↑
  7. 2019
    Annual accounts 2019-9,9 k €↓
  8. 2018
    Annual accounts 2018-9,5 k €↑
  9. 2017
    Annual accounts 2017-9,9 k €↓
  10. 2016
    Annual accounts 2016-4,6 k €↑
  11. 2015
    Annual accounts 2015-8,4 k €↓
  12. 2014
    Annual accounts 2014-7,3 k €↓
  13. 2013
    Annual accounts 2013232,7 k €↑
  14. 2012
    Annual accounts 2012-13,1 k €↓
  15. 2011
    Annual accounts 201111,4 k €↑
  16. 2010
    Annual accounts 20101,8 k €↑
  17. 2009
    Annual accounts 2009-17,3 k €↓
  18. 2008
    Annual accounts 2008-1,4 k €↑
  19. 2007
    Annual accounts 2007-14 k €
  20. 30/01/1986
    IncorporationPublic limited company