ACTIVE

SOURIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

107,3 k €

+0.0% YoY

Gross margin

321,5 k €

-1.6% YoY

Equity

1,6 M €

+2.4% YoY

What does SOURIMMO do?

SOURIMMO is a Private limited company incorporated in 1986. Its registered office is in Jurbise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.447.317

Incorporation

17/01/1986

Legal form

Private limited company

Registered office

Clos des Hauts Aimonts(EL) 14
7050 Jurbise · WallonieSee on map

Contributed capital

436 662,24 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	321,5 k €	-1.6%	326,8 k €	+15.4%	283,1 k €	+16.6%	242,8 k €	+5.4%	230,4 k €	+14.8%	200,6 k €	-2.4%	205,7 k €	+208%	66,8 k €	-11.5%	75,4 k €	+2.9%	73,3 k €	+5.3%	69,6 k €	+165%	-106,6 k €	-132%	336,3 k €	+467%	59,3 k €	+15.4%	51,4 k €	-3.5%	53,3 k €	-30.0%	76,2 k €	+26.8%	60,1 k €	+16.3%	51,7 k €
EBITDA	279,6 k €	-2.2%	285,8 k €	+16.8%	244,7 k €	+17.1%	208,9 k €	+11.3%	187,7 k €	-5.1%	197,9 k €	-2.9%	203,9 k €	+205%	66,8 k €	-11.4%	75,3 k €	+3.7%	72,7 k €	+4.4%	69,6 k €	-57.3%	163,1 k €	+139%	68,3 k €	+19.3%	57,2 k €	+7.1%	53,4 k €	+0.3%	53,3 k €	-30.0%	76,1 k €	+31.7%	57,8 k €	+13.6%	50,9 k €
Operating result	175,4 k €	+1.0%	173,6 k €	+104%	85,3 k €	+8.4%	78,7 k €	-14.7%	92,2 k €	-0.5%	92,7 k €	+28.6%	72,1 k €	+402%	14,4 k €	-41.0%	24,3 k €	+67.1%	14,6 k €	-67.7%	45,1 k €	-59.3%	110,8 k €	+135%	47,2 k €	+29.5%	36,5 k €	+11.0%	32,8 k €	+3.1%	31,8 k €	-38.3%	51,6 k €	+57.9%	32,7 k €	+49.1%	21,9 k €
Net result	107,3 k €	+0.0%	107,3 k €	+125%	47,8 k €	-3.9%	49,7 k €	-16.5%	59,5 k €	-4.0%	62 k €	+13.6%	54,6 k €	+519%	8,8 k €	-60.5%	22,4 k €	-86.2%	162,1 k €	+209%	52,4 k €	-51.9%	108,9 k €	+184%	38,3 k €	-61.9%	100,7 k €	+69.8%	59,3 k €	+219%	18,6 k €	-46.6%	34,8 k €	+189%	12,1 k €	-21.1%	15,3 k €
Balance sheet
Equity	1,6 M €	+2.4%	1,6 M €	+3.2%	1,5 M €	+3.2%	1,5 M €	+2.8%	1,4 M €	+3.6%	1,4 M €	+4.0%	1,3 M €	+141%	553,4 k €	-5.3%	584,6 k €	+1.3%	577,3 k €	+34.6%	428,9 k €	+11.9%	383,2 k €	+18.2%	324,2 k €	+13.4%	285,9 k €	+65.1%	173,2 k €	+52.1%	113,9 k €	+19.5%	95,3 k €	+57.6%	60,5 k €	+13.2%	53,4 k €
Total assets	2,2 M €	+7.5%	2 M €	+4.3%	1,9 M €	+2.7%	1,9 M €	+2.5%	1,8 M €	+2.9%	1,8 M €	+4.2%	1,7 M €	+113%	806,3 k €	-0.4%	809,2 k €	-6.2%	862,4 k €	+59.0%	542,4 k €	+1.0%	537,2 k €	-24.3%	709,7 k €	+47.8%	480,1 k €	+25.0%	384 k €	+16.1%	330,8 k €	-4.0%	344,5 k €	-1.1%	348,2 k €	+6.3%	327,6 k €
Cash	120,8 k €	-70.9%	415,3 k €	+97.6%	210,2 k €	+153%	82,9 k €	-84.7%	541,4 k €	+192%	185,1 k €	+381%	38,5 k €	-19.1%	47,5 k €	-40.8%	80,4 k €	-63.4%	219,4 k €	+359%	47,8 k €	+13.6%	42,1 k €	-89.8%	414,6 k €	+317%	99,4 k €	+698%	12,4 k €		–		19,2 k €	+526%	3,1 k €	-76.9%	13,3 k €
Debts	468,2 k €	+30.3%	359,2 k €	+17.9%	304,6 k €	-4.2%	317,8 k €	+2.2%	311 k €	+1.1%	307,6 k €	+8.0%	284,7 k €	+117%	131,1 k €	+33.0%	98,6 k €	-37.6%	158 k €	+138%	66,5 k €	-36.8%	105,3 k €	+79.5%	58,6 k €	-56.9%	136 k €	-18.5%	166,8 k €	-15.6%	197,6 k €	-15.3%	233,4 k €	-15.6%	276,6 k €	+3.7%	266,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PASCAL SOURIS

Director · since 18 septembre 2007

Active

Ended mandates

PASCAL SOURIS

Manager · since 18 septembre 2007

Ended

Eric CORDUANT

Director · since 23 février 2004 · until 23 février 2010

Ended

Katianne DE MEESTER

Managing director · since 23 février 2004 · until 23 février 2010

Ended

Pascal SOURIS

Director · since 23 février 2004 · until 23 février 2010

Ended

At this address

Other companies at this address

Company	CBE no.
CORDIPA● Active	0436.814.853
ETICA● Active	0870.206.202
HERACLITE ET PARMENIDE● Active	0458.492.175
Landlord office● Active	0753.564.888

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	28/06/2025	24/07/2024	22/06/2023	29/08/2022	09/08/2021
General meeting	06/05/2026	07/05/2025	01/05/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/05/2026	06/08/2026	French	PDF
Micro model	31/12/2024	07/05/2025	28/06/2025	French	PDF
Micro model	31/12/2023	01/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	03/05/2023	22/06/2023	French	PDF
Micro model	31/12/2021	04/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	05/05/2021	09/08/2021	French	PDF
Micro model	31/12/2019	06/05/2020	15/07/2020	French	PDF
Micro model	31/12/2018	02/05/2019	16/07/2019	French	PDF
Micro model	31/12/2017	16/05/2018	16/07/2018	French	PDF
Micro model	31/12/2016	03/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PASCAL SOURIS

Director · since 18 septembre 2007

Active

Ended mandates

PASCAL SOURIS

Manager · since 18 septembre 2007

Ended

Eric CORDUANT

Director · since 23 février 2004 · until 23 février 2010

Ended

Katianne DE MEESTER

Managing director · since 23 février 2004 · until 23 février 2010

Ended

Pascal SOURIS

Director · since 23 février 2004 · until 23 février 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring20/07/2018
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/04/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other02/10/2007
MODIFICATION FORME JURIDIQUE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/03/2004
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107,3 k €↑
2024
Annual accounts 2024107,3 k €↑
2023
Annual accounts 202347,8 k €↓
2022
Annual accounts 202249,7 k €↓
2021
Annual accounts 202159,5 k €↓
2021
Name changeSOURIMM0
2020
Annual accounts 202062 k €↑
2019
Annual accounts 201954,6 k €↑
2017
Annual accounts 20178,8 k €↓
2016
Annual accounts 201622,4 k €↓
2015
Annual accounts 2015162,1 k €↑
2014
Annual accounts 201452,4 k €↓
2013
Annual accounts 2013108,9 k €↑
2012
Annual accounts 201238,3 k €↓
2011
Annual accounts 2011100,7 k €↑
2010
Annual accounts 201059,3 k €↑
2009
Annual accounts 200918,6 k €↓
2008
Annual accounts 200834,8 k €↑
2007
Annual accounts 200712,1 k €↓
2006
Annual accounts 200615,3 k €
2006
Name changeSOURIMMO
17/01/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOURIMMO

Overview

What does SOURIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline