ACTIVE

SAMYN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

14 k €

-1.8% YoY

Gross margin

131,8 k €

+5.9% YoY

Equity

254,9 k €

+5.1% YoY

What does SAMYN do?

SAMYN is a Private limited company incorporated in 1986. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Menen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.457.017

Incorporation

01/02/1986

Legal form

Private limited company

Registered office

Hoornwerk 10
8930 Menen · FlandreSee on map

Contributed capital

87 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation

Joint committees (4)

109
10900
201
20100

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	131,8 k €	+5.9%	124,5 k €	-9.9%	138,1 k €	+28.4%	107,5 k €	+31.5%	81,8 k €	-6.0%	87 k €	-21.6%	110,9 k €	+0.2%	110,7 k €	-17.1%	133,5 k €	-8.9%	146,6 k €	-5.6%	155,2 k €	-2.3%	158,8 k €	+36.9%	116 k €	-16.3%	138,6 k €	-2.2%	141,7 k €	+4.1%	136,1 k €	+13.1%	120,4 k €	+75.9%	68,4 k €	-25.1%	91,4 k €
EBITDA	95,8 k €	+9.5%	87,5 k €	-7.7%	94,8 k €	+32.1%	71,8 k €	+45.2%	49,5 k €	+14.1%	43,4 k €	-29.6%	61,6 k €	-6.7%	66 k €	-18.9%	81,5 k €	-10.1%	90,7 k €	-8.3%	98,8 k €	-4.2%	103,2 k €	+74.9%	59 k €	-43.2%	103,9 k €	-6.6%	111,2 k €	+5.6%	105,3 k €	+26.9%	83 k €	+333%	19,2 k €	-69.6%	63 k €
Operating result	63,1 k €	+8.7%	58,1 k €	-21.5%	74 k €	+32.9%	55,7 k €	+95.7%	28,5 k €	+46.1%	19,5 k €	-43.9%	34,7 k €	-25.9%	46,9 k €	+4.3%	44,9 k €	-14.4%	52,5 k €	-10.6%	58,7 k €	-3.4%	60,8 k €	+408%	12 k €	-77.8%	53,9 k €	-1.6%	54,8 k €	+21.8%	44,9 k €	+79.3%	25,1 k €	+173%	-34,1 k €	-217%	29,3 k €
Net result	14 k €	-1.8%	14,3 k €	-56.8%	33 k €	+72.2%	19,2 k €	+2222%	824,9 €	+119%	-4,3 k €	-196%	4,5 k €	-69.9%	14,8 k €	+15.5%	12,8 k €	-37.3%	20,5 k €	-28.9%	28,8 k €	+10.3%	26,1 k €	+209%	-24 k €	-279%	13,4 k €	-9.0%	14,8 k €	+924%	1,4 k €	+108%	-18,5 k €	+70.3%	-62,1 k €	-5730%	1,1 k €
Balance sheet
Equity	254,9 k €	+5.1%	242,5 k €	+5.5%	229,9 k €	+15.8%	198,5 k €	+10.7%	179,4 k €	+0.0%	179,4 k €	-2.3%	183,7 k €	+2.5%	179,2 k €	+9.0%	164,4 k €	+8.5%	151,6 k €	+15.6%	131,1 k €	+28.1%	102,3 k €	+34.3%	76,2 k €	-23.9%	100,2 k €	+15.5%	86,7 k €	+20.5%	72 k €	+2.0%	70,5 k €	-20.7%	89 k €	-41.1%	151,1 k €
Total assets	516,7 k €	-10.9%	580 k €	+4.1%	557 k €	+16.4%	478,3 k €	-15.1%	563,1 k €	+3.3%	545,2 k €	+16.9%	466,5 k €	+5.6%	441,8 k €	-0.9%	445,9 k €	-11.9%	506,2 k €	-0.5%	509 k €	+1.0%	504 k €	-6.2%	537,2 k €	-7.4%	580,4 k €	-7.2%	625,2 k €	-4.4%	654,3 k €	-2.0%	667,3 k €	-4.0%	695,2 k €	+79.0%	388,3 k €
Cash	14,5 k €	-38.7%	23,6 k €	+4431%	521 €	-91.4%	6,1 k €	-71.6%	21,3 k €	+148%	8,6 k €	-33.2%	12,9 k €	+37.5%	9,4 k €	+16.0%	8,1 k €	-59.2%	19,8 k €	+98.9%	10 k €	+234%	3 k €	-52.6%	6,3 k €	-52.2%	13,2 k €	+39.7%	9,4 k €	+666%	1,2 k €	-52.5%	2,6 k €	-58.9%	6,3 k €	-31.2%	9,2 k €
Debts	261,8 k €	-22.4%	337,4 k €	+3.2%	327,1 k €	+16.9%	279,8 k €	-27.1%	383,7 k €	+4.9%	365,9 k €	+29.4%	282,8 k €	+7.7%	262,6 k €	-6.7%	281,5 k €	-20.4%	353,6 k €	-6.2%	376,9 k €	-5.9%	400,4 k €	-12.8%	459,2 k €	-4.0%	478,1 k €	-11.1%	537,6 k €	-7.5%	581,4 k €	-2.4%	595,6 k €	-1.4%	604,3 k €	+158%	234,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	-9.1%	2,2 ETP	+15.8%	1,9 ETP	-5.0%	2,0 ETP	+100%	1,0 ETP	+11.1%	0,9 ETP	+12.5%	0,8 ETP	-20.0%	1,0 ETP	-41.2%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

BERNARD COOREVITS

Director · since 31 mars 1994

Active

ROOS SAMYN

Director · since 31 mars 1994

Active

Ended mandates

BERNARD COOREVITS

Director

Ended

BERNARD COOREVITS

Manager

Ended

MARIE-ROSE SAMYN

Director

Ended

MARIE-ROSE SAMYN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2025	10/01/2025	21/12/2023	19/12/2022	20/12/2021	23/12/2020
General meeting	20/12/2025	21/12/2024	16/12/2023	17/12/2022	18/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/12/2025	30/12/2025	Dutch	PDF
Micro model	30/06/2024	21/12/2024	10/01/2025	Dutch	PDF
Micro model	30/06/2023	16/12/2023	21/12/2023	Dutch	PDF
Micro model	30/06/2022	17/12/2022	19/12/2022	Dutch	PDF
Micro model	30/06/2021	18/12/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	19/12/2020	23/12/2020	Dutch	PDF
Micro model	30/06/2019	21/12/2019	03/01/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	26/12/2018	Dutch	PDF
Micro model	30/06/2017	16/12/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	17/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	21/12/2013	06/01/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	08/01/2013	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	03/01/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	28/12/2009	Dutch	PDF
Abridged model	30/06/2008	31/12/2008	30/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	23/01/2008	Dutch	PDF
Abridged model	30/06/2006	16/12/2006	15/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

BERNARD COOREVITS

Director · since 31 mars 1994

Active

ROOS SAMYN

Director · since 31 mars 1994

Active

Ended mandates

BERNARD COOREVITS

Director

Ended

BERNARD COOREVITS

Manager

Ended

MARIE-ROSE SAMYN

Director

Ended

MARIE-ROSE SAMYN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2011
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/07/2004
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514 k €↓
2024
Annual accounts 202414,3 k €↓
2023
Annual accounts 202333 k €↑
2022
Annual accounts 202219,2 k €↑
2021
Annual accounts 2021824,9 €↑
2020
Annual accounts 2020-4,3 k €↓
2019
Annual accounts 20194,5 k €↓
2018
Annual accounts 201814,8 k €↑
2017
Annual accounts 201712,8 k €↓
2016
Annual accounts 201620,5 k €↓
2015
Annual accounts 201528,8 k €↑
2014
Annual accounts 201426,1 k €↑
2013
Annual accounts 2013-24 k €↓
2012
Annual accounts 201213,4 k €↓
2011
Annual accounts 201114,8 k €↑
2010
Annual accounts 20101,4 k €↑
2009
Annual accounts 2009-18,5 k €↑
2008
Annual accounts 2008-62,1 k €↓
2007
Annual accounts 20071,1 k €
01/02/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMYN

Overview

What does SAMYN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline