APOTHEEK COLLIN
0428.458.896 · rovalta.com · 24/09/2026
ACTIVE
APOTHEEK COLLIN
Financial year 2025 · closed on 31/12/2025
Net result
96,2 k €
+42.4% YoY
Gross margin
218,8 k €
+16.1% YoY
Equity
105,3 k €
+0.2% YoY
Workforce
0,8 ETP
Overview
What does APOTHEEK COLLIN do?
APOTHEEK COLLIN is a Public limited company incorporated in 1986. Its registered office is in Gingelom. It employs on average 0,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.458.896
Incorporation
17/01/1986
Legal form
Public limited company
Registered office
Brugstraat 7
3890 Gingelom · FlandreSee on map
3890 Gingelom · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (2)
- 313
- 31300
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 218,8 k € | +16.1% | 188,5 k € | -10.1% | 209,7 k € | +22.2% | 171,6 k € | -12.7% | 196,6 k € | -6.9% | 211,1 k € | +47.6% | 143 k € | +0.8% | 141,9 k € | -12.8% | 162,8 k € | +11.8% | 145,7 k € | -13.0% | 167,4 k € | +12.7% | 148,5 k € | +10.0% | 135 k € | -5.2% | 142,3 k € | +1.4% | 140,4 k € | +68.7% | 83,2 k € | -3.9% | 86,6 k € | +61.0% | 53,8 k € | +117% | 24,8 k € | -61.4% | 64,2 k € |
| EBITDA | 131,8 k € | +23.0% | 107,2 k € | -12.4% | 122,4 k € | +37.2% | 89,2 k € | -24.0% | 117,3 k € | -14.5% | 137,3 k € | +99.8% | 68,7 k € | -0.7% | 69,2 k € | -20.0% | 86,5 k € | +29.2% | 66,9 k € | -33.8% | 101 k € | +29.0% | 78,3 k € | +16.5% | 67,2 k € | -11.7% | 76,1 k € | +6.7% | 71,3 k € | +282% | 18,7 k € | -40.8% | 31,5 k € | -1.7% | 32,1 k € | +252% | -21,1 k € | -137% | 56,5 k € |
| Operating result | 115,4 k € | +25.7% | 91,8 k € | -14.9% | 107,9 k € | +72.2% | 62,7 k € | -31.4% | 91,3 k € | -16.1% | 108,9 k € | +169% | 40,4 k € | -1.8% | 41,2 k € | +10.9% | 37,1 k € | +86.0% | 20 k € | -65.7% | 58,1 k € | +88.7% | 30,8 k € | +56.4% | 19,7 k € | -22.6% | 25,4 k € | +37.4% | 18,5 k € | +157% | -32,7 k € | -72.1% | -19 k € | +5.7% | -20,1 k € | +50.5% | -40,7 k € | -178% | 52,4 k € |
| Net result | 96,2 k € | +42.4% | 67,5 k € | -30.1% | 96,6 k € | +88.8% | 51,2 k € | -34.3% | 77,9 k € | -18.2% | 95,2 k € | +195% | 32,3 k € | +3.6% | 31,2 k € | -12.2% | 35,5 k € | +113% | 16,7 k € | -53.6% | 35,9 k € | +65.1% | 21,8 k € | +15.5% | 18,8 k € | +140% | 7,9 k € | +116% | 3,6 k € | +114% | -25,3 k € | -26.0% | -20,1 k € | -58.5% | -12,7 k € | +21.0% | -16 k € | -132% | 50,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 105,3 k € | +0.2% | 105,1 k € | +0.0% | 105,1 k € | +0.1% | 105 k € | +0.0% | 104,9 k € | +0.0% | 104,9 k € | +0.0% | 104,9 k € | +0.0% | 104,9 k € | +0.6% | 104,2 k € | +0.0% | 104,2 k € | +0.1% | 104,1 k € | +26.8% | 82,1 k € | +36.1% | 60,3 k € | +45.4% | 41,5 k € | +23.4% | 33,6 k € | +12.1% | 30 k € | -48.5% | 58,3 k € | -25.6% | 78,3 k € | -13.9% | 91 k € | -15.0% | 107 k € |
| Total assets | 448,3 k € | +6.4% | 421,5 k € | -10.1% | 468,9 k € | +17.3% | 399,8 k € | -25.8% | 538,5 k € | -5.1% | 567,3 k € | -3.6% | 588,2 k € | +2.4% | 574,4 k € | -6.4% | 613,6 k € | -3.9% | 638,5 k € | -4.0% | 664,8 k € | -3.6% | 689,3 k € | -1.8% | 701,8 k € | -5.9% | 746,1 k € | -4.7% | 782,9 k € | -8.7% | 857,5 k € | +7.0% | 801,6 k € | -3.2% | 828,1 k € | +91.7% | 431,9 k € | +109% | 207,2 k € |
| Cash | 25,6 k € | +134% | 10,9 k € | +70.5% | 6,4 k € | -25.0% | 8,5 k € | +104% | 4,2 k € | -26.9% | 5,7 k € | -42.3% | 10 k € | +170% | 3,7 k € | -38.9% | 6 k € | +15.4% | 5,2 k € | -68.0% | 16,3 k € | +182% | 5,8 k € | -29.0% | 8,2 k € | -45.9% | 15,1 k € | +303% | 3,7 k € | -95.4% | 81,6 k € | +544% | 12,7 k € | -51.8% | 26,3 k € | +1440% | 1,7 k € | -98.4% | 104,8 k € |
| Debts | 342,9 k € | +8.4% | 316,4 k € | +1.9% | 310,6 k € | +7.7% | 288,4 k € | -33.1% | 431,3 k € | -6.7% | 462,3 k € | -4.1% | 482,2 k € | +3.0% | 468,1 k € | -7.7% | 507 k € | -4.6% | 531,6 k € | -5.1% | 559,9 k € | -7.7% | 606,5 k € | -5.3% | 640,3 k € | -9.0% | 703,3 k € | -5.2% | 742,2 k € | -10.2% | 826,9 k € | +11.3% | 742,8 k € | -0.6% | 747,1 k € | +119% | 340,7 k € | +243% | 99,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,8 ETP | 0,0 ETP | -100% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | +14.3% | 0,7 ETP | 0.0% | 0,7 ETP | +16.7% | 0,6 ETP | 0.0% | 0,6 ETP | – | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 26/08/2025 | 30/08/2024 | 29/08/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 29/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 25/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 23/05/2025 | 26/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/05/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 29/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 07/08/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 01/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 15/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 13/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 14/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202596,2 k €↑
- 2024Annual accounts 202467,5 k €↓
- 2023Annual accounts 202396,6 k €↑
- 2023Name changeCollin apotheek
- 2022Annual accounts 202251,2 k €↓
- 2021Annual accounts 202177,9 k €↓
- 2021Name changeAPOTHEEK COLLIN
- 2020Annual accounts 202095,2 k €↑
- 2019Annual accounts 201932,3 k €↑
- 2018Annual accounts 201831,2 k €↓
- 2017Annual accounts 201735,5 k €↑
- 2016Annual accounts 201616,7 k €↓
- 2015Annual accounts 201535,9 k €↑
- 2014Annual accounts 201421,8 k €↑
- 2013Annual accounts 201318,8 k €↑
- 2012Annual accounts 20127,9 k €↑
- 2011Annual accounts 20113,6 k €↑
- 2010Annual accounts 2010-25,3 k €↓
- 2009Annual accounts 2009-20,1 k €↓
- 2008Annual accounts 2008-12,7 k €↑
- 2007Annual accounts 2007-16 k €↓
- 2006Annual accounts 200650,2 k €
- 17/01/1986IncorporationPublic limited company