NORMAL SITUATION

Immodeel

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-3,6 k €

-56.0% YoY

Gross margin

-2,5 k €

-109.6% YoY

Equity

887,7 k €

-0.4% YoY

Company — Normal situation.

What does Immodeel do?

Immodeel is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.461.272

Legal form

Public limited company

Contributed capital

360 065,34 €

Latest accounts

31/12/2024

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2009		2008		2007		2006
Income statement
Gross margin	-2,5 k €	-110%	-1,2 k €	-20.4%	-986,9 €	-35.1%	-730,4 €	+61.9%	-1,9 k €	-4.2%	-1,8 k €	+13.0%	-2,1 k €	+42.6%	-3,7 k €	-134%	-1,6 k €	+58.9%	-3,8 k €	-27.9%	-3 k €	-113%	22,3 k €	+62.1%	13,8 k €
EBITDA	-3,6 k €	-58.4%	-2,3 k €	-15.4%	-2 k €	-15.2%	-1,7 k €	+41.1%	-2,9 k €	-2.8%	-2,8 k €	+8.8%	-3,1 k €	+33.8%	-4,6 k €	-81.8%	-2,6 k €	+39.7%	-4,2 k €	+27.1%	-5,8 k €	-130%	19,3 k €	+85.6%	10,4 k €
Operating result	-3,6 k €	-58.4%	-2,3 k €	-15.4%	-2 k €	-15.2%	-1,7 k €	+41.1%	-2,9 k €	-2.8%	-2,8 k €	+8.8%	-3,1 k €	+33.8%	-4,6 k €	-81.8%	-2,6 k €	+94.6%	-47,4 k €	+76.0%	-197,5 k €	-2083%	10 k €	+850%	1 k €
Net result	-3,6 k €	-56.0%	-2,3 k €	-14.9%	-2 k €	-15.0%	-1,7 k €	+44.0%	-3,1 k €	-11.3%	-2,8 k €	+68.4%	-8,8 k €	-85.8%	-4,7 k €	-63.8%	-2,9 k €	+90.4%	-30,1 k €	-106%	487,5 k €	+4617%	10,3 k €	+350%	2,3 k €
Balance sheet
Equity	887,7 k €	-0.4%	891,3 k €	-0.3%	893,9 k €	-0.2%	895,9 k €	-0.2%	897,7 k €	-0.3%	900,8 k €	-0.3%	903,6 k €	-1.0%	912,4 k €	-0.5%	917,1 k €	+9.8%	835,4 k €	-3.5%	865,5 k €	+129%	378,1 k €	+2.8%	367,7 k €
Total assets	1,2 M €	0.0%	1,2 M €	-0.0%	1,2 M €	+0.0%	1,2 M €	+0.0%	1,2 M €	-0.1%	1,2 M €	+0.1%	1,2 M €	-2.7%	1,2 M €	+2.8%	1,2 M €	+0.3%	1,1 M €	-4.2%	1,2 M €	+212%	383,9 k €	+4.1%	368,8 k €
Cash	517,9 €	0.0%	517,9 €	-7.0%	556,9 €	+12.3%	495,9 €	+14.6%	432,7 €	+0.9%	429 €	-30.8%	619,6 €	-68.3%	2 k €	+330%	455,2 €	-48.2%	878,3 €	+126%	389 €	-99.7%	124,9 k €	+2269%	5,3 k €
Debts	262,8 k €	+1.4%	259,2 k €	+1.0%	256,6 k €	+0.8%	254,6 k €	+0.7%	252,8 k €	+0.9%	250,4 k €	+1.4%	247,1 k €	-8.6%	270,5 k €	+15.8%	233,5 k €	+20085%	1,2 k €	-71.4%	4 k €	-22.6%	5,2 k €	+371%	1,1 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 45 ended

Active mandates

SC/CA Ventures LLC

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Active

Kristiaan Oscar Caluwaerts

Director · since 07 avril 2020 · until 16 juin 2026

Active

Ended mandates

SC/CA Ventures LLC BO

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Ended

SC/CA Ventures SE

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Ended

Christiaan Caluwaerts

Director · since 07 avril 2020

Ended

Kristiaan Oscar Caluwaerts

Director · since 07 avril 2020 · until 06 juin 2026

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2025	19/07/2024	27/07/2023	25/07/2022	08/04/2021	13/07/2020
General meeting	27/06/2025	17/06/2024	30/06/2023	30/06/2022	01/04/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	09/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/04/2021	08/04/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	13/07/2020	Dutch	PDF
Micro model	31/12/2018	02/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	03/06/2018	04/07/2018	Dutch	PDF
Abridged model	31/12/2016	04/06/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	05/06/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	07/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	01/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	02/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	03/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	05/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/04/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/07/2007	23/08/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	27/07/2006	Dutch	PDF
Abridged model	31/12/2004	16/06/2005	26/07/2005	Dutch	PDF
Abridged model	31/12/2003	16/06/2004	26/07/2004	Dutch	PDF
Abridged model	31/12/2002	16/06/2003	22/07/2003	Dutch	PDF
Abridged model	31/12/2001	17/06/2002	26/07/2002	Dutch	PDF

View all 39 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 45 ended

Active mandates

SC/CA Ventures LLC

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Active

Kristiaan Oscar Caluwaerts

Director · since 07 avril 2020 · until 16 juin 2026

Active

Ended mandates

SC/CA Ventures LLC BO

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Ended

SC/CA Ventures SE

Director · since 29 juin 2021 · until 16 juin 2027

Represented by David N. Schultz

Ended

Christiaan Caluwaerts

Director · since 07 avril 2020

Ended

Kristiaan Oscar Caluwaerts

Director · since 07 avril 2020 · until 06 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-3,6 k €↓
2023
Annual accounts 2023-2,3 k €↓
2022
Annual accounts 2022-2 k €↓
2021
Annual accounts 2021-1,7 k €↑
2020
Annual accounts 2020-3,1 k €↓
2019
Annual accounts 2019-2,8 k €↑
2018
Annual accounts 2018-8,8 k €↓
2017
Annual accounts 2017-4,7 k €↓
2016
Annual accounts 2016-2,9 k €↑
2009
Annual accounts 2009-30,1 k €↓
2008
Annual accounts 2008487,5 k €↑
2007
Annual accounts 200710,3 k €↑
2006
Annual accounts 20062,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immodeel

Overview

What does Immodeel do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline