NORMAL SITUATION

IMMO BOENDAEL

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-1 M €

-580.8% YoY

Gross margin

59,6 k €

-83.1% YoY

Equity

-205,6 k €

-125.5% YoY

Company — Normal situation.

What does IMMO BOENDAEL do?

IMMO BOENDAEL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.527.984

Legal form

Public limited company

Contributed capital

450 670,42 €

Latest accounts

31/12/2021

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	59,6 k €	-83.1%	351,9 k €	+781%	39,9 k €	-94.3%	702,3 k €	-25.8%	946,5 k €	+433%	177,5 k €	+2.4%	173,4 k €	-4.6%	181,7 k €	-4.7%	190,7 k €	+35.2%	141,1 k €	+10.2%	128 k €	-15.7%	151,8 k €	-1.8%	154,6 k €	-1.5%	157,1 k €
EBITDA	24,7 k €	-92.1%	313,9 k €	+318847%	-98,5 €	-100%	662,9 k €	-26.7%	904,9 k €	+572%	134,7 k €	+3.0%	130,8 k €	-6.5%	139,8 k €	-6.8%	149,9 k €	+44.1%	104 k €	+13.4%	91,7 k €	-20.7%	115,6 k €	-3.5%	119,8 k €	-2.9%	123,4 k €
Operating result	24,7 k €	-92.1%	313,9 k €	+3842%	-8,4 k €	-101%	654,3 k €	-24.1%	861,9 k €	+545%	133,7 k €	+47.5%	90,6 k €	-10.9%	101,8 k €	-7.9%	110,5 k €	+71.1%	64,5 k €	-27.8%	89,4 k €	+38.7%	64,4 k €	-7.9%	69,9 k €	-5.0%	73,6 k €
Net result	-1 M €	-581%	216,5 k €	+5111%	4,2 k €	-99.0%	430,7 k €	-22.9%	558,4 k €	+542%	86,9 k €	+42.6%	61 k €	-11.4%	68,9 k €	-5.8%	73,1 k €	+63.3%	44,7 k €	-24.9%	59,6 k €	+15.6%	51,6 k €	-0.1%	51,6 k €	+3.6%	49,8 k €
Balance sheet
Equity	-205,6 k €	-125%	806,9 k €	+36.7%	590,4 k €	-66.8%	1,8 M €	+32.0%	1,3 M €	+70.8%	788,8 k €	+0.2%	786,9 k €	-0.6%	791,9 k €	+0.5%	788,1 k €	-0.0%	788,3 k €	-6.6%	843,6 k €	-9.7%	934 k €	+0.7%	927,4 k €	+0.2%	925,9 k €
Total assets	1,3 M €	+25.8%	1,1 M €	+49.6%	715,1 k €	-60.9%	1,8 M €	+23.9%	1,5 M €	+64.0%	898,8 k €	+0.9%	890,6 k €	+2.6%	867,9 k €	-1.6%	882,3 k €	-4.0%	919,5 k €	+6.0%	867,8 k €	-12.4%	990,7 k €	-1.0%	1 M €	-4.1%	1 M €
Cash	25,1 k €	-91.6%	300,5 k €	+507%	49,5 k €	-96.5%	1,4 M €	+61.0%	886 k €	+454%	159,8 k €	-11.2%	179,9 k €	+15.6%	155,7 k €	-4.6%	163,2 k €	+71.1%	95,4 k €	+134%	40,8 k €	-76.1%	170,7 k €	+0.2%	170,2 k €	+1.2%	168,2 k €
Debts	1,6 M €	+490%	263 k €	+111%	124,7 k €	+156%	48,8 k €	-61.6%	127,1 k €	+15.6%	109,9 k €	+6.0%	103,7 k €	+36.5%	76 k €	-19.3%	94,2 k €	-28.2%	131,1 k €	+441%	24,2 k €	-57.3%	56,7 k €	-22.8%	73,5 k €	-37.6%	117,8 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

LEOVILLE HOLDING

Director · since 15 janvier 2020 · until 15 janvier 2026 · 0664.914.412

Represented by Bram MACHTELINCKX

Active

LEOVILLE INVEST

Director · since 15 janvier 2020 · until 15 janvier 2026 · 0639.773.693

Represented by SWENDEN Marie-Noël

Active

Ended mandates

Laurence Montois

Director · since 12 avril 2013 · until 12 avril 2014

Ended

Kevin Montois

Director · since 11 avril 2013 · until 12 avril 2014

Ended

Kevin Montois

Director · since 03 mai 2012 · until 11 avril 2013

Ended

Laurence Montois

Director · since 03 mai 2012 · until 11 avril 2013

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/12/2016	01/12/2015
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	30/11/2016
Length of the financial year	12 months	12 months	12 months	12 months	13 months	12 months
Filing date	05/07/2022	30/08/2021	31/08/2020	28/08/2019	31/12/2018	12/06/2017
General meeting	14/06/2022	30/07/2021	11/06/2020	13/06/2019	14/06/2018	04/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	14/06/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/07/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	31/12/2018	French	PDF
Abridged model	30/11/2016	04/05/2017	12/06/2017	French	PDF
Abridged model	30/11/2015	04/05/2016	13/06/2016	French	PDF
Abridged model	30/11/2014	30/04/2015	24/06/2015	French	PDF
Abridged model	30/11/2013	02/05/2014	23/05/2014	French	PDF
Abridged model	30/11/2012	20/05/2013	29/05/2013	French	PDF
Abridged model	30/11/2011	12/04/2012	03/07/2012	French	PDF
Abridged model	30/11/2010	14/04/2011	09/11/2011	French	PDF
Abridged model	30/11/2009	29/04/2010	23/06/2010	French	PDF
Abridged model	30/11/2008	09/04/2009	17/06/2009	French	PDF
Abridged model	30/11/2007	10/04/2008	16/05/2008	French	PDF
Abridged model	30/11/2006	12/04/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

LEOVILLE HOLDING

Director · since 15 janvier 2020 · until 15 janvier 2026 · 0664.914.412

Represented by Bram MACHTELINCKX

Active

LEOVILLE INVEST

Director · since 15 janvier 2020 · until 15 janvier 2026 · 0639.773.693

Represented by SWENDEN Marie-Noël

Active

Ended mandates

Laurence Montois

Director · since 12 avril 2013 · until 12 avril 2014

Ended

Kevin Montois

Director · since 11 avril 2013 · until 12 avril 2014

Ended

Kevin Montois

Director · since 03 mai 2012 · until 11 avril 2013

Ended

Laurence Montois

Director · since 03 mai 2012 · until 11 avril 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution02/02/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/12/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates25/03/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office16/10/2018
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-1 M €↓
2019
Annual accounts 2019216,5 k €↑
2018
Annual accounts 20184,2 k €↓
2017
Annual accounts 2017430,7 k €↓
2016
Annual accounts 2016558,4 k €↑
2015
Annual accounts 201586,9 k €↑
2014
Annual accounts 201461 k €↓
2013
Annual accounts 201368,9 k €↓
2012
Annual accounts 201273,1 k €↑
2011
Annual accounts 201144,7 k €↓
2010
Annual accounts 201059,6 k €↑
2009
Annual accounts 200951,6 k €↓
2008
Annual accounts 200851,6 k €↑
2007
Annual accounts 200749,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO BOENDAEL

Overview

What does IMMO BOENDAEL do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline