ACTIVE

JORIS & MASSOZ

Financial year 2025 · closed on 31/12/2025
Net result
69,9 k €
-43.2% YoY
Gross margin
227,2 k €
-24.6% YoY
Equity
135,7 k €
-18.1% YoY
Workforce
2,5 ETP
-13.8% YoY

What does JORIS & MASSOZ do?

JORIS & MASSOZ is a Private limited company incorporated in 1986. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Durbuy. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.531.647
Incorporation
11/02/1986
Legal form
Private limited company
Registered office
Rue de Givet (Grandhan) 7
6940 Durbuy · WallonieSee on map
Contributed capital
63 212,84 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (1)
  • 307
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Gross margin227,2 k €301,2 k €225 k €226 k €291,1 k €218,5 k €104,5 k €113,9 k €68,3 k €16,4 k €137,7 k €109,5 k €72,7 k €92,3 k €77,8 k €70,2 k €68,1 k €96,4 k €75,7 k €
EBITDA118,3 k €198,7 k €144,2 k €137 k €204,8 k €177,8 k €48,8 k €78,2 k €66,8 k €-10,1 k €102,7 k €77 k €45,8 k €71 k €71,6 k €68,9 k €67,2 k €95,5 k €73 k €
Operating result98,1 k €169,9 k €116,4 k €108,9 k €177,4 k €160,8 k €34,2 k €62,3 k €57,8 k €-20,2 k €87,2 k €59,2 k €34,4 k €66,5 k €66 k €62,5 k €57,4 k €88,2 k €61,8 k €
Net result69,9 k €123,1 k €84,3 k €77 k €128,6 k €117,4 k €18,8 k €37,8 k €31,3 k €-35,1 k €35,6 k €18,3 k €11 k €11,3 k €10,6 k €8 k €7,7 k €33,7 k €7,3 k €
Balance sheet
Equity135,7 k €165,8 k €172,7 k €123,4 k €309,8 k €207,6 k €140,1 k €121,7 k €84,3 k €53,3 k €88,8 k €53,7 k €72,7 k €61,7 k €50,3 k €39,7 k €31,8 k €24,1 k €-9,6 k €
Total assets327,6 k €409,7 k €340,4 k €536,2 k €516,8 k €534,8 k €213 k €233,7 k €187,9 k €184,6 k €231,7 k €319,2 k €314,9 k €108,1 k €144,1 k €139,3 k €156,7 k €142 k €129,3 k €
Cash172 k €244,8 k €151,9 k €346,1 k €310,1 k €253,4 k €117,1 k €98 k €78,7 k €28,3 k €44,8 k €66,4 k €54,3 k €44,6 k €67,1 k €72,4 k €85 k €79,6 k €61 k €
Debts191,8 k €243,9 k €167,7 k €412,6 k €207 k €327,1 k €72,9 k €101 k €74,1 k €101,8 k €142,9 k €265,5 k €242,2 k €46,4 k €93,8 k €99,6 k €124,9 k €117,9 k €138,9 k €
Other
Workforce2,5 ETP2,9 ETP2,2 ETP2,3 ETP2,6 ETP1,4 ETP0,8 ETP0,8 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,6 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

''Cédric Massoz''

Director · 0597.863.557

Represented by CEDRIC MASSOZ

Active
GES 2000

Director · 0444.650.572

Represented by CLAUDE JORIS

Active
JORIS&DEVOSSE

Director · 0588.965.588

Represented by CLAUDE JORIS

Active

Ended mandates

DENIS JORIS

Director · since 29 octobre 2001 · until 29 octobre 2007

Ended
GES 2000

Managing director · since 29 octobre 2001 · until 29 octobre 2007 · 0444.650.572

Represented by HENRI JORIS

Ended
VINCENT JORIS

Director · since 29 octobre 2001 · until 29 octobre 2007

Ended
''Cédric Massoz''

Director · 0597.863.557

Represented by CEDRIC MASSOZ

Ended
At this address

Other companies at this address

CompanyCBE no.
GES 2000Active
0444.650.572
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202622/08/202529/07/202426/07/202326/08/202230/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202224/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202614/07/2026FrenchPDF
Abridged model31/12/202430/06/202522/08/2025FrenchPDF
Abridged model31/12/202330/06/202429/07/2024FrenchPDF
Abridged model31/12/202230/06/202326/07/2023FrenchPDF
Abridged model31/12/202130/06/202226/08/2022FrenchPDF
Abridged model31/12/202024/08/202130/08/2021FrenchPDF
Abridged model31/12/201926/08/202027/08/2020FrenchPDF
Abridged model31/12/201817/05/201903/06/2019FrenchPDF
Abridged model31/12/201730/06/201830/08/2018FrenchPDF
Abridged model31/12/201619/05/201709/08/2017FrenchPDF
Abridged model31/12/201520/05/201618/08/2016FrenchPDF
Abridged model31/12/201430/06/201521/08/2015FrenchPDF
Abridged model31/12/201322/09/201424/09/2014FrenchPDF
Abridged model31/12/201217/05/201330/09/2013FrenchPDF
Abridged model31/12/201118/05/201227/09/2012FrenchPDF
Abridged model31/12/201020/05/201109/08/2011FrenchPDF
Abridged model31/12/200930/06/201029/09/2010FrenchPDF
Abridged model31/12/200830/06/200925/09/2009FrenchPDF
Abridged model31/12/200730/06/200825/09/2008FrenchPDF
Abridged model31/12/200630/06/200731/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

''Cédric Massoz''

Director · 0597.863.557

Represented by CEDRIC MASSOZ

Active
GES 2000

Director · 0444.650.572

Represented by CLAUDE JORIS

Active
JORIS&DEVOSSE

Director · 0588.965.588

Represented by CLAUDE JORIS

Active

Ended mandates

DENIS JORIS

Director · since 29 octobre 2001 · until 29 octobre 2007

Ended
GES 2000

Managing director · since 29 octobre 2001 · until 29 octobre 2007 · 0444.650.572

Represented by HENRI JORIS

Ended
VINCENT JORIS

Director · since 29 octobre 2001 · until 29 octobre 2007

Ended
''Cédric Massoz''

Director · 0597.863.557

Represented by CEDRIC MASSOZ

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates01/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring22/10/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring01/07/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates20/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/06/2008
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202569,9 k €
  2. 2024
    Annual accounts 2024123,1 k €
  3. 2023
    Annual accounts 202384,3 k €
  4. 2022
    Annual accounts 202277 k €
  5. 2022
    Name changeJORIS & MASSOZ SRL
  6. 2021
    Annual accounts 2021128,6 k €
  7. 2021
    Name changeBUREAU ASSURANCES JORIS
  8. 2020
    Annual accounts 2020117,4 k €
  9. 2018
    Annual accounts 201818,8 k €
  10. 2017
    Annual accounts 201737,8 k €
  11. 2016
    Annual accounts 201631,3 k €
  12. 2015
    Annual accounts 2015-35,1 k €
  13. 2014
    Annual accounts 201435,6 k €
  14. 2013
    Annual accounts 201318,3 k €
  15. 2012
    Annual accounts 201211 k €
  16. 2011
    Annual accounts 201111,3 k €
  17. 2010
    Annual accounts 201010,6 k €
  18. 2009
    Annual accounts 20098 k €
  19. 2008
    Annual accounts 20087,7 k €
  20. 2007
    Annual accounts 200733,7 k €
  21. 2006
    Annual accounts 20067,3 k €
  22. 11/02/1986
    IncorporationPrivate limited company