ACTIVE

ETRA

Financial year 2025 · closed on 30/09/2025
Net result
5,2 k €
-89.8% YoY
Gross margin
228 k €
+50.3% YoY
Equity
548 k €
-14.7% YoY

What does ETRA do?

ETRA is a Private limited company incorporated in 1986. Its main activity is: Office administrative and support activities. Its registered office is in Waasmunster.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.545.109
Incorporation
28/02/1986
Legal form
Private limited company
Registered office
Patotterijstraat 29
9250 Waasmunster · FlandreSee on map
Contributed capital
36 222,35 €
Latest accounts
30/09/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin228 k €151,8 k €157,7 k €322,6 k €287,8 k €371,3 k €329,9 k €271,3 k €207,6 k €238,5 k €152,7 k €147,1 k €180,5 k €115,3 k €23,5 k €37,5 k €-10,8 k €-12,1 k €-10,8 k €
EBITDA222 k €145,9 k €153,4 k €308,6 k €284,4 k €365 k €323,2 k €248,1 k €205,5 k €231,6 k €150,5 k €145,6 k €157,6 k €114,4 k €22,8 k €36,6 k €-11,4 k €-12,7 k €-12 k €
Operating result50,8 k €81,5 k €84 k €250 k €221,8 k €303,8 k €261,5 k €192 k €148,7 k €201,6 k €80,3 k €84,3 k €143,6 k €102,8 k €20,5 k €35,2 k €-19,6 k €-20,9 k €-22,8 k €
Net result5,2 k €50,8 k €51,5 k €166 k €147,8 k €200,1 k €167,4 k €106,5 k €89,4 k €11,7 k €46,6 k €56,3 k €110,2 k €103,9 k €16,9 k €23,8 k €-20,7 k €-22,9 k €-132,6 k €
Balance sheet
Equity548 k €642,8 k €755,1 k €828,7 k €752,1 k €616,6 k €458,7 k €291,2 k €268,8 k €179,4 k €166 k €123,9 k €73,5 k €-656,5 €-104,5 k €-121,5 k €-145,3 k €-124,5 k €-101,7 k €
Total assets1,9 M €1,5 M €1,6 M €1,7 M €1,6 M €1,5 M €1,3 M €1,3 M €1,2 M €944,1 k €617,1 k €320,9 k €223 k €84,1 k €223,1 k €177,1 k €168,3 k €13,6 k €23,1 k €
Cash397,9 k €294,5 k €565 k €572,9 k €431,6 k €481 k €197,6 k €272,8 k €166,6 k €251,1 k €86,8 k €122,4 k €142 k €22,8 k €11,5 k €14,2 k €1,4 k €1,1 k €856 €
Debts1,3 M €830,5 k €866,3 k €836,3 k €781,5 k €837,6 k €829,8 k €962,7 k €946,9 k €762,9 k €450,4 k €197 k €149,5 k €84,8 k €327,6 k €290,1 k €313,5 k €138,1 k €124,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Annicq Muysewinkel

Director

Active

Ended mandates

ANNICQ MUYSEWINKEL

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0802.317.781
HUYSEWINKELActive
1001.720.978
0770.695.880
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202623/12/202415/03/202415/03/202330/03/202222/03/2021
General meeting23/03/202618/12/202404/03/202406/03/202307/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202523/03/202631/03/2026DutchPDF
Abridged model30/09/202418/12/202423/12/2024DutchPDF
Abridged model30/09/202304/03/202415/03/2024DutchPDF
Abridged model30/09/202206/03/202315/03/2023DutchPDF
Abridged model30/09/202107/03/202230/03/2022DutchPDF
Abridged model30/09/202001/03/202122/03/2021DutchPDF
Abridged model30/09/201902/03/202017/03/2020DutchPDF
Abridged model30/09/201804/03/201903/04/2019DutchPDF
Abridged model30/09/201705/03/201829/03/2018DutchPDF
Abridged model30/09/201606/03/201730/03/2017DutchPDF
Abridged model30/09/201507/03/201630/03/2016DutchPDF
Abridged model30/09/201402/03/201523/03/2015DutchPDF
Abridged model30/09/201303/03/201402/04/2014DutchPDF
Abridged model30/09/201204/03/201327/03/2013DutchPDF
Abridged model30/09/201130/03/201227/04/2012DutchPDF
Abridged model30/09/201007/03/201105/04/2011DutchPDF
Abridged model30/09/200901/03/201029/03/2010DutchPDF
Abridged model30/09/200802/03/200926/03/2009DutchPDF
Abridged model30/09/200703/03/200805/03/2008DutchPDF
Abridged model30/09/200605/03/200726/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Annicq Muysewinkel

Director

Active

Ended mandates

ANNICQ MUYSEWINKEL

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring26/06/2023
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/04/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office18/09/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office12/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/10/2010
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares24/07/2009
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office16/10/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/03/2007
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,2 k €
  2. 2024
    Annual accounts 202450,8 k €
  3. 2023
    Annual accounts 202351,5 k €
  4. 2022
    Annual accounts 2022166 k €
  5. 2021
    Annual accounts 2021147,8 k €
  6. 2020
    Annual accounts 2020200,1 k €
  7. 2019
    Annual accounts 2019167,4 k €
  8. 2018
    Annual accounts 2018106,5 k €
  9. 2017
    Annual accounts 201789,4 k €
  10. 2016
    Annual accounts 201611,7 k €
  11. 2015
    Annual accounts 201546,6 k €
  12. 2014
    Annual accounts 201456,3 k €
  13. 2013
    Annual accounts 2013110,2 k €
  14. 2012
    Annual accounts 2012103,9 k €
  15. 2011
    Annual accounts 201116,9 k €
  16. 2010
    Annual accounts 201023,8 k €
  17. 2009
    Annual accounts 2009-20,7 k €
  18. 2008
    Annual accounts 2008-22,9 k €
  19. 2007
    Annual accounts 2007-132,6 k €
  20. 28/02/1986
    IncorporationPrivate limited company