WILTHO
0428.547.780 · rovalta.com · 23/09/2026
ACTIVE
WILTHO
Financial year 2025 · closed on 31/12/2025
Net result
63,8 k €
+13.6% YoY
Gross margin
314 k €
+17.4% YoY
Equity
855,8 k €
+8.1% YoY
Overview
What does WILTHO do?
WILTHO is a Private limited company incorporated in 1986. Its registered office is in Scherpenheuvel-Zichem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.547.780
Incorporation
12/02/1986
Legal form
Private limited company
Registered office
Dennenlaan 1
3271 Scherpenheuvel-Zichem · FlandreSee on map
3271 Scherpenheuvel-Zichem · FlandreSee on map
Contributed capital
295 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 100
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 314 k € | +17.4% | 267,5 k € | +7.9% | 247,9 k € | +41.4% | 175,4 k € | -1.3% | 177,8 k € | -9.0% | 195,3 k € | +32.2% | 147,8 k € | -6.7% | 158,4 k € | +1.4% | 156,3 k € | -8.2% | 170,3 k € | -1.5% | 172,8 k € | +5.2% | 164,3 k € | +1.4% | 162 k € | -0.5% | 162,9 k € | +5.5% | 154,4 k € | +2.7% | 150,4 k € | -3.4% | 155,7 k € | +0.3% | 155,3 k € | +23.7% | 125,5 k € | +42.4% | 88,1 k € |
| EBITDA | 275,2 k € | +16.8% | 235,6 k € | +8.0% | 218,2 k € | +44.2% | 151,3 k € | -3.8% | 157,4 k € | -8.8% | 172,6 k € | +35.6% | 127,3 k € | -8.2% | 138,6 k € | +1.6% | 136,4 k € | -9.4% | 150,6 k € | -2.1% | 153,8 k € | +5.8% | 145,3 k € | +0.2% | 145,1 k € | -1.1% | 146,7 k € | +5.7% | 138,8 k € | +2.4% | 135,5 k € | -3.6% | 140,6 k € | -0.1% | 140,8 k € | +16.8% | 120,6 k € | +54.2% | 78,2 k € |
| Operating result | 151,6 k € | +5.5% | 143,6 k € | -3.8% | 149,4 k € | +577% | -31,3 k € | -128% | 113,4 k € | -9.8% | 125,8 k € | +108% | 60,4 k € | -32.3% | 89,2 k € | +7.0% | 83,4 k € | -12.9% | 95,7 k € | +141% | 39,7 k € | -60.4% | 100,2 k € | -9.6% | 110,9 k € | +0.6% | 110,2 k € | +25.0% | 88,2 k € | -0.9% | 89 k € | -10.9% | 99,8 k € | -0.5% | 100,3 k € | +34.5% | 74,6 k € | +113% | 35,1 k € |
| Net result | 63,8 k € | +13.6% | 56,1 k € | -31.8% | 82,3 k € | +219% | -68,9 k € | -209% | 63,3 k € | -10.4% | 70,6 k € | +376% | 14,8 k € | -55.1% | 33,1 k € | +21.5% | 27,2 k € | -17.6% | 33 k € | +305% | 8,2 k € | -84.2% | 51,8 k € | -16.8% | 62,3 k € | +4.7% | 59,4 k € | +42.3% | 41,8 k € | -0.6% | 42 k € | +2.6% | 41 k € | -10.3% | 45,6 k € | +99.0% | 22,9 k € | +125% | 10,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 855,8 k € | +8.1% | 792,1 k € | +7.6% | 735,9 k € | +12.6% | 653,6 k € | -9.5% | 722,5 k € | +9.6% | 659,2 k € | +11.9% | 588,9 k € | +2.6% | 574 k € | +6.1% | 541 k € | +5.3% | 513,8 k € | +6.9% | 480,7 k € | +1.7% | 472,6 k € | +12.3% | 420,8 k € | +8.6% | 387,6 k € | +18.1% | 328,2 k € | +14.6% | 286,4 k € | +17.2% | 244,3 k € | +20.1% | 203,4 k € | +28.9% | 157,7 k € | +17.0% | 134,8 k € |
| Total assets | 2,5 M € | +0.6% | 2,4 M € | +0.3% | 2,4 M € | -0.3% | 2,4 M € | +90.0% | 1,3 M € | -3.8% | 1,3 M € | -1.8% | 1,4 M € | +16.1% | 1,2 M € | -3.4% | 1,2 M € | -3.9% | 1,3 M € | -4.6% | 1,3 M € | +35.5% | 979,1 k € | +0.6% | 972,9 k € | -7.2% | 1 M € | -4.5% | 1,1 M € | +6.0% | 1 M € | -0.1% | 1 M € | -1.1% | 1 M € | -2.9% | 1,1 M € | +16.8% | 923,7 k € |
| Cash | 366,3 k € | +34.8% | 271,7 k € | -6.4% | 290,2 k € | +17.5% | 247 k € | +326% | 57,9 k € | -19.7% | 72,1 k € | +65.7% | 43,5 k € | -13.8% | 50,5 k € | +1.6% | 49,7 k € | +1.0% | 49,2 k € | -33.1% | 73,5 k € | +629% | 10,1 k € | +31.0% | 7,7 k € | +19.5% | 6,4 k € | -69.5% | 21,2 k € | -63.3% | 57,6 k € | +20.0% | 48 k € | +119% | 21,9 k € | -31.8% | 32,1 k € | -60.8% | 81,9 k € |
| Debts | 1,6 M € | -3.0% | 1,7 M € | -2.9% | 1,7 M € | -5.0% | 1,8 M € | +218% | 564,5 k € | -17.1% | 681 k € | -12.1% | 774,8 k € | +29.1% | 600,1 k € | -11.2% | 675,8 k € | -10.1% | 752,1 k € | -11.1% | 846 k € | +67.0% | 506,5 k € | -8.3% | 552,1 k € | -16.5% | 661,3 k € | -14.1% | 770,2 k € | +3.5% | 744,3 k € | -5.0% | 783,9 k € | -6.0% | 834,3 k € | -8.2% | 909,1 k € | +17.9% | 771,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Wilma Van Meeuwen
ActiveEnded mandates
Jozef Nuyts
EndedJOZEF NUYTS
EndedWilma Van Meeuwen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 30/07/2025 | 27/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| General meeting | 30/06/2026 | 19/06/2025 | 20/06/2024 | 04/05/2023 | 05/05/2022 | 06/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 19/06/2025 | 30/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 20/06/2024 | 27/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 04/05/2023 | 30/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/05/2022 | 30/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 06/05/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 07/05/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 23/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 16/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 04/05/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/05/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/03/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/06/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 05/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Wilma Van Meeuwen
ActiveEnded mandates
Jozef Nuyts
EndedJOZEF NUYTS
EndedWilma Van Meeuwen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202563,8 k €↑
- 2024Annual accounts 202456,1 k €↓
- 2023Annual accounts 202382,3 k €↑
- 2022Annual accounts 2022-68,9 k €↓
- 2021Annual accounts 202163,3 k €↓
- 2020Annual accounts 202070,6 k €↑
- 2019Annual accounts 201914,8 k €↓
- 2018Annual accounts 201833,1 k €↑
- 2017Annual accounts 201727,2 k €↓
- 2016Annual accounts 201633 k €↑
- 2015Annual accounts 20158,2 k €↓
- 2014Annual accounts 201451,8 k €↓
- 2013Annual accounts 201362,3 k €↑
- 2012Annual accounts 201259,4 k €↑
- 2011Annual accounts 201141,8 k €↓
- 2010Annual accounts 201042 k €↑
- 2009Annual accounts 200941 k €↓
- 2008Annual accounts 200845,6 k €↑
- 2007Annual accounts 200722,9 k €↑
- 2006Annual accounts 200610,2 k €
- 12/02/1986IncorporationPrivate limited company