MARSINNE SERVICES
0428.619.244 · rovalta.com · 24/09/2026
ACTIVE
MARSINNE SERVICES
Financial year 2025 · Closed on 31/12/2025
Net result
26,3 k €
+403,0 %over 1 yearGross margin
52,1 k €
+347,1 %over 1 yearEquity
103,9 k €
+33,8 %over 1 yearOverview
Identity
Source · BCE/KBOMARSINNE SERVICES is a Private limited company incorporated in 1986. Its registered office is in Héron.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.619.244
- Incorporation
- 20/03/1986
- Legal form
- Private limited company
- Registered office
- Rue de la Médaille 17
4218 Héron · WallonieSee on map - Contributed capital
- 95 323,73 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2021 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 52,1 k € | +347% | 11,6 k € | -57.8% | 27,6 k € | -9.2% | 30,4 k € | +230% | -23,4 k € |
| EBITDA | 45,7 k € | +831% | 4,9 k € | -55.9% | 11,1 k € | -61.3% | 28,8 k € | +192% | -31,3 k € |
| Operating result | 33 k € | +471% | -8,9 k € | -233% | -2,7 k € | -115% | 18,4 k € | +153% | -34,6 k € |
| Net result | 26,3 k € | +403% | -8,7 k € | -152% | -3,4 k € | -119% | 17,7 k € | +156% | -31,9 k € |
| Balance sheet | |||||||||
| Equity | 103,9 k € | +33.8% | 77,7 k € | -10.0% | 86,3 k € | -2.2% | 88,3 k € | +15.2% | 76,6 k € |
| Total assets | 164,3 k € | +48.7% | 110,5 k € | -18.8% | 136,1 k € | +32.2% | 102,9 k € | +20.1% | 85,7 k € |
| Cash | 77,4 k € | +82.5% | 42,4 k € | +29.8% | 32,7 k € | -17.5% | 39,6 k € | -0.1% | 39,7 k € |
| Debts | 44 k € | +33.8% | 32,9 k € | -34.0% | 49,8 k € | +239% | 14,7 k € | +85.4% | 7,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20243 active · 7 ended
Active mandates
Aline d'Oultremont
ActiveTanguy VAN DER EECKEN
ActiveAline Bénédicte d'Oultremont
ActiveEnded mandates
ALINE D'OULTREMONT
EndedALINE D'OULTREMONT
EndedDominique Hemptinne
EndedALINE D'OULTREMONT
EndedOther companies at this address
Rue de la Médaille 17 4218 Héron| Company | CBE no. |
|---|---|
Musiques et Traditions● Active | 0453.292.876 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 01/04/2026 | 31/08/2024 | 30/08/2022 | 18/08/2021 | 05/10/2020 |
| General meeting | 29/06/2026 | 05/05/2025 | 06/05/2024 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 28/07/2026 | French | |
| Micro model | 31/12/2024 | 05/05/2025 | 01/04/2026 | French | |
| Micro model | 31/12/2023 | 06/05/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 05/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 27/05/2018 | 06/07/2018 | French | |
| Micro model | 31/12/2016 | 29/05/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 17/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/07/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 25/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/08/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 10/06/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 22/06/2010 | French | |
| Abridged model | 31/12/2008 | 25/05/2009 | 29/05/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 28/05/2007 | 08/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 7 ended
Active mandates
Aline d'Oultremont
ActiveTanguy VAN DER EECKEN
ActiveAline Bénédicte d'Oultremont
ActiveEnded mandates
ALINE D'OULTREMONT
EndedALINE D'OULTREMONT
EndedDominique Hemptinne
EndedALINE D'OULTREMONT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates27/12/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates12/08/2021DEMISSIONS, NOMINATIONS
- Mandates26/09/2019DEMISSIONS, NOMINATIONS
- Mandates26/10/2018DEMISSIONS, NOMINATIONS
- Mandates23/11/2015DEMISSIONS, NOMINATIONS
- Capital / shares24/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/05/2009DEMISSIONS, NOMINATIONS
- Capital / shares05/01/2004CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,3 k €↑
- 2024Annual accounts 2024-8,7 k €↓
- 2023Annual accounts 2023-3,4 k €↓
- 2021Annual accounts 202117,7 k €↑
- 2018Annual accounts 2018-31,9 k €↓
- 2017Annual accounts 20171,4 k €↑
- 2016Annual accounts 2016-1,2 k €↓
- 2015Annual accounts 20156,3 k €↓
- 2014Annual accounts 201429,4 k €↑
- 2013Annual accounts 201313 k €↓
- 2012Annual accounts 201237,5 k €↑
- 2011Annual accounts 201119,7 k €↑
- 2010Annual accounts 20107,8 k €↓
- 2009Annual accounts 200921,7 k €↓
- 2008Annual accounts 200826,3 k €↓
- 2007Annual accounts 200735,6 k €↑
- 2006Annual accounts 2006-10,4 k €
- 20/03/1986IncorporationPrivate limited company