ACTIVE

IMMO SAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,1 k €

+46.6% YoY

Gross margin

281,1 k €

+17.4% YoY

Equity

2 M €

+3.2% YoY

What does IMMO SAM do?

IMMO SAM is a Public limited company incorporated in 1986. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Roosdaal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.634.189

Incorporation

10/03/1986

Legal form

Public limited company

Registered office

Monnikbosstraat 5
1761 Roosdaal · FlandreSee on map

Contributed capital

465 544,03 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	281,1 k €	+17.4%	239,4 k €	+16.9%	204,7 k €	-23.4%	267,4 k €	-2.0%	272,8 k €	+46.0%	186,9 k €	-11.3%	210,8 k €	-73.6%	799,8 k €	+132%	344,8 k €	+87.5%	183,9 k €	+8.4%	169,7 k €	+2.7%	165,3 k €	+2.2%	161,8 k €	+50.5%	107,5 k €	-16.7%	129 k €	+2.7%	125,7 k €	+14.9%	109,4 k €	+0.4%	109 k €	-8.7%	119,5 k €	+2.4%	116,7 k €
EBITDA	242,4 k €	+15.6%	209,7 k €	+19.0%	176,3 k €	-26.4%	239,6 k €	+4.5%	229,2 k €	+92.3%	119,2 k €	-35.0%	183,3 k €	-76.0%	763,9 k €	+154%	300,2 k €	+94.3%	154,5 k €	+2.9%	150,2 k €	+10.1%	136,4 k €	-9.3%	150,5 k €	+74.2%	86,4 k €	-30.1%	123,6 k €	+16.0%	106,6 k €	+18.3%	90,1 k €	+1.8%	88,5 k €	-1.4%	89,8 k €	-10.1%	100 k €
Operating result	166 k €	+30.1%	127,6 k €	+51.9%	84 k €	-44.2%	150,5 k €	+0.8%	149,2 k €	+250%	42,7 k €	-61.9%	111,9 k €	-83.7%	687,3 k €	+216%	217,2 k €	+245%	63 k €	-31.2%	91,5 k €	+9.2%	83,8 k €	-9.7%	92,7 k €	+157%	36 k €	-52.3%	75,6 k €	+26.1%	59,9 k €	+45.4%	41,2 k €	-1.5%	41,8 k €	-17.1%	50,5 k €	-16.6%	60,5 k €
Net result	63,1 k €	+46.6%	43 k €	+262%	-26,5 k €	-130%	88,9 k €	-20.2%	111,4 k €	+1475%	-8,1 k €	-126%	30,8 k €	-93.4%	464,6 k €	+196%	156,8 k €	+728%	18,9 k €	-54.7%	41,8 k €	-6.9%	44,9 k €	-67.4%	137,6 k €	+5487%	-2,6 k €	+71.6%	-9 k €	-106%	153 k €	+2432%	6 k €	-58.0%	14,4 k €	-49.1%	28,3 k €	-6.2%	30,1 k €
Balance sheet
Equity	2 M €	+3.2%	1,9 M €	+2.3%	1,9 M €	-1.4%	1,9 M €	+4.8%	1,8 M €	+6.4%	1,7 M €	-0.5%	1,7 M €	+1.8%	1,7 M €	+37.4%	1,2 M €	+14.4%	1,1 M €	+1.8%	1,1 M €	+4.1%	1 M €	+4.6%	981,1 k €	+16.3%	843,5 k €	-0.3%	846 k €	-1.1%	855,5 k €	+21.8%	702,5 k €	+0.9%	696,5 k €	+2.1%	682,1 k €	+4.3%	653,8 k €
Total assets	4,1 M €	-1.6%	4,2 M €	-0.4%	4,2 M €	-2.3%	4,3 M €	+4.1%	4,2 M €	+4.0%	4 M €	+12.8%	3,5 M €	+0.0%	3,5 M €	+11.8%	3,2 M €	-0.7%	3,2 M €	+29.6%	2,5 M €	+4.0%	2,4 M €	-12.3%	2,7 M €	+37.7%	2 M €	+2.5%	1,9 M €	+25.7%	1,5 M €	+16.0%	1,3 M €	+5.5%	1,2 M €	+29.5%	960,2 k €	-3.9%	998,8 k €
Cash	19,7 k €	+41639%	47,1 €	-99.0%	4,7 k €	-85.6%	32,7 k €	+69332%	47,1 €	-99.3%	6,6 k €	+13943%	47,1 €	-100.0%	189,5 k €	+383%	39,2 k €		–		642,9 €	-30.4%	923,2 €	-99.7%	295,7 k €	+5326%	5,4 k €	-72.8%	20 k €	-89.3%	187 k €	+1579%	11,1 k €	-73.3%	41,7 k €	+36575%	113,7 €	-81.2%	605,6 €
Debts	1,9 M €	-6.0%	2,1 M €	-2.6%	2,1 M €	-2.9%	2,2 M €	+4.6%	2,1 M €	+4.2%	2 M €	+33.3%	1,5 M €	-0.9%	1,5 M €	-14.2%	1,8 M €	-9.8%	2 M €	+55.9%	1,3 M €	+3.3%	1,2 M €	-23.4%	1,6 M €	+50.4%	1,1 M €	+5.3%	1 M €	+70.4%	588,6 k €	-1.4%	597 k €	+17.2%	509,3 k €	+93.2%	263,6 k €	-23.1%	342,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Pieter Van Wilderode

Managing director

Active

Simonne De Luyk

Director

Active

Ended mandates

Simonne De Luyck

Director · since 01 février 2040 · until 21 mai 2010

Ended

Andre De Luyck

Managing director · since 01 juin 2004 · until 21 mai 2010

Ended

Maria De Luyck

Director · since 01 juin 2004 · until 21 mai 2010

Ended

Pieter Van Wilderode

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FV VAN WILDERODE Eric en Pieter● Active	0893.921.316
HOF TE KATTEM● Active	0893.883.011
LAVA● Active	0893.882.417

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	28/08/2025	27/09/2024	29/09/2023	05/01/2023	31/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	25/08/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	05/01/2023	Dutch	PDF
Micro model	31/12/2020	21/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Pieter Van Wilderode

Managing director

Active

Simonne De Luyk

Director

Active

Ended mandates

Simonne De Luyck

Director · since 01 février 2040 · until 21 mai 2010

Ended

Andre De Luyck

Managing director · since 01 juin 2004 · until 21 mai 2010

Ended

Maria De Luyck

Director · since 01 juin 2004 · until 21 mai 2010

Ended

Pieter Van Wilderode

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/12/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/02/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,1 k €↑
2024
Annual accounts 202443 k €↑
2023
Annual accounts 2023-26,5 k €↓
2022
Annual accounts 202288,9 k €↓
2021
Annual accounts 2021111,4 k €↑
2020
Annual accounts 2020-8,1 k €↓
2019
Annual accounts 201930,8 k €↓
2018
Annual accounts 2018464,6 k €↑
2017
Annual accounts 2017156,8 k €↑
2016
Annual accounts 201618,9 k €↓
2015
Annual accounts 201541,8 k €↓
2014
Annual accounts 201444,9 k €↓
2013
Annual accounts 2013137,6 k €↑
2012
Annual accounts 2012-2,6 k €↑
2011
Annual accounts 2011-9 k €↓
2010
Annual accounts 2010153 k €↑
2009
Annual accounts 20096 k €↓
2008
Annual accounts 200814,4 k €↓
2007
Annual accounts 200728,3 k €↓
2006
Annual accounts 200630,1 k €
10/03/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO SAM

Overview

What does IMMO SAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline