ACTIVE

FRANZ

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

42,4 k €

-59.9% YoY

Revenue

566,4 k €

-5.0% YoY

Equity

702,6 k €

+6.4% YoY

Workforce

5,7 ETP

+3.6% YoY

What does FRANZ do?

FRANZ is a Public limited company incorporated in 1986. Its registered office is in Blégny. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.700.705

Incorporation

21/03/1986

Legal form

Public limited company

Registered office

Champs de Tignée 7
4671 Blégny · WallonieSee on map

Contributed capital

62 324,99 €

Latest accounts

31/12/2023

Average workforce

5,7 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	566,4 k €	-5.0%	596,1 k €	+17.7%	506,6 k €	+35.6%	373,6 k €	-20.7%	471,2 k €	+11.1%	423,9 k €	+3.3%	410,4 k €	+13.8%	360,7 k €	-2.9%	371,4 k €	-2.8%	382,2 k €	+9.6%	348,8 k €	+8.3%	322,2 k €	+6.8%	301,6 k €	-2.2%	308,6 k €	-3.1%	318,4 k €		–		–
EBITDA	72,9 k €	-43.1%	128,1 k €	+31.7%	97,3 k €	+219%	30,5 k €	-66.6%	91,2 k €	+109%	43,6 k €	-15.0%	51,3 k €	+496%	8,6 k €	-85.2%	58 k €	-17.0%	69,9 k €	+61.5%	43,3 k €	+47.6%	29,4 k €	-22.2%	37,7 k €	+41.7%	26,6 k €	-46.8%	50 k €	+8.2%	46,2 k €	+178%	16,6 k €
Operating result	44,6 k €	-65.0%	127,3 k €	+32.1%	96,4 k €	+261%	26,7 k €	-68.6%	85,1 k €	+148%	34,4 k €	-17.3%	41,6 k €	+3996%	1 k €	-98.2%	55,7 k €	-14.4%	65,1 k €	+91.1%	34,1 k €	+102%	16,9 k €	-29.5%	23,9 k €	+133%	10,3 k €	-68.0%	32,1 k €	-14.1%	37,4 k €	+350%	8,3 k €
Net result	42,4 k €	-59.9%	105,7 k €	+32.5%	79,8 k €	+203%	26,3 k €	-60.6%	66,8 k €	+128%	29,3 k €	-6.6%	31,3 k €	+330%	7,3 k €	-82.8%	42,5 k €	-11.4%	47,9 k €	+80.1%	26,6 k €	+86.1%	14,3 k €	-17.5%	17,3 k €	+112%	8,2 k €	-63.5%	22,3 k €	-10.0%	24,8 k €	+311%	6 k €
Balance sheet
Equity	702,6 k €	+6.4%	660,2 k €	+19.1%	554,6 k €	+16.8%	474,8 k €	+5.9%	448,5 k €	+17.5%	381,7 k €	+8.3%	352,4 k €	+11.4%	316,3 k €	+2.4%	309 k €	+15.9%	266,5 k €	+21.9%	218,6 k €	+13.9%	191,9 k €	+8.1%	177,6 k €	+10.8%	160,3 k €	+5.4%	152,1 k €	+17.2%	129,8 k €	+23.6%	105 k €
Total assets	838,3 k €	+4.5%	802,5 k €	+19.4%	672,3 k €	+15.3%	583,1 k €	+2.2%	570,4 k €	+13.6%	502,1 k €	+12.1%	447,8 k €	+11.1%	403 k €	+4.1%	387,2 k €	+13.4%	341,6 k €	+21.4%	281,4 k €	+13.9%	247,1 k €	+6.5%	232,1 k €	+2.9%	225,5 k €	+8.9%	207,1 k €	+15.1%	179,8 k €	+13.3%	158,7 k €
Cash	7,4 k €	+0.4%	7,4 k €	+69.9%	4,4 k €	+89.0%	2,3 k €	+1.1%	2,3 k €	-6.0%	2,4 k €	-74.6%	9,5 k €	+65.6%	5,8 k €	+55.8%	3,7 k €	-34.7%	5,7 k €	-32.9%	8,4 k €	-76.1%	35,3 k €	-34.8%	54,1 k €	-64.4%	151,9 k €	+8.8%	139,6 k €	+36.3%	102,5 k €	-6.9%	110 k €
Debts	135,6 k €	-4.7%	142,3 k €	+20.8%	117,8 k €	+8.7%	108,3 k €	-11.1%	121,9 k €	+1.2%	120,4 k €	+26.2%	95,4 k €	+10.1%	86,7 k €	+10.9%	78,2 k €	+4.2%	75,1 k €	+26.5%	59,4 k €	+7.6%	55,2 k €	+1.3%	54,5 k €	-16.5%	65,2 k €	+19.1%	54,7 k €	+18.0%	46,4 k €	-9.6%	51,3 k €
Other
Workforce	5,7 ETP	+3.6%	5,5 ETP	+52.8%	3,6 ETP	0.0%	3,6 ETP	-12.2%	4,1 ETP	-10.9%	4,6 ETP	-2.1%	4,7 ETP	+17.5%	4,0 ETP	-9.1%	4,4 ETP	+4.8%	4,2 ETP	+2.4%	4,1 ETP	0.0%	4,1 ETP	-14.6%	4,8 ETP	-14.3%	5,6 ETP	-8.2%	6,1 ETP	+29.8%	4,7 ETP	-4.1%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 25 ended

Active mandates

L & A BUSINESS CONSULT

Director · since 21 avril 2022 · until 27 avril 2028 · 0809.073.733

Represented by Luc Verhasselt

Active

LA LORRAINE BAKERY GROUP

Managing director · since 21 avril 2022 · until 24 avril 2028 · 0412.382.632

Represented by Guido Vanherpe

Active

SHAURI

Director · since 21 avril 2022 · until 27 avril 2028 · 0469.986.675

Represented by Marc VANHERPE

Active

Ended mandates

L & A BUSINESS CONSULT

Director · since 27 avril 2017 · until 28 avril 2022 · 0809.073.733

Represented by Luc Verhasselt

Ended

L & A BUSINESS CONSULT

Director · since 27 avril 2017 · until 27 avril 2028 · 0809.073.733

Represented by Luc Verhasselt

Ended

LA LORRAINE BAKERY GROUP

Managing director · since 27 avril 2017 · until 28 avril 2022 · 0412.382.632

Represented by Guido Vanherpe Guido Vanherpe BVBA représenté par

Ended

LA LORRAINE BAKERY GROUP

Managing director · since 27 avril 2017 · until 24 avril 2028 · 0412.382.632

Represented by Guido Vanherpe

Ended

At this address

Other companies at this address

Company	CBE no.
LA LORRAINE BARCHON● Active	0403.879.096

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	27/05/2025	24/05/2024	16/05/2023	25/05/2022	19/05/2021
General meeting	27/04/2026	24/04/2025	25/04/2024	27/04/2023	28/04/2022	22/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/04/2026	19/05/2026	French	PDF
Full model	31/12/2024	24/04/2025	27/05/2025	French	PDF
Full model	31/12/2023	25/04/2024	24/05/2024	French	PDF
Full model	31/12/2022	27/04/2023	16/05/2023	French	PDF
Full model	31/12/2021	28/04/2022	25/05/2022	French	PDF
Full model	31/12/2020	22/04/2021	19/05/2021	French	PDF
Full model	31/12/2019	23/04/2020	20/05/2020	French	PDF
Full model	31/12/2018	25/04/2019	21/05/2019	French	PDF
Full model	31/12/2017	26/04/2018	24/05/2018	French	PDF
Full model	31/12/2016	27/04/2017	07/03/2018	French	PDF
Full model	31/12/2015	28/04/2016	24/06/2016	French	PDF
Full model	31/12/2014	23/04/2015	18/05/2015	French	PDF
Full model	31/12/2013	24/04/2014	18/06/2014	French	PDF
Full model	31/12/2012	08/05/2013	26/07/2013	French	PDF
Full model	31/12/2011	29/06/2012	26/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	28/07/2011	French	PDF
Full model	31/12/2009	25/06/2010	20/07/2010	French	PDF
Full model	31/12/2008	19/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 25 ended

Active mandates

L & A BUSINESS CONSULT

Director · since 21 avril 2022 · until 27 avril 2028 · 0809.073.733

Represented by Luc Verhasselt

Active

LA LORRAINE BAKERY GROUP

Managing director · since 21 avril 2022 · until 24 avril 2028 · 0412.382.632

Represented by Guido Vanherpe

Active

SHAURI

Director · since 21 avril 2022 · until 27 avril 2028 · 0469.986.675

Represented by Marc VANHERPE

Active

Ended mandates

L & A BUSINESS CONSULT

Director · since 27 avril 2017 · until 28 avril 2022 · 0809.073.733

Represented by Luc Verhasselt

Ended

L & A BUSINESS CONSULT

Director · since 27 avril 2017 · until 27 avril 2028 · 0809.073.733

Represented by Luc Verhasselt

Ended

LA LORRAINE BAKERY GROUP

Managing director · since 27 avril 2017 · until 28 avril 2022 · 0412.382.632

Represented by Guido Vanherpe Guido Vanherpe BVBA représenté par

Ended

LA LORRAINE BAKERY GROUP

Managing director · since 27 avril 2017 · until 24 avril 2028 · 0412.382.632

Represented by Guido Vanherpe

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2023
DEMISSIONS, NOMINATIONS
PDF
Other20/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202342,4 k €↓
2022
Annual accounts 2022105,7 k €↑
2021
Annual accounts 202179,8 k €↑
2020
Annual accounts 202026,3 k €↓
2019
Annual accounts 201966,8 k €↑
2018
Annual accounts 201829,3 k €↓
2017
Annual accounts 201731,3 k €↑
2015
Annual accounts 20157,3 k €↓
2014
Annual accounts 201442,5 k €↓
2013
Annual accounts 201347,9 k €↑
2012
Annual accounts 201226,6 k €↑
2011
Annual accounts 201114,3 k €↓
2010
Annual accounts 201017,3 k €↑
2009
Annual accounts 20098,2 k €↓
2008
Annual accounts 200822,3 k €↓
2007
Annual accounts 200724,8 k €↑
2006
Annual accounts 20066 k €
21/03/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANZ

Overview

What does FRANZ do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline