ACTIVE

IMMOBILIERE DU BROU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,6 k €

-47.9% YoY

Gross margin

150,4 k €

-13.8% YoY

Equity

707,8 k €

-5.3% YoY

What does IMMOBILIERE DU BROU do?

IMMOBILIERE DU BROU is a Public limited company incorporated in 1986. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.747.918

Incorporation

01/01/1986

Legal form

Public limited company

Registered office

Vivier Hanquet 1
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

62 300,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	150,4 k €	-13.8%	174,4 k €	+3.6%	168,4 k €	-29.8%	240 k €	+84.3%	130,2 k €	-22.7%	168,5 k €	+16.7%	144,4 k €	-18.4%	177 k €	-0.7%	178,3 k €	+17.1%	152,3 k €	-12.3%	173,8 k €	-9.6%	192,3 k €	+5.8%	181,7 k €	-17.3%	219,7 k €	+25.2%	175,5 k €	+16.3%	150,9 k €	-9.6%	166,8 k €	+3.0%	162 k €	-16.3%	193,4 k €	+37.3%	140,9 k €
EBITDA	132,7 k €	-15.7%	157,5 k €	+3.6%	152,1 k €	-32.4%	224,9 k €	+99.2%	112,9 k €	-25.4%	151,3 k €	+18.0%	128,2 k €	-8.4%	139,9 k €	-13.6%	161,9 k €	+18.9%	136,2 k €	-10.0%	151,4 k €	-14.8%	177,7 k €	+6.1%	167,4 k €	-18.7%	206 k €	+26.6%	162,7 k €	+18.5%	137,3 k €	-10.6%	153,5 k €	+1.8%	150,8 k €	-17.8%	183,4 k €	+42.8%	128,4 k €
Operating result	48,8 k €	-35.8%	76 k €	-5.0%	80 k €	-49.3%	157,9 k €	+194%	53,7 k €	-28.7%	75,3 k €	+139%	31,5 k €	-20.7%	39,7 k €	-31.8%	58,2 k €	+116%	27 k €	-39.4%	44,5 k €	-35.2%	68,7 k €	+41.5%	48,5 k €	-39.9%	80,7 k €	+93.8%	41,7 k €	+53.5%	27,1 k €	-53.5%	58,4 k €	-36.7%	92,1 k €	-30.5%	132,7 k €	+46.1%	90,8 k €
Net result	20,6 k €	-47.9%	39,5 k €	-14.2%	46 k €	-61.5%	119,4 k €	+154%	46,9 k €	-23.2%	61,1 k €	+173%	22,4 k €	-32.2%	33 k €	-13.2%	38 k €	+243%	11,1 k €	-71.8%	39,3 k €	-7.1%	42,3 k €	+40.4%	30,1 k €	-46.4%	56,1 k €	+93.5%	29 k €	-91.9%	356,3 k €	+13.8%	313,2 k €	+337%	71,6 k €	-28.6%	100,3 k €	-75.3%	405,4 k €
Balance sheet
Equity	707,8 k €	-5.3%	747,3 k €	-7.5%	807,8 k €	+6.0%	761,8 k €	-3.9%	792,4 k €	-12.4%	904,1 k €	-4.1%	943 k €	-23.9%	1,2 M €	-3.7%	1,3 M €	-3.6%	1,3 M €	+0.8%	1,3 M €	-3.0%	1,4 M €	-3.4%	1,4 M €	-2.9%	1,5 M €	-9.7%	1,6 M €	+0.4%	1,6 M €	+20.3%	1,3 M €	+20.5%	1,1 M €	+8.4%	1 M €	+1.4%	1 M €
Total assets	1,4 M €	-6.7%	1,5 M €	+8.2%	1,3 M €	-13.1%	1,5 M €	+3.3%	1,5 M €	-7.4%	1,6 M €	-1.7%	1,6 M €	-6.4%	1,8 M €	-6.2%	1,9 M €	-2.0%	1,9 M €	-4.7%	2 M €	-4.6%	2,1 M €	-10.0%	2,3 M €	+4.2%	2,2 M €	-4.2%	2,3 M €	-3.6%	2,4 M €	-4.8%	2,5 M €	+69.7%	1,5 M €	+4.3%	1,4 M €	-28.3%	2 M €
Cash	67,7 k €	-25.8%	91,3 k €	+352%	20,2 k €	-87.7%	164,8 k €	-3.1%	170 k €	+43.7%	118,3 k €	-14.9%	139 k €	-3.4%	143,9 k €	-16.7%	172,7 k €	+706%	21,4 k €	-35.5%	33,2 k €	+2.8%	32,4 k €	-87.4%	256,1 k €	+1123%	20,9 k €	-40.5%	35,2 k €	-75.3%	142,6 k €	-31.9%	209,2 k €	+1012%	18,8 k €	+128%	8,3 k €	+9.1%	7,6 k €
Debts	473 k €	-6.4%	505,6 k €	+49.7%	337,7 k €	-40.6%	568,7 k €	+18.0%	482 k €	+6.9%	450,7 k €	+8.9%	414 k €	+105%	201,6 k €	-18.1%	246,3 k €	+19.7%	205,7 k €	-28.4%	287,1 k €	-9.6%	317,5 k €	-33.3%	476,2 k €	+51.6%	314,2 k €	+39.1%	225,8 k €	-28.2%	314,5 k €	-61.9%	824,5 k €	+577%	121,8 k €	-9.6%	134,8 k €	-82.1%	751 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Adrien FELOT

Managing director · since 05 juin 2021 · until 05 juin 2027

Active

Laurence LAFERRERIE-FELOT

Director · since 05 juin 2021 · until 05 juin 2027

Active

Romain LAFFERRERIE

Director · since 05 juin 2021 · until 05 juin 2027

Active

Ended mandates

Romain LAFFERRERIE

Director · since 19 avril 2018 · until 05 juin 2021

Ended

Adrien FELOT

Managing director · since 06 juin 2015 · until 05 juin 2021

Ended

Laurence LAFERRERIE-FELOT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

Sandrine FELOT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
FELOT INVEST● Active	0728.837.214

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	07/08/2025	31/07/2024	24/07/2023	19/07/2022	30/07/2021
General meeting	06/06/2026	06/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	07/08/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	08/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	19/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	02/06/2012	02/10/2012	French	PDF
Abridged model	31/12/2011	02/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Adrien FELOT

Managing director · since 05 juin 2021 · until 05 juin 2027

Active

Laurence LAFERRERIE-FELOT

Director · since 05 juin 2021 · until 05 juin 2027

Active

Romain LAFFERRERIE

Director · since 05 juin 2021 · until 05 juin 2027

Active

Ended mandates

Romain LAFFERRERIE

Director · since 19 avril 2018 · until 05 juin 2021

Ended

Adrien FELOT

Managing director · since 06 juin 2015 · until 05 juin 2021

Ended

Laurence LAFERRERIE-FELOT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

Sandrine FELOT

Director · since 06 juin 2015 · until 05 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/06/2020
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares05/12/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office25/08/2011
SIEGE SOCIAL
PDF
Mandates13/07/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,6 k €↓
2024
Annual accounts 202439,5 k €↓
2023
Annual accounts 202346 k €↓
2022
Annual accounts 2022119,4 k €↑
2021
Annual accounts 202146,9 k €↓
2020
Annual accounts 202061,1 k €↑
2019
Annual accounts 201922,4 k €↓
2018
Annual accounts 201833 k €↓
2017
Annual accounts 201738 k €↑
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201539,3 k €↓
2014
Annual accounts 201442,3 k €↑
2013
Annual accounts 201330,1 k €↓
2012
Annual accounts 201256,1 k €↑
2011
Annual accounts 201129 k €↓
2010
Annual accounts 2010356,3 k €↑
2009
Annual accounts 2009313,2 k €↑
2008
Annual accounts 200871,6 k €↓
2007
Annual accounts 2007100,3 k €↓
2006
Annual accounts 2006405,4 k €
01/01/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOBILIERE DU BROU

Overview

What does IMMOBILIERE DU BROU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline