ACTIVE

F.X. DE BEUKELAER – ELIXIR D’ANVERS

Financial year 2025 · closed on 31/12/2025
Net result
279,8 k €
-14.4% YoY
Revenue
3 M €
+0.2% YoY
Equity
1,3 M €
+5.6% YoY
Workforce
8,0 ETP
-1.2% YoY

What does F.X. DE BEUKELAER – ELIXIR D’ANVERS do?

F.X. DE BEUKELAER – ELIXIR D’ANVERS is a Public limited company incorporated in 1986. Its registered office is in Antwerpen. It employs on average 8,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.760.190
Incorporation
25/03/1986
Legal form
Public limited company
Registered office
Haantjeslei 132
2018 Antwerpen · FlandreSee on map
Contributed capital
557 000,00 €
Latest accounts
31/12/2025
Average workforce
8,0 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020162014201320122006
Income statement
Revenue3 M €3 M €3,3 M €2,9 M €3,3 M €3 M €3,1 M €3,4 M €3,3 M €3 M €2,6 M €
EBITDA524,8 k €540,8 k €657,5 k €437,4 k €825 k €787,2 k €867,9 k €878,2 k €750,5 k €750 k €368,7 k €
Operating result370,5 k €406,3 k €518,8 k €287,5 k €695,6 k €655,6 k €753 k €753,6 k €681,3 k €688,9 k €342,4 k €
Net result279,8 k €326,7 k €382,8 k €215,2 k €522 k €488,3 k €496,4 k €498,2 k €456,3 k €473,3 k €471 k €
Balance sheet
Equity1,3 M €1,2 M €1,2 M €1,7 M €1,6 M €1,5 M €1,4 M €1,3 M €1,3 M €1,9 M €914,6 k €
Total assets1,9 M €2 M €2,5 M €2,2 M €2,6 M €2,4 M €2,6 M €2,4 M €2,8 M €2,7 M €1,9 M €
Cash59,7 k €13,7 k €8,2 k €14,9 k €22,8 k €12,4 k €7,4 k €318,4 k €270,9 k €149,2 k €545,7 k €
Debts604 k €766,9 k €1,3 M €498,9 k €956,4 k €919,8 k €1,2 M €1,1 M €1,5 M €794,5 k €928,7 k €
Other
Workforce8,0 ETP8,1 ETP8,1 ETP8,7 ETP8,5 ETP7,8 ETP8,9 ETP9,4 ETP9,3 ETP8,2 ETP9,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

Carl Ivan Nolet de Brauwere

Director · since 22 décembre 2023 · until 02 mai 2029

Active
Gilles Nolet de Brauwere van Steeland

Managing director · since 22 décembre 2023 · until 02 mai 2029

Active
Ivan Nolet de Brauwere van Steeland

Managing director · since 22 décembre 2023 · until 02 mai 2029

Active
Léopold Nolet de Brauwere van Steeland

Director · since 22 décembre 2023 · until 02 mai 2029

Active

Ended mandates

Léopold Nolet de Brauwere van Steeland

Director · since 22 décembre 2023 · until 07 mai 2029

Ended
Carl Ivan Nolet de Brauwere

Director · since 02 mai 2022 · until 02 mai 2028

Ended
Carl Ivan Nolet de Brauwere

Director · since 02 mai 2022 · until 07 mai 2029

Ended
Gilles Nolet de Brauwere van Steeland

Managing director · since 02 mai 2022 · until 02 mai 2028

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/05/202622/05/202509/05/202401/06/202304/05/202203/05/2021
General meeting04/05/202605/05/202506/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202504/05/202614/05/2026DutchPDF
Full model31/12/202405/05/202522/05/2025DutchPDF
Full model31/12/202306/05/202409/05/2024DutchPDF
Full model31/12/202202/05/202301/06/2023DutchPDF
Full model31/12/202102/05/202204/05/2022DutchPDF
Full model31/12/202003/05/202103/05/2021DutchPDF
Full model31/12/201904/05/202005/05/2020DutchPDF
Full model31/12/201806/05/201920/05/2019DutchPDF
Full model31/12/201707/05/201806/06/2018DutchPDF
Full model31/12/201602/05/201723/05/2017DutchPDF
Full model31/12/201502/05/201624/05/2016DutchPDF
Full model31/12/201404/05/201502/06/2015DutchPDF
Full model31/12/201305/05/201405/06/2014DutchPDF
Full model31/12/201216/05/201330/05/2013DutchPDF
Full model31/12/201121/05/201229/05/2012DutchPDF
Full model31/12/201019/05/201127/05/2011DutchPDF
Full model31/12/200926/05/201010/06/2010DutchPDF
Full model31/12/200826/05/200928/05/2009DutchPDF
Full model31/12/200715/05/200803/06/2008DutchPDF
Full model31/12/200624/05/200729/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

Carl Ivan Nolet de Brauwere

Director · since 22 décembre 2023 · until 02 mai 2029

Active
Gilles Nolet de Brauwere van Steeland

Managing director · since 22 décembre 2023 · until 02 mai 2029

Active
Ivan Nolet de Brauwere van Steeland

Managing director · since 22 décembre 2023 · until 02 mai 2029

Active
Léopold Nolet de Brauwere van Steeland

Director · since 22 décembre 2023 · until 02 mai 2029

Active

Ended mandates

Léopold Nolet de Brauwere van Steeland

Director · since 22 décembre 2023 · until 07 mai 2029

Ended
Carl Ivan Nolet de Brauwere

Director · since 02 mai 2022 · until 02 mai 2028

Ended
Carl Ivan Nolet de Brauwere

Director · since 02 mai 2022 · until 07 mai 2029

Ended
Gilles Nolet de Brauwere van Steeland

Managing director · since 02 mai 2022 · until 02 mai 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025279,8 k €
  2. 2024
    Annual accounts 2024326,7 k €
  3. 2023
    Annual accounts 2023382,8 k €
  4. 2022
    Annual accounts 2022215,2 k €
  5. 2021
    Annual accounts 2021522 k €
  6. 2020
    Annual accounts 2020488,3 k €
  7. 2016
    Annual accounts 2016496,4 k €
  8. 2014
    Annual accounts 2014498,2 k €
  9. 2013
    Annual accounts 2013456,3 k €
  10. 2012
    Annual accounts 2012473,3 k €
  11. 2006
    Annual accounts 2006471 k €
  12. 25/03/1986
    IncorporationPublic limited company