ACTIVE

PROCONSTRUCT

Financial year 2024 · closed on 30/06/2024
Net result
22,5 k €
+32.1% YoY
Revenue
240,1 k €
-5.6% YoY
Equity
733,3 k €
+3.2% YoY

What does PROCONSTRUCT do?

PROCONSTRUCT is a Public limited company incorporated in 1986. Its main activity is: Rental and leasing of construction and civil engineering machinery and equipment. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.764.150
Incorporation
09/04/1986
Legal form
Public limited company
Registered office
Fotografielaan 24
2610 Antwerpen · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
30/06/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue240,1 k €254,3 k €174,5 k €119,3 k €104,8 k €141,7 k €93,4 k €103,7 k €136,0 k €134,8 k €132,9 k €129,5 k €135,9 k €
EBITDA63,1 k €57,7 k €46,4 k €39,0 k €29,8 k €61,0 k €47,3 k €53,9 k €62,3 k €70,6 k €63,7 k €65,0 k €71,8 k €60,3 k €63,0 k €63,7 k €51,6 k €56,6 k €
Operating result31,3 k €27,9 k €20,3 k €28,6 k €25,1 k €61,0 k €47,3 k €53,9 k €62,3 k €70,6 k €63,7 k €65,0 k €71,8 k €60,3 k €63,0 k €63,7 k €51,6 k €56,6 k €
Net result22,5 k €17,1 k €5,0 k €9,7 k €8,1 k €32,6 k €20,8 k €25,5 k €29,2 k €32,9 k €29,8 k €28,3 k €22,5 k €23,1 k €18,3 k €11,2 k €21,2 k €33,9 k €
Balance sheet
Equity733,3 k €710,8 k €693,8 k €688,8 k €679,1 k €671,0 k €638,4 k €617,7 k €592,2 k €563,0 k €530,1 k €500,3 k €472,1 k €449,6 k €426,5 k €408,2 k €397,0 k €375,8 k €
Total assets1,1 M €1,2 M €1,2 M €1,1 M €1,1 M €1,0 M €1,0 M €1,0 M €1,0 M €1,0 M €1,0 M €1,0 M €1,1 M €1,0 M €999,8 k €1,0 M €1,0 M €1,1 M €
Cash13,6 k €11,5 k €10,2 k €7,1 k €11,5 k €27,7 k €3,6 k €15,1 k €10,3 k €14,3 k €10,9 k €13,7 k €25,2 k €21,3 k €745,1 €12,5 k €65,0 k €
Debts398,2 k €474,0 k €482,2 k €447,3 k €408,8 k €352,7 k €378,5 k €406,7 k €428,8 k €447,3 k €517,7 k €509,4 k €600,0 k €591,3 k €573,3 k €614,8 k €635,3 k €697,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 20 ended

Active mandates

Ann Vanhecke

Director · since 28 décembre 2020 · until 26 octobre 2026

Active
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk VANHECKE

Active

Ended mandates

Ann Vanhecke

Managing director · since 28 décembre 2020 · until 26 octobre 2026

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk VANHECKE

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk Vanhecke

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk Vanhecke

Ended
At this address

Other companies at this address

CompanyCBE no.
0404.280.459
1007.733.988
0769.362.428
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year30/06/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202520/02/202423/12/202217/01/202221/01/202122/11/2019
General meeting31/12/202422/10/202307/11/202222/12/202128/12/202028/10/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202431/12/202429/04/2025DutchPDF
Full model30/06/202322/10/202320/02/2024DutchPDF
Full model30/06/202207/11/202223/12/2022DutchPDF
Full model30/06/202122/12/202117/01/2022DutchPDF
Full model30/06/202028/12/202021/01/2021DutchPDF
Full model30/06/201928/10/201922/11/2019DutchPDF
Full model30/06/201829/10/201828/11/2018DutchPDF
Full model30/06/201730/10/201724/11/2017DutchPDF
Full model30/06/201631/10/201624/11/2016DutchPDF
Full model30/06/201526/10/201515/12/2015DutchPDF
Full model30/06/201427/10/201418/11/2014DutchPDF
Full model30/06/201328/10/201321/11/2013DutchPDF
Full model30/06/201229/10/201207/11/2012DutchPDF
Abridged model30/06/201124/10/201107/12/2011DutchPDF
Abridged model30/06/201025/10/201016/12/2010DutchPDF
Abridged model30/06/200926/10/200901/12/2009DutchPDF
Abridged model30/06/200827/10/200803/12/2008DutchPDF
Abridged model30/06/200729/10/200727/11/2007DutchPDF
Abridged modelCorrection30/06/200630/10/200615/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 20 ended

Active mandates

Ann Vanhecke

Director · since 28 décembre 2020 · until 26 octobre 2026

Active
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk VANHECKE

Active

Ended mandates

Ann Vanhecke

Managing director · since 28 décembre 2020 · until 26 octobre 2026

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk VANHECKE

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk Vanhecke

Ended
DERICON

Director · since 28 décembre 2020 · until 26 octobre 2026 · 0465.992.750

Represented by Dirk Vanhecke

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/02/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/11/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/12/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2004
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2004
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,5 k €
  2. 2023
    Annual accounts 202317,1 k €
  3. 2022
    Annual accounts 20225,0 k €
  4. 2021
    Annual accounts 20219,7 k €
  5. 2020
    Annual accounts 20208,1 k €
  6. 2019
    Annual accounts 201932,6 k €
  7. 2018
    Annual accounts 201820,8 k €
  8. 2017
    Annual accounts 201725,5 k €
  9. 2016
    Annual accounts 201629,2 k €
  10. 2015
    Annual accounts 201532,9 k €
  11. 2014
    Annual accounts 201429,8 k €
  12. 2013
    Annual accounts 201328,3 k €
  13. 2012
    Annual accounts 201222,5 k €
  14. 2011
    Annual accounts 201123,1 k €
  15. 2010
    Annual accounts 201018,3 k €
  16. 2009
    Annual accounts 200911,2 k €
  17. 2008
    Annual accounts 200821,2 k €
  18. 2007
    Annual accounts 200733,9 k €
  19. 09/04/1986
    IncorporationPublic limited company