THOEN FRANS
0428.764.645 · rovalta.com · 24/09/2026
NORMAL SITUATION
THOEN FRANS
Financial year 2022 · closed on 08/06/2022
Net result
-6,2 k €
-185.2% YoY
Gross margin
-8 k €
-150.9% YoY
Equity
696,2 k €
-0.9% YoY
Company — Normal situation.
Overview
What does THOEN FRANS do?
THOEN FRANS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.764.645
Legal form
Private company with limited liability
Contributed capital
29 747,22 €
Latest accounts
08/06/2022
Joint committees (3)
- 127
- 200
- 218
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -8 k € | -151% | 15,7 k € | +71.3% | 9,2 k € | +187% | 3,2 k € | -36.0% | 5 k € | +308% | -2,4 k € | +98.3% | -137,7 k € | -169% | 199,9 k € | +103% | 98,5 k € | -40.9% | 166,6 k € | – | 123,7 k € | -28.1% | 172 k € | -11.9% | 195,4 k € | -16.6% | 234,3 k € | +33.2% | 175,8 k € | -9.2% | 193,7 k € | ||
| EBITDA | -8 k € | -155% | 14,4 k € | +82.7% | 7,9 k € | +11473% | -69,4 € | -103% | 2,7 k € | +160% | -4,5 k € | +96.7% | -138,5 k € | -184% | 164,5 k € | +363% | 35,5 k € | -64.8% | 101 k € | -21.2% | 128,1 k € | +81.3% | 70,7 k € | -48.8% | 138,1 k € | -18.1% | 168,6 k € | -7.0% | 181,2 k € | +36.4% | 132,9 k € | -12.3% | 151,6 k € |
| Operating result | -8 k € | -175% | 10,6 k € | +319% | -4,8 k € | +66.6% | -14,5 k € | -38.9% | -10,4 k € | +41.2% | -17,8 k € | +89.0% | -160,8 k € | -214% | 141,4 k € | +5694% | 2,4 k € | -96.3% | 66,7 k € | -18.1% | 81,5 k € | +632% | -15,3 k € | -123% | 65,3 k € | -14.9% | 76,8 k € | -44.1% | 137,3 k € | +55.4% | 88,3 k € | +136% | 37,5 k € |
| Net result | -6,2 k € | -185% | 7,3 k € | +175% | -9,6 k € | +10.8% | -10,8 k € | +48.8% | -21,1 k € | -16.6% | -18,1 k € | +89.1% | -165 k € | -290% | 87 k € | +7210% | -1,2 k € | -102% | 54,8 k € | -10.5% | 61,3 k € | +374% | -22,3 k € | -147% | 47,7 k € | -13.7% | 55,3 k € | -40.0% | 92,2 k € | +45.9% | 63,2 k € | +124% | 28,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 696,2 k € | -0.9% | 702,4 k € | +1.0% | 695,1 k € | -1.4% | 704,7 k € | -1.5% | 715,5 k € | -2.9% | 736,6 k € | -2.4% | 754,7 k € | -17.9% | 919,7 k € | +10.4% | 832,7 k € | -6.1% | 887,3 k € | +6.6% | 832,4 k € | +7.9% | 771,2 k € | -2.8% | 793,5 k € | +6.4% | 745,8 k € | +8.0% | 690,5 k € | +15.4% | 598,3 k € | +11.8% | 535,2 k € |
| Total assets | 696,2 k € | -5.9% | 739,5 k € | +1.9% | 725,9 k € | -1.9% | 740,2 k € | -2.1% | 756 k € | -14.2% | 881,2 k € | -4.0% | 917,8 k € | -11.8% | 1 M € | -9.7% | 1,2 M € | -6.6% | 1,2 M € | +4.8% | 1,2 M € | -14.0% | 1,4 M € | +0.4% | 1,4 M € | +18.4% | 1,1 M € | -5.5% | 1,2 M € | +0.7% | 1,2 M € | +18.0% | 1 M € |
| Cash | 154,2 k € | +336% | 35,4 k € | +273% | 9,5 k € | +165% | 3,6 k € | +100% | 1,8 k € | -89.0% | 16,2 k € | -53.4% | 34,9 k € | +58.7% | 22 k € | -86.3% | 160,5 k € | +146% | 65,2 k € | -43.2% | 114,8 k € | -19.3% | 142,4 k € | +134% | 60,8 k € | +170% | 22,5 k € | -14.7% | 26,4 k € | -57.3% | 61,8 k € | -10.6% | 69 k € |
| Debts | 0 € | -100% | 37,2 k € | +20.6% | 30,8 k € | -13.1% | 35,5 k € | -12.5% | 40,5 k € | -72.0% | 144,6 k € | -11.4% | 163,2 k € | +35.3% | 120,6 k € | -62.2% | 319 k € | -7.7% | 345,5 k € | +0.5% | 343,7 k € | -42.3% | 595,7 k € | +4.8% | 568,5 k € | +40.7% | 404,1 k € | -23.2% | 526,2 k € | -13.7% | 609,7 k € | +24.7% | 488,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,6 ETP | -60.0% | 1,5 ETP | -11.8% | 1,7 ETP | -10.5% | 1,9 ETP | +35.7% | 1,4 ETP | +100% | 0,7 ETP | -12.5% | 0,8 ETP | -42.9% | 1,4 ETP | -6.7% | 1,5 ETP | – | ||||||||
Governance
Board of directors
Seen on filing of 08/06/2022 · 1 active · 8 ended
Active mandates
Gunther Thoen
ActiveEnded mandates
Frans Thoen
EndedFrans Thoen
EndedFRANS THOEN
EndedGunther Thoen
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 08/06/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2022 | 16/05/2022 | 27/05/2021 | 12/05/2020 | 22/05/2019 | 23/05/2018 |
| General meeting | 08/06/2022 | 14/05/2022 | 08/05/2021 | 09/05/2020 | 11/05/2019 | 12/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
37 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 08/06/2022 | 08/06/2022 | 23/06/2022 | Dutch | |
| Micro model | 31/12/2021 | 14/05/2022 | 16/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/05/2021 | 27/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/05/2020 | 12/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/05/2019 | 22/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/05/2018 | 23/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/05/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/05/2016 | 31/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/05/2015 | 21/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/05/2014 | 19/05/2014 | Dutch | |
| Full model | 31/12/2012 | 11/05/2013 | 16/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/05/2012 | 23/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/05/2011 | 20/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/05/2010 | 27/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/05/2009 | 26/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/05/2007 | 24/05/2007 | Dutch | |
| Abridged model | 31/12/2005 | 13/05/2006 | 22/05/2006 | Dutch | |
| Abridged model | 31/12/2004 | 14/05/2005 | 26/05/2005 | Dutch | |
| Abridged model | 31/12/2003 | 08/05/2004 | 28/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 10/05/2003 | 05/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 11/05/2002 | 31/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 12/05/2001 | 28/05/2001 | Dutch | |
| Abridged model | 31/12/1999 | 13/05/2000 | 25/05/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 08/06/2022 · 1 active · 8 ended
Active mandates
Gunther Thoen
ActiveEnded mandates
Frans Thoen
EndedFrans Thoen
EndedFRANS THOEN
EndedGunther Thoen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution30/06/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-6,2 k €↓
- 2022Name changeThoen Frans in vereffening
- 2021Annual accounts 20217,3 k €↑
- 2021Name changeTHOEN FRANS
- 2020Annual accounts 2020-9,6 k €↑
- 2019Annual accounts 2019-10,8 k €↑
- 2018Annual accounts 2018-21,1 k €↓
- 2017Annual accounts 2017-18,1 k €↑
- 2016Annual accounts 2016-165 k €↓
- 2015Annual accounts 201587 k €↑
- 2014Annual accounts 2014-1,2 k €↓
- 2013Annual accounts 201354,8 k €↓
- 2012Annual accounts 201261,3 k €↑
- 2011Annual accounts 2011-22,3 k €↓
- 2010Annual accounts 201047,7 k €↓
- 2009Annual accounts 200955,3 k €↓
- 2008Annual accounts 200892,2 k €↑
- 2007Annual accounts 200763,2 k €↑
- 2006Annual accounts 200628,2 k €