PORTIMA
0428.775.335 · rovalta.com · 23/09/2026
ACTIVE
PORTIMA
Financial year 2025 · closed on 31/12/2025
Net result
213,5 k €
-90.0% YoY
Revenue
35,5 M €
+4.6% YoY
Equity
15,4 M €
+1.4% YoY
Workforce
98,5 ETP
+4.1% YoY
Overview
What does PORTIMA do?
PORTIMA is a Cooperative society incorporated in 1986. Its main activity is: Computer programming activities. Its registered office is in Watermael-Boitsfort. It employs on average 98,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.775.335
Incorporation
07/04/1986
Legal form
Cooperative society
Registered office
Chaussée de La Hulpe 150 box 16
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
4 303 624,10 €
Latest accounts
31/12/2025
Average workforce
98,5 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities72220Research and experimental development on social sciences and humanities72300Scientific research and development
Joint committees (3)
- 200
- 218
- 306
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 35,5 M € | +4.6% | 33,9 M € | +5.3% | 32,2 M € | +5.5% | 30,6 M € | +1.8% | 30 M € | +0.4% | 29,9 M € | +3.9% | 28,8 M € | +3.5% | 27,8 M € | +4.1% | 26,7 M € | +4.1% | 25,7 M € | -0.2% | 25,7 M € | +5.9% | 24,3 M € | -0.1% | 24,3 M € | +4.4% | 23,3 M € | +0.3% | 23,2 M € | +4.6% | 22,2 M € | +2.0% | 21,8 M € | +3.3% | 21,1 M € | +7.1% | 19,7 M € | +6.2% | 18,5 M € |
| EBITDA | 4,2 M € | -33.7% | 6,4 M € | +63.2% | 3,9 M € | +22.3% | 3,2 M € | -6.9% | 3,4 M € | +10.6% | 3,1 M € | -17.2% | 3,8 M € | +5.0% | 3,6 M € | -14.4% | 4,2 M € | +0.6% | 4,2 M € | -13.3% | 4,8 M € | +8.3% | 4,4 M € | -2.8% | 4,6 M € | +8.2% | 4,2 M € | -15.0% | 5 M € | +32.5% | 3,8 M € | +23.9% | 3 M € | +2.8% | 2,9 M € | +270% | 796,4 k € | +301% | -396,5 k € |
| Operating result | 486,1 k € | -79.9% | 2,4 M € | +515% | 393,3 k € | +77.9% | 221,1 k € | -79.3% | 1,1 M € | +20.7% | 882,9 k € | -39.6% | 1,5 M € | -2.4% | 1,5 M € | -33.4% | 2,2 M € | -8.7% | 2,5 M € | -27.4% | 3,4 M € | +18.0% | 2,9 M € | -2.4% | 2,9 M € | +11.7% | 2,6 M € | -23.3% | 3,4 M € | +54.6% | 2,2 M € | +94.5% | 1,1 M € | +53.6% | 744,6 k € | +150% | -1,5 M € | +50.9% | -3,1 M € |
| Net result | 213,5 k € | -90.0% | 2,1 M € | +842% | 226,7 k € | +63.1% | 139 k € | -82.7% | 802,4 k € | +6.5% | 753,5 k € | -42.9% | 1,3 M € | -2.9% | 1,4 M € | -37.8% | 2,2 M € | -9.7% | 2,4 M € | -16.4% | 2,9 M € | +0.3% | 2,9 M € | -2.7% | 3 M € | +12.8% | 2,6 M € | -24.7% | 3,5 M € | +55.9% | 2,2 M € | +113% | 1,1 M € | +48.6% | 708,3 k € | +144% | -1,6 M € | +51.2% | -3,3 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 15,4 M € | +1.4% | 15,1 M € | +16.4% | 13 M € | +1.8% | 12,8 M € | +1.1% | 12,6 M € | +6.8% | 11,8 M € | +6.8% | 11,1 M € | +6.4% | 10,4 M € | +7.3% | 9,7 M € | -19.7% | 12,1 M € | -0.7% | 12,2 M € | +3.3% | 11,8 M € | +8.1% | 10,9 M € | +7.4% | 10,2 M € | +34.9% | 7,5 M € | +86.3% | 4 M € | +124% | 1,8 M € | +140% | 752,1 k € | +160% | -1,3 M € | -141% | -521,5 k € |
| Total assets | 24,8 M € | +8.5% | 22,8 M € | +12.3% | 20,3 M € | +3.8% | 19,6 M € | +4.4% | 18,8 M € | -7.1% | 20,2 M € | +10.8% | 18,2 M € | +3.8% | 17,6 M € | -3.6% | 18,2 M € | -1.3% | 18,5 M € | -3.5% | 19,1 M € | +3.0% | 18,6 M € | +4.5% | 17,8 M € | +5.4% | 16,8 M € | -9.2% | 18,6 M € | -11.8% | 21 M € | +31.2% | 16 M € | -17.8% | 19,5 M € | +20.6% | 16,2 M € | -1.0% | 16,3 M € |
| Cash | 7,3 M € | +30.3% | 5,6 M € | +62.7% | 3,4 M € | +1.5% | 3,4 M € | -54.6% | 7,5 M € | -32.1% | 11 M € | +16.1% | 9,5 M € | +186% | 3,3 M € | -29.9% | 4,7 M € | -23.0% | 6,1 M € | -11.9% | 7 M € | -0.6% | 7 M € | -4.6% | 7,4 M € | +132% | 3,2 M € | -72.9% | 11,7 M € | -19.4% | 14,5 M € | +61.3% | 9 M € | -8.0% | 9,8 M € | +43.8% | 6,8 M € | +7.7% | 6,3 M € |
| Debts | 8,6 M € | +33.4% | 6,4 M € | -2.4% | 6,6 M € | +11.0% | 6 M € | +9.3% | 5,4 M € | -28.8% | 7,7 M € | +26.2% | 6,1 M € | -3.0% | 6,3 M € | -18.7% | 7,7 M € | +38.1% | 5,6 M € | -8.7% | 6,1 M € | +7.2% | 5,7 M € | +2.6% | 5,5 M € | +3.4% | 5,4 M € | -44.4% | 9,6 M € | -36.0% | 15,1 M € | +18.3% | 12,7 M € | -26.3% | 17,3 M € | +7.8% | 16 M € | +4.7% | 15,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 98,5 ETP | +4.1% | 94,6 ETP | +0.1% | 94,5 ETP | -4.4% | 98,9 ETP | -0.8% | 99,7 ETP | -3.7% | 103,5 ETP | +2.0% | 101,5 ETP | -0.2% | 101,7 ETP | -2.4% | 104,2 ETP | +2.0% | 102,2 ETP | +1.9% | 100,3 ETP | +0.1% | 100,2 ETP | -0.1% | 100,3 ETP | +0.8% | 99,5 ETP | +1.1% | 98,4 ETP | -0.1% | 98,5 ETP | -0.1% | 98,6 ETP | -2.7% | 101,3 ETP | -10.3% | 112,9 ETP | -7.6% | 122,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 16 active · 250 ended
Active mandates
Heidi Cortois
ActiveHelena Portegies
ActiveWim Gielen
ActiveChristophe Hamal
ActiveEdwin Klaps
ActiveErik Weekers
ActiveActive
Philippe Van Belle
ActiveSerge Martin
ActiveBart Meskens
ActiveIvo Raskin
ActiveTini Notelteirs
ActiveSophie Misselyn
ActiveRudi Serron
ActiveSophie Marchal
ActivePatrick Cauwert
ActiveEnded mandates
Helena Portegies
EndedFabrice Heuts
EndedPatrick De Baets
EndedAlain Theys
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AD+● Active | 1018.444.669 |
AD HOC TAX CONSULTING● Active | 0463.442.541 |
AFRICAN FOOD & TRADING CY● Active | 0471.525.611 |
AGORIM● Active | 0834.663.818 |
Agron Delija Avocat● Active | 1006.569.592 |
| 1031.052.293 | |
Aloox● Active | 0763.831.844 |
Alpha Legal● Active | 0642.806.528 |
ALTENSIA GROUP● Active | 1030.224.924 |
Alteoco● Active | 1039.757.450 |
ANTOIN GALLE● Active | 0772.712.391 |
APRA LEVEN - APRA VIE● Liquidation | 0434.899.597 |
ARIANE LINK INFORMATIQUE● Active | 0476.330.376 |
Ariane Project● Active | 0757.885.546 |
ASBL Salukes Voisins● Active | 0787.387.701 |
| 0794.534.720 | |
| 0408.252.511 | |
| 0408.869.846 | |
Axeco● Active | 1007.587.302 |
AXECO UTVA● Active | 1036.073.925 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 16/06/2025 | 27/06/2024 | 18/07/2023 | 02/06/2022 | 31/05/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 12/05/2026 | 17/08/2026 | French | |
| Full model | 31/12/2024 | 13/05/2025 | 16/06/2025 | French | |
| Full model | 31/12/2023 | 14/05/2024 | 27/06/2024 | French | |
| Full model | 31/12/2022 | 09/05/2023 | 18/07/2023 | French | |
| Full model | 31/12/2021 | 10/05/2022 | 02/06/2022 | French | |
| Full model | 31/12/2020 | 11/05/2021 | 31/05/2021 | French | |
| Full modelCorrection | 31/12/2019 | 12/05/2020 | 25/06/2021 | French | |
| Full model | 31/12/2019 | 12/05/2020 | 11/06/2020 | French | |
| Full model | 31/12/2018 | 14/05/2019 | 13/06/2019 | French | |
| Full modelCorrection | 31/12/2017 | 08/05/2018 | 04/04/2019 | French | |
| Full model | 31/12/2017 | 08/05/2018 | 30/05/2018 | French | |
| Full model | 31/12/2016 | 09/05/2017 | 09/06/2017 | French | |
| Full model | 31/12/2015 | 10/05/2016 | 08/06/2016 | French | |
| Full model | 31/12/2014 | 12/05/2015 | 18/05/2015 | French | |
| Full model | 31/12/2013 | 28/03/2014 | 28/04/2014 | French | |
| Full model | 31/12/2012 | 22/05/2013 | 23/05/2013 | French | |
| Full model | 31/12/2011 | 08/05/2012 | 29/08/2012 | French | |
| Full model | 31/12/2010 | 10/05/2011 | 31/05/2011 | French | |
| Full model | 31/12/2009 | 27/05/2010 | 30/08/2010 | French | |
| Full model | 31/12/2008 | 12/05/2009 | 06/07/2009 | French | |
| Full model | 31/12/2007 | 13/05/2008 | 07/08/2008 | French | |
| Full model | 31/12/2006 | 08/05/2007 | 30/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 16 active · 250 ended
Active mandates
Heidi Cortois
ActiveHelena Portegies
ActiveWim Gielen
ActiveChristophe Hamal
ActiveEdwin Klaps
ActiveErik Weekers
ActiveActive
Philippe Van Belle
ActiveSerge Martin
ActiveBart Meskens
ActiveIvo Raskin
ActiveTini Notelteirs
ActiveSophie Misselyn
ActiveRudi Serron
ActiveSophie Marchal
ActivePatrick Cauwert
ActiveEnded mandates
Helena Portegies
EndedFabrice Heuts
EndedPatrick De Baets
EndedAlain Theys
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates06/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates06/06/2025DEMISSIONS, NOMINATIONS
- Mandates09/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates21/09/2023ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Mandates23/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2021ONTSLAGEN - BENOEMINGEN
- Other27/04/2021DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025213,5 k €↓
- 2024Annual accounts 20242,1 M €↑
- 2023Annual accounts 2023226,7 k €↑
- 2022Annual accounts 2022139 k €↓
- 2021Annual accounts 2021802,4 k €↑
- 2020Annual accounts 2020753,5 k €↓
- 2019Annual accounts 20191,3 M €↓
- 2018Annual accounts 20181,4 M €↓
- 2017Annual accounts 20172,2 M €↓
- 2016Annual accounts 20162,4 M €↓
- 2015Annual accounts 20152,9 M €↑
- 2014Annual accounts 20142,9 M €↓
- 2013Annual accounts 20133 M €↑
- 2012Annual accounts 20122,6 M €↓
- 2011Annual accounts 20113,5 M €↑
- 2010Annual accounts 20102,2 M €↑
- 2009Annual accounts 20091,1 M €↑
- 2008Annual accounts 2008708,3 k €↑
- 2007Annual accounts 2007-1,6 M €↑
- 2006Annual accounts 2006-3,3 M €
- 07/04/1986IncorporationCooperative society