NORMAL SITUATION

Georgimmo

Export PDF

Financial year 2024 · closed on 12/07/2024

Equity

3 M €

+133.6% YoY

Company — Normal situation.

What does Georgimmo do?

Georgimmo is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.776.127

Legal form

Public limited company

Contributed capital

502 047,72 €

Latest accounts

12/07/2024

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		290,1 k €	-53.7%	626,9 k €	+3.9%	603,4 k €	+0.7%	599 k €	+1.7%	589,2 k €	-2.0%	601 k €	+5.4%	570,5 k €	+1.1%	564,1 k €	+2.0%	552,8 k €	+4.6%	528,3 k €	-57.8%	1,3 M €	+142%	517,1 k €	+4.1%	496,7 k €	+14.3%	434,5 k €	+2.3%	424,8 k €	+0.2%	423,8 k €	+10.2%	384,7 k €	-7.7%	416,6 k €	+7.4%	388 k €
EBITDA	–		252,8 k €	-54.4%	554,1 k €	+1.8%	544,5 k €	+1.3%	537,7 k €	-6.9%	577,3 k €	+6.7%	540,9 k €	+5.8%	511,3 k €	-0.9%	516,1 k €	+7.5%	480 k €	+1.5%	473 k €	-58.7%	1,1 M €	+167%	429,8 k €	+14.9%	374,1 k €	-12.9%	429,4 k €	+2.3%	419,7 k €	+1.3%	414,5 k €	+10.8%	374,2 k €	-0.2%	374,8 k €	+11.6%	335,8 k €
Operating result	–		169,2 k €	-60.2%	425,7 k €	-0.2%	426,7 k €	-9.7%	472,6 k €	-1.3%	478,7 k €	+14.3%	418,7 k €	+15.2%	363,6 k €	+2.2%	355,9 k €	+70.3%	208,9 k €	-25.1%	279,1 k €	-70.0%	929,6 k €	+452%	168,3 k €	+37.5%	122,4 k €	-12.4%	139,7 k €	+16.9%	119,5 k €	+0.8%	118,6 k €	+19.5%	99,3 k €	-7.9%	107,8 k €	+22.2%	88,2 k €
Net result	–		-121,1 k €	-131%	388,2 k €	+8.9%	356,3 k €	-29.8%	507,3 k €	-87.8%	4,1 M €	+2511%	158,7 k €	-6.7%	170,1 k €	+12.1%	151,8 k €	+329%	35,4 k €	-47.3%	67,2 k €	-87.2%	526,4 k €	-43.2%	927,1 k €	+2076%	42,6 k €	-35.3%	65,9 k €	+31.9%	49,9 k €	+7.7%	46,4 k €	+7.9%	43 k €	+21.2%	35,4 k €	+90.6%	18,6 k €
Balance sheet
Equity	3 M €	+134%	1,3 M €	-8.7%	1,4 M €	+38.8%	1 M €	-1.3%	1 M €	-3.7%	1,1 M €	-62.6%	2,8 M €	-0.1%	2,8 M €	+5.1%	2,7 M €	+4.7%	2,6 M €	+1.4%	2,5 M €	+2.7%	2,5 M €	+27.2%	1,9 M €	+92.2%	1 M €	+4.4%	962,4 k €	+3.6%	928,6 k €	+2.0%	910,6 k €	+1.9%	893,6 k €	+1.9%	877,3 k €	+1.0%	868,5 k €
Total assets	15,2 M €	-7.2%	16,3 M €	+1.6%	16,1 M €	+1.2%	15,9 M €	+0.6%	15,8 M €	+1.0%	15,6 M €	-0.3%	15,7 M €	-0.3%	15,7 M €	+88.4%	8,3 M €	-0.5%	8,4 M €	+9.3%	7,7 M €	-0.6%	7,7 M €	+2.3%	7,5 M €	+29.8%	5,8 M €	+285%	1,5 M €	-6.8%	1,6 M €	-9.2%	1,8 M €	-2.5%	1,8 M €	-5.6%	1,9 M €	-3.4%	2 M €
Cash	38,3 k €	+39.5%	27,4 k €	-34.2%	41,7 k €	-2.0%	42,6 k €	+1603%	2,5 k €	-77.5%	11,1 k €	-11.1%	12,5 k €		–		2,5 k €	-74.6%	9,8 k €	-42.1%	16,9 k €	-22.5%	21,7 k €	+115%	10,1 k €	-85.8%	70,9 k €	+145%	29 k €	+105%	14,1 k €	-61.9%	37,1 k €	+40.0%	26,5 k €	-58.2%	63,3 k €	-43.8%	112,7 k €
Debts	11,2 M €	-24.3%	14,8 M €	+2.6%	14,4 M €	-1.4%	14,6 M €	+0.7%	14,5 M €	+1.6%	14,3 M €	+14.2%	12,5 M €	-0.3%	12,6 M €	+136%	5,3 M €	-2.6%	5,5 M €	+13.9%	4,8 M €	-2.1%	4,9 M €	-10.7%	5,5 M €	+16.4%	4,7 M €	+1272%	343,9 k €	-28.7%	482,6 k €	-26.8%	659,2 k €	-8.0%	716,7 k €	-14.3%	836,6 k €	-7.8%	907,1 k €

Governance

Board of directors

Seen on filing of 12/07/2024 · 3 active · 26 ended

Active mandates

Pierre VERLINDEN

Director · since 12 mai 2021 · until 12 mai 2026

Active

VINCENT MARTINY

Director · since 12 mai 2021 · until 12 mai 2027

Active

Eric VERLINDEN

Director · since 12 mai 2020 · until 12 mai 2026

Active

Ended mandates

Frédéric de BUEGER

Director · since 12 mai 2020 · until 12 mai 2026

Ended

Olivier REYE

Director · since 12 mai 2020 · until 12 mai 2026

Ended

VINCENT MARTINY

Director · since 12 mai 2015 · until 12 mai 2021

Ended

Eric VERLINDEN

Director · since 13 mai 2014 · until 13 mai 2020

Ended

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	12/07/2024	30/06/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	1 months	6 months	12 months	12 months	12 months	12 months
Filing date	03/03/2025	27/01/2025	02/07/2024	24/07/2023	30/08/2022	24/06/2021
General meeting	10/12/2024	10/12/2024	14/05/2024	09/05/2023	10/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

41 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	12/07/2024	10/12/2024	03/03/2025	French	PDF
Abridged model	30/06/2024	10/12/2024	27/01/2025	French	PDF
Abridged model	31/12/2023	14/05/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	12/05/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	13/05/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	31/07/2018	French	PDF
Abridged modelCorrection	31/12/2016	09/05/2017	12/09/2017	French	PDF
Abridged model	31/12/2016	09/05/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	13/05/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	14/05/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	15/05/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	21/05/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	14/05/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	09/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	31/05/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	17/06/2004	French	PDF

View all 41 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 12/07/2024 · 3 active · 26 ended

Active mandates

Pierre VERLINDEN

Director · since 12 mai 2021 · until 12 mai 2026

Active

VINCENT MARTINY

Director · since 12 mai 2021 · until 12 mai 2027

Active

Eric VERLINDEN

Director · since 12 mai 2020 · until 12 mai 2026

Active

Ended mandates

Frédéric de BUEGER

Director · since 12 mai 2020 · until 12 mai 2026

Ended

Olivier REYE

Director · since 12 mai 2020 · until 12 mai 2026

Ended

VINCENT MARTINY

Director · since 12 mai 2015 · until 12 mai 2021

Ended

Eric VERLINDEN

Director · since 13 mai 2014 · until 13 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution12/07/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/07/2024
FUSION PAR ABSORPTION OPERATION ASSIMILEE
PDF
Other04/07/2024
ANNEE COMPTABLE
PDF
Restructuring27/05/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other21/05/2024
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024
2024
Annual accounts 2024-121,1 k €↓
2023
Annual accounts 2023388,2 k €↑
2022
Annual accounts 2022356,3 k €↓
2021
Annual accounts 2021507,3 k €↓
2020
Annual accounts 20204,1 M €↑
2019
Annual accounts 2019158,7 k €↓
2018
Annual accounts 2018170,1 k €↑
2017
Annual accounts 2017151,8 k €↑
2016
Annual accounts 201635,4 k €↓
2015
Annual accounts 201567,2 k €↓
2014
Annual accounts 2014526,4 k €↓
2013
Annual accounts 2013927,1 k €↑
2012
Annual accounts 201242,6 k €↓
2011
Annual accounts 201165,9 k €↑
2010
Annual accounts 201049,9 k €↑
2009
Annual accounts 200946,4 k €↑
2008
Annual accounts 200843 k €↑
2007
Annual accounts 200735,4 k €↑
2006
Annual accounts 200618,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Georgimmo

Overview

What does Georgimmo do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline