ACTIVE

MACHILA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
87,6 k €
+702.3% YoY
Gross margin
210,1 k €
+115.6% YoY
Equity
1,7 M €
-3.2% YoY

What does MACHILA do?

MACHILA is a Private limited company incorporated in 1986. Its registered office is in Zele.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.783.550
Incorporation
27/03/1986
Legal form
Private limited company
Registered office
Oudburgstraat 7 box 6
9240 Zele · FlandreSee on map
Contributed capital
1 110 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320232022202120082007
Income statement
Gross margin210,1 k €97,4 k €10,2 k €62,6 k €126,4 k €74,1 k €132,3 k €108,8 k €
EBITDA184,2 k €77,5 k €4,7 k €29,4 k €100,1 k €51,8 k €113,9 k €88,8 k €
Operating result122,1 k €17,2 k €-10,2 k €-18,8 k €63,2 k €19,2 k €62,6 k €38,4 k €
Net result87,6 k €10,9 k €-8,7 k €-18,4 k €39 k €9,9 k €60,7 k €8,9 k €
Balance sheet
Equity1,7 M €1,8 M €1,7 M €1,7 M €1,8 M €1,6 M €1,4 M €1,4 M €
Total assets1,8 M €1,9 M €1,9 M €1,9 M €1,9 M €1,8 M €1,7 M €1,6 M €
Cash688,7 k €461,1 k €418,3 k €434,1 k €651,1 k €713,2 k €319,5 k €279 k €
Debts68,7 k €77,8 k €104,2 k €112,3 k €142,6 k €135,5 k €216,3 k €190 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Emmanuel ROGMAN

Bestuurder · since 28 décembre 2023

Active

Ended mandates

Emmanuel ROGMAN

Bestuurder · since 18 mars 2022

Ended
Jean Charles THIBAUT - ROGMAN

Bestuurder · since 13 février 2017 · until 18 mars 2022

Ended
Jean Charles THIBAUT - ROGMAN

Bestuurder · since 13 février 2017

Ended
Jean Charles THIBAUT-ROGMAN

Director · since 13 février 2017

Ended
Annual accounts

Full financial information

202520242023202320222021
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/10/202301/10/202201/10/202101/10/2020
Closing of the financial year31/12/202531/12/202431/12/202330/09/202330/09/202230/09/2021
Length of the financial year12 months12 months3 months12 months12 months12 months
Filing date17/06/202612/06/202512/06/202422/04/202425/04/202314/04/2022
General meeting05/06/202606/06/202507/06/202415/03/202416/03/202318/03/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202617/06/2026DutchPDF
Abridged model31/12/202406/06/202512/06/2025DutchPDF
Abridged model31/12/202307/06/202412/06/2024DutchPDF
Abridged model30/09/202315/03/202422/04/2024DutchPDF
Abridged model30/09/202216/03/202325/04/2023DutchPDF
Abridged model30/09/202118/03/202214/04/2022DutchPDF
Abridged model30/09/202026/03/202122/04/2021DutchPDF
Abridged model30/09/201920/03/202016/04/2020DutchPDF
Abridged model30/09/201815/03/201925/03/2019DutchPDF
Abridged model30/09/201731/03/201826/04/2018DutchPDF
Abridged model30/09/201631/03/201728/04/2017DutchPDF
Abridged model30/09/201518/03/201627/04/2016DutchPDF
Abridged model30/09/201420/03/201521/04/2015DutchPDF
Abridged model30/09/201321/03/201418/04/2014DutchPDF
Abridged model30/09/201215/03/201319/03/2013DutchPDF
Abridged model30/09/201116/03/201222/03/2012DutchPDF
Abridged model30/09/201018/03/201115/04/2011DutchPDF
Abridged model30/09/200919/03/201023/03/2010DutchPDF
Abridged model30/09/200820/03/200923/03/2009DutchPDF
Abridged model30/09/200721/03/200825/03/2008DutchPDF
Abridged model30/09/200616/03/200729/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Emmanuel ROGMAN

Bestuurder · since 28 décembre 2023

Active

Ended mandates

Emmanuel ROGMAN

Bestuurder · since 18 mars 2022

Ended
Jean Charles THIBAUT - ROGMAN

Bestuurder · since 13 février 2017 · until 18 mars 2022

Ended
Jean Charles THIBAUT - ROGMAN

Bestuurder · since 13 février 2017

Ended
Jean Charles THIBAUT-ROGMAN

Director · since 13 février 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates07/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/04/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/10/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/05/2011
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates28/05/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/10/2004
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,6 k €↑
  2. 2024
    Annual accounts 202410,9 k €↑
  3. 2023
    Annual accounts 2023-8,7 k €↑
  4. 2023
    Annual accounts 2023-18,4 k €↓
  5. 2022
    Annual accounts 202239 k €↑
  6. 2021
    Annual accounts 20219,9 k €↓
  7. 2008
    Annual accounts 200860,7 k €↑
  8. 2007
    Annual accounts 20078,9 k €
  9. 27/03/1986
    IncorporationPrivate limited company