ACTIVE

V.L.C. CONSTRUCT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

21 k €

+311.4% YoY

Gross margin

44,8 k €

+113.9% YoY

Equity

79,1 k €

+36.2% YoY

What does V.L.C. CONSTRUCT do?

V.L.C. CONSTRUCT is a Public limited company incorporated in 1985. Its main activity is: Painting and glazing. Its registered office is in Zemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.822.251

Incorporation

05/05/1985

Legal form

Public limited company

Registered office

Tervuursesteenweg 778
1982 Zemst · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 45201Maintenance and repair of motor vehicles 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles+7

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,8 k €	+114%	20,9 k €	-64.0%	58,1 k €	+157%	22,6 k €	+3.5%	21,9 k €	-74.4%	85,6 k €	+120%	38,9 k €	+1767%	2,1 k €	-78.8%	9,9 k €	-60.2%	24,8 k €	+1504%	-1,8 k €	-106%	31,3 k €	+58.8%	19,7 k €	+91.3%	10,3 k €	+136%	-28,9 k €	-1582%	2 k €	+216%	-1,7 k €	+15.2%	-2 k €
EBITDA	44,6 k €	+131%	19,3 k €	-60.7%	49,1 k €	+143%	20,2 k €	+6.4%	19 k €	-77.5%	84,3 k €	+160%	32,4 k €	+4270%	-776,9 €	-108%	9,2 k €	-55.6%	20,8 k €	+834%	-2,8 k €	-109%	31 k €	+62.8%	19 k €	+84.8%	10,3 k €	+136%	-28,9 k €	-1582%	2 k €	+216%	-1,7 k €	+15.2%	-2 k €
Operating result	40,2 k €	+179%	14,4 k €	-67.4%	44,3 k €	+168%	16,5 k €	+27.5%	12,9 k €	-83.3%	77,7 k €	+197%	26,2 k €	+1046%	-2,8 k €	-135%	7,8 k €	-59.3%	19,2 k €	+602%	-3,8 k €	-112%	30,7 k €	+61.2%	19 k €	+84.8%	10,3 k €	+136%	-28,9 k €	-1582%	2 k €	+216%	-1,7 k €	+69.1%	-5,5 k €
Net result	21 k €	+311%	5,1 k €	-86.8%	38,6 k €	+805%	4,3 k €	-59.9%	10,7 k €	-87.0%	81,9 k €	+239%	24,1 k €	+368%	-9 k €	-176%	-3,3 k €	-128%	11,6 k €	+234%	-8,7 k €	-133%	26 k €	+343%	-10,7 k €	-1440%	-696,3 €	+97.6%	-29,1 k €	-1700%	1,8 k €	+202%	-1,8 k €	+42.0%	-3,1 k €
Balance sheet
Equity	79,1 k €	+36.2%	58 k €	+9.7%	52,9 k €	+270%	14,3 k €	+42.5%	10 k €	+1737%	-613,2 €	+99.3%	-82,5 k €	+22.6%	-106,6 k €	+28.7%	-149,6 k €	-2.2%	-146,3 k €	+7.4%	-157,9 k €	-5.8%	-149,3 k €	+14.8%	-175,3 k €	-6.5%	-164,6 k €	-0.4%	-163,9 k €	-21.6%	-134,8 k €	+1.3%	-136,6 k €	+0.2%	-136,8 k €
Total assets	432,2 k €	-10.2%	481,6 k €	+3.7%	464,2 k €	+11.2%	417,6 k €	+22.7%	340,4 k €	-5.0%	358,2 k €	+78.4%	200,7 k €	-12.7%	230 k €	-28.2%	320,3 k €	+12.6%	284,5 k €	+158%	110,4 k €	-33.2%	165,2 k €	+9.9%	150,3 k €	+157%	58,5 k €	-53.8%	126,6 k €	-32.6%	187,8 k €	+3.1%	182,2 k €	-2.3%	186,4 k €
Cash	2,1 k €	-96.8%	63,5 k €		–		23,8 k €	+55.8%	15,3 k €	-35.1%	23,5 k €	+1383%	1,6 k €	-88.6%	13,9 k €	-49.8%	27,7 k €	+173%	10,1 k €	-16.8%	12,2 k €	+157%	4,7 k €	-50.1%	9,5 k €	+113%	4,4 k €	+101%	2,2 k €	+10.4%	2 k €	-59.8%	5 k €	-84.4%	31,8 k €
Debts	353,2 k €	-3.1%	364,5 k €	-9.4%	402,2 k €	-0.3%	403,3 k €	+30.2%	309,8 k €	-2.8%	318,9 k €	+12.6%	283,2 k €	-15.9%	336,6 k €	-28.4%	469,8 k €	+9.1%	430,8 k €	+60.6%	268,3 k €	-14.7%	314,5 k €	-3.4%	325,6 k €	+45.9%	223,1 k €	-23.2%	290,5 k €	-10.0%	322,6 k €	+1.2%	318,8 k €	-1.4%	323,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Ilse Van Wynsberghe

Director · since 01 juin 2011

Active

Cliff Van Lierde

Managing director · since 12 mai 2011

Active

Ended mandates

Leonie Houteman

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Nancy Duyck

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Sylvain Duyck

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Sylvain Duyck

Managing director · since 01 juin 2004 · until 31 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
FUTURE CONSTRUCT● Active	0797.260.123
FUTURE INVESTING● Active	0761.574.120

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	09/10/2024	28/08/2023	26/08/2022	27/08/2021	24/07/2020
General meeting	30/06/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	09/10/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	01/12/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	23/10/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	29/09/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	10/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Ilse Van Wynsberghe

Director · since 01 juin 2011

Active

Cliff Van Lierde

Managing director · since 12 mai 2011

Active

Ended mandates

Leonie Houteman

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Nancy Duyck

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Sylvain Duyck

Director · since 01 juin 2004 · until 31 mai 2010

Ended

Sylvain Duyck

Managing director · since 01 juin 2004 · until 31 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office15/05/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/02/2012
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates17/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/05/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office09/03/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202421 k €↑
2024
Name changeV.L.C. Construct
2023
Annual accounts 20235,1 k €↓
2022
Annual accounts 202238,6 k €↑
2021
Annual accounts 20214,3 k €↓
2021
Name changeV.L.C. Motors
2020
Annual accounts 202010,7 k €↓
2019
Annual accounts 201981,9 k €↑
2018
Annual accounts 201824,1 k €↑
2017
Annual accounts 2017-9 k €↓
2015
Annual accounts 2015-3,3 k €↓
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 2013-8,7 k €↓
2012
Annual accounts 201226 k €↑
2011
Annual accounts 2011-10,7 k €↓
2010
Annual accounts 2010-696,3 €↑
2009
Annual accounts 2009-29,1 k €↓
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 2007-1,8 k €↑
2006
Annual accounts 2006-3,1 k €
05/05/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.L.C. CONSTRUCT

Overview

What does V.L.C. CONSTRUCT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline