ACTIVE

REPOS FLEURI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

211,9 k €

+26.6% YoY

Gross margin

3,9 M €

+8.3% YoY

Equity

1,2 M €

-20.1% YoY

Workforce

54,2 ETP

+2.8% YoY

What does REPOS FLEURI do?

REPOS FLEURI is a Public limited company incorporated in 1986. Its main activity is: General secondary education. Its registered office is in Liège. It employs on average 54,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.828.486

Incorporation

18/04/1986

Legal form

Public limited company

Registered office

Rue Méaroulle 1
4000 Liège · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

54,2 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (4)

30502
318
330
33001

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,9 M €	+8.3%	3,6 M €	+5.7%	3,4 M €	+3.2%	3,3 M €	+18.1%	2,8 M €	+1.5%	2,8 M €	+13.0%	2,4 M €	+6.1%	2,3 M €	+1.5%	2,3 M €		–		–		–		–		–		1,3 M €	+1.6%	1,3 M €	+3.4%	1,2 M €	-7.1%	1,3 M €	+23.2%	1,1 M €	+2.6%	1,1 M €
EBITDA	642,3 k €	+16.8%	549,8 k €	+20.8%	455 k €	-28.6%	637,3 k €	+56.0%	408,4 k €	+14.0%	358,2 k €	-14.1%	417,2 k €	+74.0%	239,8 k €	-18.4%	293,9 k €	-18.5%	360,6 k €	+38.6%	260,1 k €	+4.5%	249 k €	-6.1%	265 k €	-36.3%	416,3 k €	+33.2%	312,6 k €	+4.9%	298 k €	-19.9%	372,1 k €	-20.5%	468,2 k €	+20.0%	390,2 k €	-0.0%	390,3 k €
Operating result	392,6 k €	+24.5%	315,3 k €	+82.6%	172,6 k €	-51.0%	352,2 k €	+130%	153,2 k €	+613%	21,5 k €	-82.9%	125,9 k €	+187%	43,9 k €	-59.3%	107,9 k €	-40.4%	181,1 k €	+21.5%	149,1 k €	-3.0%	153,8 k €	-4.7%	161,3 k €	-59.1%	394,2 k €	+119%	180,1 k €	+21.9%	147,8 k €	-31.3%	215 k €	-30.4%	308,9 k €	+58.7%	194,7 k €	+8.0%	180,2 k €
Net result	211,9 k €	+26.6%	167,4 k €	+321%	39,7 k €	-79.0%	189,6 k €	+427%	35,9 k €	+145%	-80,5 k €	-177%	-29,1 k €	+23.2%	-37,9 k €	-165%	57,9 k €	-52.0%	120,7 k €	+10.5%	109,3 k €	+20.6%	90,6 k €	-22.2%	116,4 k €	-93.9%	1,9 M €	+1525%	117,3 k €	+28.0%	91,7 k €	-21.9%	117,3 k €	-27.6%	162 k €	+82.2%	88,9 k €	+0.2%	88,7 k €
Balance sheet
Equity	1,2 M €	-20.1%	1,5 M €	-17.9%	1,8 M €	+1.9%	1,7 M €	+11.8%	1,6 M €	+2.0%	1,5 M €	-5.3%	1,6 M €	+6.7%	1,5 M €	+3.0%	1,5 M €	-9.4%	1,6 M €	+3.3%	1,6 M €	-3.4%	1,6 M €	-3.1%	1,7 M €	-3.4%	1,7 M €	+233%	521,7 k €	+22.9%	424,4 k €	+20.6%	351,9 k €	-18.1%	429,7 k €	+60.5%	267,8 k €	+49.7%	178,9 k €
Total assets	5,1 M €	-5.8%	5,4 M €	-4.0%	5,6 M €	-5.7%	6 M €	-1.0%	6 M €	-7.6%	6,6 M €	-3.1%	6,8 M €	+2.1%	6,6 M €	+10.3%	6 M €	+32.7%	4,5 M €	-0.2%	4,5 M €	+3.3%	4,4 M €	-6.6%	4,7 M €	-7.9%	5,1 M €	+383%	1,1 M €	-24.0%	1,4 M €	-10.7%	1,6 M €	+13.8%	1,4 M €	+0.4%	1,4 M €	-7.5%	1,5 M €
Cash	76,2 k €	+10383%	726,5 €	-99.1%	84,4 k €	-70.9%	290,1 k €	+462%	51,7 k €	-89.5%	490,3 k €	+462%	87,2 k €	-70.4%	294,6 k €	+102%	145,6 k €	+1676%	8,2 k €	+341%	1,9 k €	-87.3%	14,7 k €	-61.3%	37,9 k €	+18.7%	31,9 k €	+558%	4,9 k €	-8.5%	5,3 k €	-98.8%	431,1 k €	+304%	106,7 k €	+3646%	2,8 k €	-84.3%	18,1 k €
Debts	3,5 M €	-0.3%	3,5 M €	+4.2%	3,4 M €	-10.5%	3,8 M €	-6.0%	4 M €	-10.7%	4,5 M €	-2.9%	4,7 M €	+3.0%	4,5 M €	+18.6%	3,8 M €	+76.2%	2,2 M €	-1.6%	2,2 M €	+12.2%	2 M €	-10.7%	2,2 M €	-13.2%	2,5 M €	+380%	526,6 k €	-44.9%	955,4 k €	-20.1%	1,2 M €	+28.4%	931,4 k €	-14.4%	1,1 M €	-13.4%	1,3 M €
Other
Workforce	54,2 ETP	+2.8%	52,7 ETP	+2.3%	51,5 ETP	0.0%	51,5 ETP	+7.7%	47,8 ETP	-3.0%	49,3 ETP	+14.9%	42,9 ETP	+1.2%	42,4 ETP	-0.2%	42,5 ETP	+11.0%	38,3 ETP	+49.6%	25,6 ETP	+2.4%	25,0 ETP	+5.9%	23,6 ETP	+0.9%	23,4 ETP	+8.8%	21,5 ETP	+3.9%	20,7 ETP	-2.4%	21,2 ETP	+9.3%	19,4 ETP	+7.8%	18,0 ETP	-6.2%	19,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 32 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 05 mai 2028

Active

Guillaume RAOUX

Director · until 12 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 05 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE DE LEVERGHEM

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

Guillaume RAOUX

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

Jean-Claude DEMEUSE

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

VIVALTO HOME BELGIUM

Director · since 29 décembre 2022 · until 05 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO REPOS FLEURI● Active	1035.738.482

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	16/06/2025	20/06/2024	19/06/2023	29/06/2022	10/06/2021
General meeting	12/05/2026	20/05/2025	21/05/2024	23/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	04/06/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	19/06/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	10/06/2016	French	PDF
Full model	31/12/2014	02/06/2015	25/06/2015	French	PDF
Full model	31/12/2013	02/05/2014	16/07/2014	French	PDF
Full model	31/12/2012	03/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	21/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 32 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 05 mai 2028

Active

Guillaume RAOUX

Director · until 12 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 05 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE DE LEVERGHEM

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

Guillaume RAOUX

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

Jean-Claude DEMEUSE

Director · since 29 décembre 2022 · until 05 mai 2028

Ended

VIVALTO HOME BELGIUM

Director · since 29 décembre 2022 · until 05 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/08/2026
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025211,9 k €↑
2024
Annual accounts 2024167,4 k €↑
2023
Annual accounts 202339,7 k €↓
2022
Annual accounts 2022189,6 k €↑
2022
Name changeREPOS FLEURI
2021
Annual accounts 202135,9 k €↑
2021
Name changeLE REPOS FLEURI
2020
Annual accounts 2020-80,5 k €↓
2019
Annual accounts 2019-29,1 k €↑
2018
Annual accounts 2018-37,9 k €↓
2017
Annual accounts 201757,9 k €↓
2016
Annual accounts 2016120,7 k €↑
2015
Annual accounts 2015109,3 k €↑
2014
Annual accounts 201490,6 k €↓
2013
Annual accounts 2013116,4 k €↓
2012
Annual accounts 20121,9 M €↑
2011
Annual accounts 2011117,3 k €↑
2010
Annual accounts 201091,7 k €↓
2009
Annual accounts 2009117,3 k €↓
2008
Annual accounts 2008162 k €↑
2007
Annual accounts 200788,9 k €↑
2006
Annual accounts 200688,7 k €
18/04/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REPOS FLEURI

Overview

What does REPOS FLEURI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline