ACTIVE

DEMCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-33,5 k €

-1426.3% YoY

Gross margin

11,7 k €

+64.5% YoY

Equity

135,8 k €

-19.8% YoY

What does DEMCO do?

DEMCO is a Public limited company incorporated in 1986. Its registered office is in Destelbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.840.859

Incorporation

14/04/1986

Legal form

Public limited company

Registered office

Hoekskenstraat(HEU) 22
9070 Destelbergen · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	11,7 k €	+64.5%	7,1 k €	-33.7%	10,7 k €	+205%	-10,2 k €	-227%	8 k €	+324%	1,9 k €	-69.0%	6,1 k €	+49.8%	4 k €	+92.8%	2,1 k €	-58.1%	5 k €	+165%	1,9 k €
EBITDA	8,1 k €	+68.8%	4,8 k €	-44.1%	8,6 k €	+170%	-12,2 k €	-306%	5,9 k €	+12309%	-48,6 €	-101%	4,2 k €	+99.6%	2,1 k €	+23461%	-8,9 €	-100%	3,2 k €	+8803%	-36,9 €
Operating result	-33,5 k €	-3297%	-985,3 €	-135%	2,8 k €	+123%	-12,2 k €	-9649%	128,1 €	+364%	-48,6 €	-101%	4,2 k €	+212%	-3,7 k €	-41642%	-8,9 €	+99.7%	-2,6 k €	+55.6%	-5,8 k €
Net result	-33,5 k €	-1426%	-2,2 k €	-179%	2,8 k €	+123%	-12,3 k €	-12229%	101,1 €	+245%	-69,6 €	-102%	4,1 k €	+210%	-3,7 k €	-3081%	125,7 €	+105%	-2,4 k €	-120%	11,9 k €
Balance sheet
Equity	135,8 k €	-19.8%	169,3 k €	-1.3%	171,5 k €	+1.7%	168,7 k €	-6.8%	181 k €	-1.9%	184,4 k €	-0.0%	184,4 k €	+2.3%	180,3 k €	-2.0%	184,1 k €	+0.1%	183,9 k €	-1.3%	186,3 k €
Total assets	389,9 k €	-2.2%	398,8 k €	+121%	180,3 k €	+1.2%	178,2 k €	-7.0%	191,6 k €	-0.2%	192 k €	+0.5%	191,1 k €	+1.7%	187,9 k €	-2.0%	191,7 k €	+0.2%	191,3 k €	-0.3%	191,9 k €
Cash	15,3 k €	+4.1%	14,7 k €	-74.4%	57,3 k €	+16.1%	49,4 k €	-21.5%	62,9 k €	+21.7%	51,7 k €	+1.9%	50,7 k €	+6.7%	47,5 k €	+4.5%	45,5 k €	+1.0%	45,1 k €	+13.0%	39,9 k €
Debts	254,1 k €	+10.7%	229,6 k €	+2503%	8,8 k €	-6.8%	9,5 k €	-11.5%	10,7 k €	+39.4%	7,7 k €	+15.6%	6,6 k €	-12.8%	7,6 k €	-0.2%	7,6 k €	+3.6%	7,4 k €	+31.9%	5,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

MARINA DE RIVIERE

Mandate

Active

Paul-Henri DE MEY

Mandate

Active

Ended mandates

Marina De Rivière

Managing director

Ended

Paul-Henri De Mey

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
BURAC● Active	0422.429.357
CompAd● Active	0455.774.690
DRW Construct● Active	0639.934.338

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/12/2025	27/12/2024	28/12/2023	14/06/2023	29/12/2021	27/12/2019
General meeting	30/09/2025	30/06/2024	30/09/2023	30/09/2022	30/09/2021	30/07/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	24/12/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	27/12/2024	Dutch	PDF
Micro model	31/12/2022	30/09/2023	28/12/2023	Dutch	PDF
Micro model	31/12/2021	30/09/2022	14/06/2023	Dutch	PDF
Micro model	31/12/2020	30/09/2021	29/12/2021	Dutch	PDF
Micro model	31/12/2018	30/07/2019	27/12/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	22/11/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	28/12/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	20/11/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	15/12/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/12/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

MARINA DE RIVIERE

Mandate

Active

Paul-Henri DE MEY

Mandate

Active

Ended mandates

Marina De Rivière

Managing director

Ended

Paul-Henri De Mey

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-33,5 k €↓
2023
Annual accounts 2023-2,2 k €↓
2022
Annual accounts 20222,8 k €↑
2021
Annual accounts 2021-12,3 k €↓
2020
Annual accounts 2020101,1 €↑
2018
Annual accounts 2018-69,6 €↓
2017
Annual accounts 20174,1 k €↑
2016
Annual accounts 2016-3,7 k €↓
2015
Annual accounts 2015125,7 €↑
2014
Annual accounts 2014-2,4 k €↓
2013
Annual accounts 201311,9 k €
14/04/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMCO

Overview

What does DEMCO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline