IMMACO
0428.845.908 · rovalta.com · 22/09/2026
NORMAL SITUATION
IMMACO
Financial year 2022 · closed on 30/06/2022
Net result
-2,6 k €
-101.7% YoY
Gross margin
-13,4 k €
-108.3% YoY
Equity
679,8 k €
-0.4% YoY
Company — Normal situation.
Overview
What does IMMACO do?
IMMACO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.845.908
Legal form
Public limited company
Contributed capital
62 500,00 €
Latest accounts
30/06/2022
Signals
Solid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -13,4 k € | -108% | 161,6 k € | +321% | -73,2 k € | -107% | -35,4 k € | -187% | 40,7 k € | +253% | 11,5 k € | -85.9% | 81,8 k € | -10.9% | 91,8 k € | +12.9% | 81,3 k € | -30.4% | 116,9 k € | -8.1% | 127,2 k € | -2.7% | 130,6 k € | +0.5% | 130 k € | +22.0% | 106,6 k € | +3.3% | 103,2 k € | +10.6% | 93,3 k € |
| EBITDA | -14,3 k € | -109% | 157,8 k € | +307% | -76,1 k € | -94.0% | -39,2 k € | -209% | 35,9 k € | +348% | 8 k € | -90.1% | 80,6 k € | -8.1% | 87,7 k € | +14.6% | 76,5 k € | -32.3% | 113 k € | -9.1% | 124,3 k € | -1.5% | 126,2 k € | +0.1% | 126 k € | +22.3% | 103 k € | +3.2% | 99,8 k € | +14.6% | 87,1 k € |
| Operating result | -25,9 k € | -118% | 145,6 k € | +263% | -89,1 k € | -75.1% | -50,9 k € | -304% | 25 k € | +1156% | -2,4 k € | -103% | 70,1 k € | -5.7% | 74,4 k € | +17.4% | 63,4 k € | -36.5% | 99,9 k € | -12.0% | 113,5 k € | +4.9% | 108,2 k € | +0.9% | 107,2 k € | +28.0% | 83,7 k € | +4.4% | 80,2 k € | +15.5% | 69,5 k € |
| Net result | -2,6 k € | -102% | 156,8 k € | -55.4% | 351,5 k € | +570% | -74,8 k € | -818% | 10,4 k € | +2845% | -379,2 € | -101% | 26,6 k € | -28.0% | 37 k € | -5.9% | 39,3 k € | -34.5% | 60 k € | -5.8% | 63,7 k € | +6.7% | 59,7 k € | +7.0% | 55,8 k € | +64.4% | 33,9 k € | -2.3% | 34,8 k € | +19.2% | 29,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 679,8 k € | -0.4% | 682,4 k € | -32.3% | 1 M € | +53.5% | 656,6 k € | -10.2% | 731,4 k € | +1.4% | 721 k € | -0.1% | 721,4 k € | +3.8% | 694,7 k € | +5.6% | 657,7 k € | -2.3% | 673,2 k € | +9.8% | 613,1 k € | +11.6% | 549,4 k € | +12.2% | 489,7 k € | +12.9% | 433,9 k € | +8.5% | 399,9 k € | +9.5% | 365,1 k € |
| Total assets | 796,4 k € | -4.4% | 832,7 k € | -37.3% | 1,3 M € | +42.3% | 932,4 k € | -7.1% | 1 M € | +5.4% | 952 k € | -2.0% | 971,2 k € | +2.8% | 944,8 k € | +4.4% | 905,2 k € | +2.1% | 886,3 k € | -0.9% | 894 k € | -0.6% | 899,6 k € | -0.2% | 901,5 k € | -2.2% | 921,8 k € | -1.1% | 932,5 k € | +1.3% | 920,7 k € |
| Cash | 119,1 k € | +80.0% | 66,2 k € | -82.3% | 372,8 k € | +662% | 48,9 k € | -49.8% | 97,4 k € | +272% | 26,2 k € | -60.9% | 67 k € | -28.1% | 93,3 k € | +260% | 25,9 k € | +76.3% | 14,7 k € | -13.9% | 17,1 k € | +13.1% | 15,1 k € | +42.5% | 10,6 k € | +17.0% | 9 k € | +319% | 2,2 k € | -81.6% | 11,7 k € |
| Debts | 116,5 k € | -20.9% | 147,2 k € | -52.6% | 310,7 k € | +16.1% | 267,7 k € | +0.7% | 265,7 k € | +18.5% | 224,3 k € | -7.4% | 242,3 k € | -0.1% | 242,6 k € | +0.8% | 240,8 k € | +17.4% | 205,1 k € | -25.3% | 274,4 k € | -19.9% | 342,8 k € | -15.2% | 404,4 k € | -15.7% | 479,6 k € | -8.5% | 523,9 k € | -4.5% | 548,9 k € |
Governance
Board of directors
Seen on filing of 30/06/2022 · 2 active
Active mandates
Annie LAUWEREINS
ActiveJohan MEIRE
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/11/2022 | 24/02/2022 | 26/02/2021 | 17/02/2020 | 31/01/2019 | 16/02/2018 |
| General meeting | 18/11/2022 | 07/12/2021 | 01/12/2020 | 03/12/2019 | 04/12/2018 | 05/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
36 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2022 | 18/11/2022 | 21/11/2022 | Dutch | |
| Abridged model | 30/06/2021 | 07/12/2021 | 24/02/2022 | Dutch | |
| Abridged model | 30/06/2020 | 01/12/2020 | 26/02/2021 | Dutch | |
| Abridged model | 30/06/2019 | 03/12/2019 | 17/02/2020 | Dutch | |
| Abridged model | 30/06/2018 | 04/12/2018 | 31/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 05/12/2017 | 16/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 09/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 15/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 23/12/2014 | 20/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 03/12/2013 | 21/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 04/12/2012 | 14/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 06/12/2011 | 30/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 07/12/2010 | 27/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 01/12/2009 | 28/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 02/12/2008 | 25/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 06/12/2007 | 23/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 05/12/2006 | 29/12/2006 | Dutch | |
| Abridged model | 30/06/2005 | 06/12/2005 | 30/12/2005 | Dutch | |
| Abridged model | 30/06/2004 | 07/12/2004 | 22/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 02/12/2003 | 31/12/2003 | Dutch | |
| Abridged model | 30/06/2002 | 03/12/2002 | 10/01/2003 | Dutch | |
| Abridged model | 30/06/2001 | 04/12/2001 | 18/12/2001 | Dutch | |
| Abridged model | 30/06/2000 | 05/12/2000 | 12/12/2000 | Dutch | |
| Abridged model | 30/06/1999 | 07/12/1999 | 10/12/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 2 active
Active mandates
Annie LAUWEREINS
ActiveJohan MEIRE
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-2,6 k €↓
- 2021Annual accounts 2021156,8 k €↓
- 2020Annual accounts 2020351,5 k €↑
- 2019Annual accounts 2019-74,8 k €↓
- 2018Annual accounts 201810,4 k €↑
- 2017Annual accounts 2017-379,2 €↓
- 2016Annual accounts 201626,6 k €↓
- 2015Annual accounts 201537 k €↓
- 2014Annual accounts 201439,3 k €↓
- 2013Annual accounts 201360 k €↓
- 2012Annual accounts 201263,7 k €↑
- 2011Annual accounts 201159,7 k €↑
- 2010Annual accounts 201055,8 k €↑
- 2009Annual accounts 200933,9 k €↓
- 2008Annual accounts 200834,8 k €↑
- 2007Annual accounts 200729,2 k €