NORMAL SITUATION

HIPEC

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

461,8 k €

+3722.9% YoY

Gross margin

628,2 k €

+15047.4% YoY

Equity

793,5 k €

+139.2% YoY

Company — Normal situation.

What does HIPEC do?

HIPEC is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.873.622

Legal form

Public limited company

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	628,2 k €	+15047%	-4,2 k €	-101%	725,9 k €	+4804%	-15,4 k €	-116%	97,1 k €	+45.8%	66,6 k €	-29.9%	94,9 k €	-18.0%	115,9 k €	+70.5%	67,9 k €	-28.4%	94,9 k €	+14.3%	83,1 k €	+6.2%	78,2 k €	-16.9%	94,2 k €	+2.7%	91,7 k €	+5.8%	86,7 k €	+3.8%	83,5 k €
EBITDA	626,7 k €	+66596%	939,7 €	-99.9%	705,2 k €	+1090%	59,3 k €	-34.1%	90 k €	+48.4%	60,7 k €	-31.1%	88 k €	-18.4%	107,8 k €	+81.3%	59,5 k €	-34.2%	90,3 k €	+17.8%	76,7 k €	+15.7%	66,3 k €	+54.0%	43 k €	-48.6%	83,8 k €	+6.4%	78,7 k €	+6.0%	74,3 k €
Operating result	626,7 k €	+11617%	-5,4 k €	-101%	695,1 k €	+1724%	38,1 k €	-42.2%	65,9 k €	+111%	31,2 k €	-33.7%	47 k €	-45.5%	86,1 k €	+78.3%	48,3 k €	-37.9%	77,8 k €	+21.2%	64,2 k €	+26.6%	50,7 k €	+86.7%	27,1 k €	-60.0%	67,9 k €	+5.4%	64,4 k €	+7.4%	60 k €
Net result	461,8 k €	+3723%	-12,7 k €	-102%	596,9 k €	+3016%	19,2 k €	-49.1%	37,6 k €	+92.6%	19,5 k €	-40.9%	33 k €	-28.9%	46,4 k €	+119%	21,2 k €	-47.7%	40,6 k €	+34.9%	30,1 k €	+60.6%	18,7 k €	+1162%	1,5 k €	-94.3%	26,2 k €	+24.4%	21,1 k €	+2.3%	20,6 k €
Balance sheet
Equity	793,5 k €	+139%	331,7 k €	-59.9%	827,5 k €	+83.4%	451,1 k €	+4.4%	431,9 k €	+6.2%	406,8 k €	+0.5%	404,8 k €	+2.0%	396,8 k €	+13.3%	350,3 k €	-2.7%	360,2 k €	+12.7%	319,6 k €	+10.4%	289,5 k €	+6.9%	270,8 k €	+0.6%	269,3 k €	+10.8%	243,1 k €	+9.5%	222 k €
Total assets	843 k €	+93.0%	436,7 k €	-53.5%	938,5 k €	+4.2%	900,6 k €	-2.8%	926,8 k €	+8.2%	856,3 k €	-2.9%	881,6 k €	+0.2%	879,5 k €	+4.3%	843,3 k €	+6.2%	793,8 k €	-2.0%	810,3 k €	-3.2%	836,9 k €	-0.0%	836,9 k €	-2.3%	856,7 k €	-0.8%	863,3 k €	-2.4%	884,2 k €
Cash	841,3 k €	+675%	108,5 k €	-83.6%	662,2 k €	+5249%	12,4 k €	+306%	3,1 k €	+2173%	134,2 €	-91.1%	1,5 k €	-37.0%	2,4 k €	-0.3%	2,4 k €	-56.1%	5,5 k €	-18.9%	6,8 k €	-71.4%	23,7 k €	+181%	8,4 k €	-39.3%	13,9 k €	+17.1%	11,9 k €	-28.8%	16,7 k €
Debts	48,6 k €	-53.3%	104,1 k €	+2.6%	101,4 k €	-76.2%	426,3 k €	+7.9%	395,1 k €	+11.5%	354,3 k €	-6.3%	378,2 k €	-1.5%	384 k €	-3.3%	397,1 k €	+16.5%	340,9 k €	-14.3%	397,6 k €	-12.5%	454,3 k €	-5.0%	478 k €	-11.2%	538,5 k €	-7.2%	580,4 k €	-7.1%	624,4 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 10 ended

Active mandates

Edmond CHRISTOPHE

Liquidator

Active

Ended mandates

Edmond CHRISTOPHE

Liquidator · since 12 août 2020

Ended

Edmond CHRISTOPHE

Director · since 08 mai 2020

Ended

Alexandra CHRISTOPHE

Director · since 02 janvier 2012

Ended

Alexandra CHRISTOPHE

Director · until 08 mai 2020

Ended

Annual accounts

Full financial information

	2021	2020	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	13/08/2020	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2021	31/12/2020	12/08/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	5 months	8 months	12 months	12 months	12 months
Filing date	27/07/2022	23/08/2021	12/10/2020	06/07/2020	26/08/2019	23/08/2018
General meeting	–	01/01/9999	20/08/2020	02/06/2020	04/06/2019	05/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	—	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/01/9999	23/08/2021	Dutch	PDF
Abridged model	12/08/2020	20/08/2020	12/10/2020	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	23/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	15/06/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	23/12/2014	20/01/2015	Dutch	PDF
Abridged model	30/06/2013	03/12/2013	15/01/2014	Dutch	PDF
Abridged model	30/06/2012	04/12/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	06/12/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	07/12/2010	27/01/2011	Dutch	PDF
Abridged model	30/06/2009	22/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	22/12/2008	19/01/2009	Dutch	PDF
Abridged model	30/06/2007	04/12/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	05/12/2006	29/12/2006	Dutch	PDF
Abridged model	30/06/2005	13/12/2005	12/01/2006	Dutch	PDF
Abridged model	30/06/2004	02/12/2004	22/12/2004	Dutch	PDF
Abridged model	30/06/2003	23/12/2003	31/12/2003	Dutch	PDF
Abridged model	30/06/2002	03/12/2002	10/01/2003	Dutch	PDF
Abridged model	30/06/2001	04/12/2001	14/01/2002	Dutch	PDF
Abridged model	30/06/2000	05/12/2000	12/12/2000	Dutch	PDF
Abridged model	30/06/1999	07/12/1999	10/12/1999	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 10 ended

Active mandates

Edmond CHRISTOPHE

Liquidator

Active

Ended mandates

Edmond CHRISTOPHE

Liquidator · since 12 août 2020

Ended

Edmond CHRISTOPHE

Director · since 08 mai 2020

Ended

Alexandra CHRISTOPHE

Director · since 02 janvier 2012

Ended

Alexandra CHRISTOPHE

Director · until 08 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021461,8 k €↑
2020
Annual accounts 2020-12,7 k €↓
2020
Annual accounts 2020596,9 k €↑
2019
Annual accounts 201919,2 k €↓
2018
Annual accounts 201837,6 k €↑
2017
Annual accounts 201719,5 k €↓
2016
Annual accounts 201633 k €↓
2015
Annual accounts 201546,4 k €↑
2014
Annual accounts 201421,2 k €↓
2013
Annual accounts 201340,6 k €↑
2012
Annual accounts 201230,1 k €↑
2011
Annual accounts 201118,7 k €↑
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 200926,2 k €↑
2008
Annual accounts 200821,1 k €↑
2007
Annual accounts 200720,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HIPEC

Overview

What does HIPEC do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline