MALUGA
0428.889.161 · rovalta.com · 21/09/2026
ACTIVE
MALUGA
Financial year 2024 · closed on 31/12/2024
Net result
146,6 k €
+388.9% YoY
Gross margin
250,1 k €
+266.9% YoY
Equity
398,4 k €
+43.9% YoY
Overview
What does MALUGA do?
MALUGA is a Private limited company incorporated in 1986. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.889.161
Incorporation
01/05/1986
Legal form
Private limited company
Registered office
Avenue Delleur 19
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 250,1 k € | +267% | 68,2 k € | +100% | 34 k € | -48.9% | 66,6 k € | -15.0% | 78,3 k € | -65.9% | 229,8 k € | +22.7% | 187,3 k € | +42.2% | 131,7 k € | -2.1% | 134,4 k € | -14.9% | 158 k € | +1.7% | 155,3 k € | +6.3% | 146,1 k € | -9.1% | 160,8 k € | +3.0% | 156,1 k € | +27.2% | 122,7 k € | -2.6% | 126 k € | +33.0% | 94,8 k € | +28.7% | 73,7 k € | -33.2% | 110,2 k € |
| EBITDA | 246,3 k € | +282% | 64,4 k € | +3924% | 1,6 k € | -97.5% | 63 k € | +14.2% | 55,2 k € | -73.1% | 205 k € | +39.7% | 146,7 k € | +15.7% | 126,8 k € | +8.8% | 116,5 k € | -24.6% | 154,6 k € | +1.7% | 152 k € | +6.4% | 142,8 k € | -9.3% | 157,5 k € | +3.0% | 152,8 k € | +28.2% | 119,2 k € | -2.7% | 122,5 k € | +34.3% | 91,2 k € | +28.4% | 71 k € | -34.1% | 107,7 k € |
| Operating result | 213,3 k € | +551% | 32,7 k € | +186% | -38,1 k € | -320% | 17,3 k € | +98.5% | 8,7 k € | -94.0% | 145,2 k € | +62.6% | 89,3 k € | +22.5% | 72,9 k € | -17.0% | 87,8 k € | -31.4% | 128 k € | +0.0% | 128 k € | +14.3% | 112 k € | -13.8% | 129,9 k € | -1.5% | 131,8 k € | +32.6% | 99,4 k € | -5.1% | 104,7 k € | +41.3% | 74,1 k € | +28.7% | 57,6 k € | -40.3% | 96,4 k € |
| Net result | 146,6 k € | +389% | 30 k € | +176% | -39,5 k € | -380% | 14,1 k € | +717% | -2,3 k € | -103% | 88,4 k € | +68.4% | 52,5 k € | +24.3% | 42,2 k € | -4.5% | 44,2 k € | -41.0% | 75 k € | +2.9% | 72,9 k € | +14.2% | 63,8 k € | +279% | 16,8 k € | -73.2% | 62,9 k € | +12.7% | 55,8 k € | -4.4% | 58,4 k € | +50.5% | 38,8 k € | +1963% | -2,1 k € | -107% | 30,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 398,4 k € | +43.9% | 276,8 k € | +5.7% | 261,8 k € | -19.8% | 326,2 k € | +4.5% | 312,1 k € | -8.0% | 339,4 k € | +35.2% | 251 k € | -2.9% | 258,5 k € | +19.5% | 216,3 k € | +25.7% | 172 k € | +9.6% | 157 k € | +86.7% | 84,1 k € | -6.8% | 90,3 k € | +22.9% | 73,4 k € | +6.6% | 68,9 k € | +426% | 13,1 k € | +801% | 1,5 k € | +104% | -37,3 k € | -5.9% | -35,3 k € |
| Total assets | 455,2 k € | +46.2% | 311,3 k € | +2.3% | 304,3 k € | -21.4% | 387,2 k € | -12.2% | 441 k € | -14.9% | 518,5 k € | -10.0% | 575,9 k € | -7.8% | 624,5 k € | +21.6% | 513,4 k € | +8.3% | 474,3 k € | +8.2% | 438,5 k € | -8.3% | 478 k € | +14.6% | 416,9 k € | -11.5% | 471 k € | +24.0% | 379,8 k € | +8.1% | 351,3 k € | -2.0% | 358,6 k € | +4.2% | 344,2 k € | +14.1% | 301,6 k € |
| Cash | 232,9 k € | +226% | 71,5 k € | +74.7% | 40,9 k € | -22.0% | 52,4 k € | -52.8% | 111,2 k € | +1523% | 6,9 k € | -39.4% | 11,3 k € | +422% | 2,2 k € | -96.0% | 53,6 k € | +280% | 14,1 k € | -9.7% | 15,6 k € | +223% | 4,8 k € | -27.5% | 6,7 k € | -86.6% | 49,6 k € | +9.9% | 45,2 k € | +101% | 22,5 k € | +258% | 6,3 k € | -11.0% | 7 k € | -2.8% | 7,3 k € |
| Debts | 56,7 k € | +64.8% | 34,4 k € | -18.9% | 42,4 k € | -30.2% | 60,8 k € | -52.8% | 128,7 k € | -27.9% | 178,6 k € | -44.9% | 324,2 k € | -11.3% | 365,7 k € | +23.1% | 297,1 k € | -1.5% | 301,5 k € | +7.5% | 280,5 k € | -28.8% | 393,9 k € | +20.6% | 326,6 k € | -17.9% | 397,6 k € | +27.9% | 310,8 k € | -8.0% | 337,8 k € | -5.3% | 356,8 k € | -6.2% | 380,4 k € | +32.3% | 287,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Chantal LEROUX
ActiveEnded mandates
Chantal LEROUX
EndedChantal Leroux
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/08/2025 | 28/06/2024 | 03/07/2023 | 28/06/2022 | 17/08/2021 | 09/07/2020 |
| General meeting | 10/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 | 09/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 10/06/2025 | 04/08/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 28/06/2024 | French | |
| Micro model | 31/12/2022 | 13/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 14/06/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 17/08/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 09/07/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 22/08/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 20/08/2018 | French | |
| Micro model | 31/12/2016 | 13/06/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 10/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 20/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 20/07/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/01/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
Chantal LEROUX
ActiveEnded mandates
Chantal LEROUX
EndedChantal Leroux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other17/02/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office09/09/2016SIEGE SOCIAL
- Capital / shares23/07/2009CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other02/02/2005SIEGE SOCIAL - RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ANNEE COMPTABLE - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
- Mandates25/07/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024146,6 k €↑
- 2023Annual accounts 202330 k €↑
- 2022Annual accounts 2022-39,5 k €↓
- 2021Annual accounts 202114,1 k €↑
- 2020Annual accounts 2020-2,3 k €↓
- 2019Annual accounts 201988,4 k €↑
- 2018Annual accounts 201852,5 k €↑
- 2017Annual accounts 201742,2 k €↓
- 2016Annual accounts 201644,2 k €↓
- 2015Annual accounts 201575 k €↑
- 2014Annual accounts 201472,9 k €↑
- 2013Annual accounts 201363,8 k €↑
- 2012Annual accounts 201216,8 k €↓
- 2011Annual accounts 201162,9 k €↑
- 2010Annual accounts 201055,8 k €↓
- 2009Annual accounts 200958,4 k €↑
- 2008Annual accounts 200838,8 k €↑
- 2007Annual accounts 2007-2,1 k €↓
- 2006Annual accounts 200630,5 k €
- 01/05/1986IncorporationPrivate limited company