ACTIVE

JODIFROST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

380,6 k €

-14.7% YoY

Gross margin

1,3 M €

+0.3% YoY

Equity

2,6 M €

+7.5% YoY

Workforce

11,2 ETP

+1.8% YoY

What does JODIFROST do?

JODIFROST is a Public limited company incorporated in 1986. Its registered office is in Kapelle-op-den-Bos. It employs on average 11,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.913.016

Incorporation

30/05/1986

Legal form

Public limited company

Registered office

Londerzeelseweg 64
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

11,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+0.3%	1,3 M €	+19.6%	1,1 M €	+28.5%	874,6 k €	-17.0%	1,1 M €	+10.4%	955 k €	-15.8%	1,1 M €	-2.1%	1,2 M €	+32.9%	871,4 k €	+15.6%	754 k €	-2.1%	770,3 k €	-14.8%	904,1 k €	-3.5%	936,8 k €	+31.4%	713 k €	+12.0%	636,3 k €	+1.9%	624,4 k €	-15.2%	736,4 k €	-7.4%	795,1 k €	+42.8%	556,8 k €	+12.1%	496,6 k €
EBITDA	638,5 k €	-0.1%	639 k €	+33.1%	479,9 k €	+55.5%	308,7 k €	-42.3%	535 k €	+52.3%	351,3 k €	-33.6%	529,1 k €	-22.2%	680,1 k €	+50.6%	451,5 k €	+20.2%	375,8 k €	+12.4%	334,4 k €	-16.3%	399,5 k €	-28.7%	560,5 k €	+45.4%	385,5 k €	+115%	179,5 k €	-49.8%	357,3 k €	-25.3%	478,3 k €	-10.1%	532,3 k €	+65.4%	321,9 k €	+14.4%	281,4 k €
Operating result	583,7 k €	-1.0%	589,7 k €	+40.3%	420,3 k €	+86.5%	225,3 k €	-49.6%	447,3 k €	+93.0%	231,7 k €	-39.0%	379,6 k €	-31.5%	553,9 k €	+63.1%	339,7 k €	+24.1%	273,7 k €	+45.0%	188,8 k €	-33.6%	284,4 k €	-37.2%	452,7 k €	+56.7%	288,9 k €	+591%	-58,8 k €	-148%	123,7 k €	-47.4%	235,1 k €	+0.3%	234,4 k €	+792%	26,3 k €	+139%	-66,6 k €
Net result	380,6 k €	-14.7%	446,5 k €	+33.1%	335,5 k €	+65.6%	202,6 k €	-49.5%	401,5 k €	+98.0%	202,8 k €	-41.8%	348,4 k €	-18.4%	426,9 k €	+99.5%	213,9 k €	-8.3%	233,2 k €	+28.0%	182,2 k €	-34.9%	280 k €	-34.1%	424,7 k €	+75.4%	242,1 k €	+353%	-95,7 k €	-312%	45,2 k €	-63.1%	122,7 k €	-1.6%	124,7 k €	+7705%	-1,6 k €	+99.0%	-169,9 k €
Balance sheet
Equity	2,6 M €	+7.5%	2,4 M €	+11.4%	2,2 M €	+9.4%	2 M €	+6.6%	1,9 M €	+15.7%	1,6 M €	+8.0%	1,5 M €	+17.5%	1,3 M €	+27.2%	992,2 k €	+26.3%	785,5 k €	+40.4%	559,6 k €	+45.5%	384,6 k €	+244%	111,9 k €	+137%	-305,3 k €	+43.4%	-539,6 k €	-27.9%	-422 k €	+5.4%	-446 k €	+18.4%	-546,6 k €	+15.4%	-646,1 k €	+19.1%	-798,3 k €
Total assets	4 M €	+20.6%	3,3 M €	+4.0%	3,2 M €	+12.9%	2,8 M €	-8.0%	3,1 M €	+30.2%	2,3 M €	-1.2%	2,4 M €	+2.9%	2,3 M €	+47.1%	1,6 M €	+17.3%	1,3 M €	-4.2%	1,4 M €	-3.4%	1,4 M €	+1.6%	1,4 M €	-0.9%	1,4 M €	-5.0%	1,5 M €	-20.5%	1,9 M €	-10.2%	2,1 M €	-23.1%	2,8 M €	-0.8%	2,8 M €	-10.8%	3,1 M €
Cash	1,4 M €	+203%	460,9 k €	-56.5%	1,1 M €	+19.7%	885,8 k €	-11.0%	995,3 k €	+68.3%	591,4 k €	+878%	60,5 k €	+37.3%	44 k €	+51.8%	29 k €	-18.8%	35,7 k €	+20.0%	29,8 k €	-60.3%	75,1 k €	+471%	13,1 k €	-74.9%	52,3 k €	+177%	18,9 k €	-87.3%	149,3 k €	+255%	42 k €	+85.7%	22,6 k €	+3386%	649 €		–
Debts	1,4 M €	+74.3%	786 k €	-21.6%	1 M €	+19.7%	837,5 k €	-30.1%	1,2 M €	+61.7%	740,7 k €	-17.1%	893,8 k €	-14.7%	1 M €	+81.5%	577,2 k €	+4.5%	552,3 k €	-34.0%	836,8 k €	-21.1%	1,1 M €	-19.1%	1,3 M €	-24.7%	1,7 M €	-15.1%	2,1 M €	-11.7%	2,3 M €	-9.4%	2,6 M €	-22.4%	3,3 M €	-3.6%	3,4 M €	-12.5%	3,9 M €
Other
Workforce	11,2 ETP	+1.8%	11,0 ETP	+10.0%	10,0 ETP	0.0%	10,0 ETP	+6.4%	9,4 ETP	-1.1%	9,5 ETP	+9.2%	8,7 ETP	+24.3%	7,0 ETP	+16.7%	6,0 ETP	+3.4%	5,8 ETP	+1.8%	5,7 ETP	+3.6%	5,5 ETP	+10.0%	5,0 ETP	0.0%	5,0 ETP	-3.8%	5,2 ETP	-13.3%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+1.7%	5,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 10 ended

Active mandates

Astrid Sneyers

Director

Active

Georges Olbrechts

Managing director

Active

Joris Olbrechts

Director

Active

Peter Olbrechts

Director

Active

Ended mandates

ASTRID SNEYERS

Director · since 16 décembre 2013 · until 16 décembre 2019

Ended

JORIS OLBRECHTS

Director · since 16 décembre 2013 · until 16 septembre 2019

Ended

PETER OLBRECHTS

Director · since 16 décembre 2013 · until 16 décembre 2019

Ended

DELPHINE TERUGELS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Jogrex● Active	0414.376.575
OLAF PROJECTS● Active	0675.847.696

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	31/01/2025	30/01/2024	30/01/2023	31/01/2022	18/01/2021
General meeting	19/12/2025	19/12/2024	20/12/2023	19/12/2022	16/12/2021	16/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	28/01/2026	Dutch	PDF
Abridged model	30/06/2024	19/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	20/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	19/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	16/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	16/12/2020	18/01/2021	Dutch	PDF
Abridged model	30/06/2019	28/10/2019	29/11/2019	Dutch	PDF
Abridged model	30/06/2018	22/10/2018	30/10/2018	Dutch	PDF
Abridged model	30/06/2017	23/10/2017	25/10/2017	Dutch	PDF
Abridged model	30/06/2016	24/10/2016	08/12/2016	Dutch	PDF
Abridged model	30/06/2015	26/10/2015	18/11/2015	Dutch	PDF
Abridged model	30/06/2014	27/10/2014	25/11/2014	Dutch	PDF
Abridged model	30/06/2013	28/10/2013	10/12/2013	Dutch	PDF
Abridged model	30/06/2012	22/10/2012	25/10/2012	Dutch	PDF
Abridged model	30/06/2011	24/10/2011	25/10/2011	Dutch	PDF
Abridged model	30/06/2010	25/10/2010	26/10/2010	Dutch	PDF
Abridged model	30/06/2009	26/10/2009	20/11/2009	Dutch	PDF
Abridged model	30/06/2008	27/10/2008	28/10/2008	Dutch	PDF
Abridged model	30/06/2007	29/10/2007	21/11/2007	Dutch	PDF
Abridged model	30/06/2006	30/10/2006	12/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 10 ended

Active mandates

Astrid Sneyers

Director

Active

Georges Olbrechts

Managing director

Active

Joris Olbrechts

Director

Active

Peter Olbrechts

Director

Active

Ended mandates

ASTRID SNEYERS

Director · since 16 décembre 2013 · until 16 décembre 2019

Ended

JORIS OLBRECHTS

Director · since 16 décembre 2013 · until 16 septembre 2019

Ended

PETER OLBRECHTS

Director · since 16 décembre 2013 · until 16 décembre 2019

Ended

DELPHINE TERUGELS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2012
DOEL - KAPITAAL - AANDELEN
PDF
Mandates03/12/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025380,6 k €↓
2024
Annual accounts 2024446,5 k €↑
2023
Annual accounts 2023335,5 k €↑
2022
Annual accounts 2022202,6 k €↓
2021
Annual accounts 2021401,5 k €↑
2020
Annual accounts 2020202,8 k €↓
2019
Annual accounts 2019348,4 k €↓
2018
Annual accounts 2018426,9 k €↑
2017
Annual accounts 2017213,9 k €↓
2016
Annual accounts 2016233,2 k €↑
2015
Annual accounts 2015182,2 k €↓
2014
Annual accounts 2014280 k €↓
2013
Annual accounts 2013424,7 k €↑
2012
Annual accounts 2012242,1 k €↑
2011
Annual accounts 2011-95,7 k €↓
2010
Annual accounts 201045,2 k €↓
2009
Annual accounts 2009122,7 k €↓
2008
Annual accounts 2008124,7 k €↑
2007
Annual accounts 2007-1,6 k €↑
2006
Annual accounts 2006-169,9 k €
30/05/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JODIFROST

Overview

What does JODIFROST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline