ACTIVE

GERIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,5 k €

-102.6% YoY

Gross margin

-3,3 k €

-100.5% YoY

Equity

605,8 k €

-1.7% YoY

What does GERIMMO do?

GERIMMO is a Public limited company incorporated in 1986.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.958.744

Incorporation

05/05/1986

Legal form

Public limited company

Contributed capital

122 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,3 k €	-101%	609,9 k €	+18026%	3,4 k €	+115%	1,6 k €	-49.8%	3,1 k €	-92.7%	42,8 k €	+4.1%	41,1 k €	+51.3%	27,2 k €	+9.3%	24,9 k €	+9.3%	22,7 k €	+11.0%	20,5 k €
EBITDA	-7,6 k €	-101%	582,2 k €	+18904%	-3,1 k €	+21.7%	-4 k €	-173%	-1,4 k €	-104%	37,9 k €	+5.2%	36,1 k €	+56.2%	23,1 k €	+12.0%	20,6 k €	+15.4%	17,9 k €	+15.8%	15,4 k €
Operating result	-11,9 k €	-102%	577,8 k €	+6686%	-8,8 k €	+33.0%	-13,1 k €	-23.7%	-10,6 k €	-152%	20,3 k €	-29.0%	28,6 k €	+83.3%	15,6 k €	+36.1%	11,4 k €	+31.7%	8,7 k €	+209%	2,8 k €
Net result	-10,5 k €	-103%	403,5 k €	+18602%	2,2 k €	+123%	-9,2 k €	+4.8%	-9,7 k €	-286%	5,2 k €	-84.2%	32,7 k €	+501%	5,4 k €	+218%	1,7 k €	+221%	-1,4 k €	+76.4%	-6 k €
Balance sheet
Equity	605,8 k €	-1.7%	616,4 k €	+190%	212,8 k €	-1.4%	216 k €	-4.4%	225,8 k €	+58.0%	142,9 k €	+3.8%	137,8 k €	+31.1%	105 k €	+5.5%	99,6 k €	+1.7%	97,9 k €	-1.4%	99,3 k €
Total assets	607,7 k €	-1.7%	618,2 k €	+86.9%	330,7 k €	-1.7%	336,6 k €	+13.4%	296,9 k €	-27.9%	411,8 k €	+32.5%	310,8 k €	+0.8%	308,3 k €	-2.2%	315,1 k €	-1.3%	319,3 k €	-5.5%	337,8 k €
Cash	437,3 k €	-0.6%	439,9 k €	+1610%	25,7 k €	+15.5%	22,3 k €	-2.6%	22,9 k €	+29.3%	17,7 k €	-31.9%	26 k €	+61.5%	16,1 k €	+2.1%	15,7 k €	+46.0%	10,8 k €	-36.8%	17,1 k €
Debts	1,9 k €	+0.9%	1,9 k €	-98.4%	117,9 k €	0.0%	117,9 k €	+73.3%	68,1 k €	-74.1%	262,3 k €	+57.8%	166,2 k €	-18.2%	203,3 k €	-5.7%	215,5 k €	-2.7%	221,4 k €	-7.2%	238,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Sabine Fransen

Bestuurder · since 20 février 2020

Active

Ended mandates

Art Heynickx

Bestuurder · since 20 février 2020 · until 31 octobre 2023

Ended

Art Heynickx

Bestuurder · since 20 février 2020 · until 19 février 2026

Ended

Art Heynickx

Director · since 20 février 2020 · until 19 février 2026

Ended

Art Heynickx

Director · since 20 février 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	03/07/2025	17/06/2024	28/06/2023	30/06/2022	29/07/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	14/07/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	08/06/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

Sabine Fransen

Bestuurder · since 20 février 2020

Active

Ended mandates

Art Heynickx

Bestuurder · since 20 février 2020 · until 31 octobre 2023

Ended

Art Heynickx

Bestuurder · since 20 février 2020 · until 19 février 2026

Ended

Art Heynickx

Director · since 20 février 2020 · until 19 février 2026

Ended

Art Heynickx

Director · since 20 février 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/04/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/10/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,5 k €↓
2024
Annual accounts 2024403,5 k €↑
2023
Annual accounts 20232,2 k €↑
2022
Annual accounts 2022-9,2 k €↑
2021
Annual accounts 2021-9,7 k €↓
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201032,7 k €↑
2009
Annual accounts 20095,4 k €↑
2008
Annual accounts 20081,7 k €↑
2007
Annual accounts 2007-1,4 k €↑
2006
Annual accounts 2006-6 k €
05/05/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GERIMMO

Overview

What does GERIMMO do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline