ACTIVE

IWAN SIMONIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,5 M €

+23.7% YoY

Revenue

12,4 M €

-3.4% YoY

Equity

47 M €

+5.7% YoY

Workforce

62,0 ETP

+1.1% YoY

What does IWAN SIMONIS do?

IWAN SIMONIS is a Public limited company incorporated in 1986. Its registered office is in Dison. It employs on average 62,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.960.130

Incorporation

12/05/1986

Legal form

Public limited company

Registered office

Rue de Renoupré 2
4821 Dison · WallonieSee on map

Contributed capital

15 561 973,04 €

Latest accounts

31/12/2025

Average workforce

62,0 ETP

Joint committees (2)

12001
214

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	12,4 M €	-3.4%	12,8 M €	+5.3%	12,2 M €	+48.2%	8,2 M €	-2.9%	8,5 M €	-23.8%	11,1 M €	-8.9%	12,2 M €	+6.9%	11,4 M €	-3.8%	11,9 M €	+8.4%	10,9 M €	+13.0%	9,7 M €	+19.6%	8,1 M €	-5.8%	8,6 M €	+1.9%	8,4 M €	+4.3%	8,1 M €	-8.0%	8,8 M €	+9.2%	8,1 M €	-14.1%	9,4 M €	-7.3%	10,1 M €	-32.2%	14,9 M €
EBITDA	4,4 M €	+22.8%	3,5 M €	-52.4%	7,5 M €	+6824%	107,7 k €	+109%	-1,2 M €	-140%	2,9 M €	-23.6%	3,9 M €	+20.6%	3,2 M €	-12.7%	3,7 M €	+20.2%	3 M €	+18.4%	2,6 M €	+89.5%	1,4 M €	-21.1%	1,7 M €	+14.3%	1,5 M €	-17.0%	1,8 M €	-10.3%	2 M €	+16.5%	1,7 M €	-13.0%	2 M €	-22.7%	2,6 M €	-29.0%	3,6 M €
Operating result	2,9 M €	-3.3%	3 M €	-58.0%	7,1 M €	+2771%	-264,2 k €	+79.6%	-1,3 M €	-146%	2,8 M €	-22.1%	3,6 M €	+23.9%	2,9 M €	+25.0%	2,3 M €	+36.1%	1,7 M €	-22.7%	2,2 M €	+119%	1 M €	-26.5%	1,4 M €	+21.8%	1,1 M €	-23.6%	1,5 M €	-10.9%	1,7 M €	+28.7%	1,3 M €	-14.8%	1,5 M €	-37.6%	2,4 M €	-28.4%	3,4 M €
Net result	7,5 M €	+23.7%	6,1 M €	-77.3%	26,9 M €	+1042%	2,4 M €	-68.3%	7,4 M €	+186%	2,6 M €	-87.1%	20,1 M €	+685%	2,6 M €	+115%	1,2 M €	-40.7%	2 M €	+63.2%	1,2 M €	+190%	422,9 k €	-25.9%	570,6 k €	+112%	269,4 k €	-77.7%	1,2 M €	-7.4%	1,3 M €	-1.5%	1,3 M €	-9.5%	1,5 M €	-25.8%	2 M €	-18.9%	2,4 M €
Balance sheet
Equity	47 M €	+5.7%	44,5 M €	-0.9%	44,9 M €	+61.1%	27,9 M €	-1.6%	28,3 M €	+35.6%	20,9 M €	-53.4%	44,8 M €	+71.0%	26,2 M €	+4.1%	25,1 M €	+2.5%	24,5 M €	+122%	11,1 M €	+12.3%	9,8 M €	+4.1%	9,5 M €	+6.4%	8,9 M €	+8.6%	8,2 M €	+18.9%	6,9 M €	-35.2%	10,6 M €	+14.2%	9,3 M €	-33.3%	13,9 M €	+16.3%	12 M €
Total assets	56,1 M €	+3.5%	54,2 M €	-5.5%	57,3 M €	+63.5%	35,1 M €	+3.5%	33,9 M €	-34.9%	52 M €	-0.4%	52,2 M €	+53.7%	34 M €	+2.5%	33,1 M €	-4.0%	34,5 M €	+28.1%	26,9 M €	+3.8%	25,9 M €	-2.3%	26,6 M €	-4.9%	27,9 M €	+189%	9,7 M €	+18.3%	8,2 M €	-31.0%	11,8 M €	+11.2%	10,6 M €	-31.2%	15,5 M €	+14.2%	13,5 M €
Cash	2,1 M €	+231%	647,2 k €	-62.5%	1,7 M €	-42.1%	3 M €	-45.4%	5,5 M €	+28.4%	4,3 M €	-7.4%	4,6 M €	+80.8%	2,5 M €	+60.1%	1,6 M €	-13.0%	1,8 M €	-6.5%	2 M €	+113%	915,3 k €	-34.5%	1,4 M €	+43.2%	976,6 k €	+289%	250,9 k €	-5.7%	266 k €	+25.3%	212,3 k €	+161%	81,4 k €	-52.7%	172,1 k €	-72.8%	632,7 k €
Debts	8,5 M €	-12.7%	9,7 M €	-21.9%	12,4 M €	+79.2%	6,9 M €	+27.4%	5,4 M €	-82.5%	31 M €	+321%	7,4 M €	-4.1%	7,7 M €	-0.2%	7,7 M €	-21.4%	9,8 M €	-36.1%	15,3 M €	-2.3%	15,7 M €	-6.2%	16,7 M €	-8.0%	18,2 M €	+1934%	893,6 k €	+23.6%	722,7 k €	+8.0%	669 k €	-6.7%	716,7 k €	-22.0%	919,1 k €	+6.6%	861,9 k €
Other
Workforce	62,0 ETP	+1.1%	61,3 ETP	-0.6%	61,7 ETP	+2.2%	60,4 ETP	-2.3%	61,8 ETP	-2.1%	63,1 ETP	+1.9%	61,9 ETP	-3.3%	64,0 ETP	-0.2%	64,1 ETP	+1.4%	63,2 ETP	+1.6%	62,2 ETP	-4.9%	65,4 ETP	-1.8%	66,6 ETP	+1.8%	65,4 ETP	-0.2%	65,5 ETP	-0.9%	66,1 ETP	-4.3%	69,1 ETP	-0.6%	69,5 ETP	-3.9%	72,3 ETP	+2.1%	70,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 44 ended

Active mandates

IMMO de ROYE de WICHEM

Director · since 14 juillet 2025 · until 10 juin 2031 · 0445.220.595

Represented by Alan Phillips

Active

DLH MANAGEMENT

Managing director · since 11 juin 2024 · until 11 juin 2030 · 0716.782.884

Represented by Dimitri Lhoste

Active

Duncan KETTEL

Director · since 13 juin 2023 · until 12 juin 2029

Active

Yves BILQUIN

Director · since 13 juin 2023 · until 12 juin 2029 · 0786.930.514

Represented by Yves Bilquin

Active

Peltzer & Fils SA

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0402.295.721

Represented by Emmanuel SCHELLEKENS

Active

Ended mandates

DLH MANAGEMENT

Managing director · since 11 juin 2024 · until 10 juin 2030 · 0716.782.884

Represented by Dimitri Lhoste

Ended

ABCIS PARTNERS

Managing director · since 13 juin 2023 · until 31 décembre 2024 · 0553.871.780

Represented by Curt BOSSUYT

Ended

ABCIS PARTNERS

Managing director · since 13 juin 2023 · until 12 juin 2029 · 0553.871.780

Represented by Curt BOSSUYT

Ended

VALUEFIN

Director · since 14 juin 2022 · until 13 juin 2028 · 0812.262.657

Represented by Robert MAURISSEN

Ended

At this address

Other companies at this address

Company	CBE no.
Peltzer & Fils SA● Active	0402.295.721
Peltzer Unité● Active	0715.835.056
PRECISION BALL GROUP● Active	0402.297.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	12/06/2025	19/06/2024	31/08/2023	25/08/2022	26/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/06/2026	06/07/2026	French	PDF
Full model	31/12/2024	10/06/2025	12/06/2025	French	PDF
Full model	31/12/2023	11/06/2024	19/06/2024	French	PDF
Full model	31/12/2022	13/06/2023	31/08/2023	French	PDF
Full model	31/12/2021	14/06/2022	25/08/2022	French	PDF
Full model	31/12/2020	08/06/2021	26/08/2021	French	PDF
Full model	31/12/2019	09/06/2020	27/08/2020	French	PDF
Full model	31/12/2018	21/05/2019	05/08/2019	French	PDF
Full model	31/12/2017	15/05/2018	24/08/2018	French	PDF
Full model	31/12/2016	16/05/2017	23/05/2017	French	PDF
Full model	31/12/2015	17/05/2016	12/08/2016	French	PDF
Full model	31/12/2014	19/05/2015	19/06/2015	French	PDF
Full model	31/12/2013	20/05/2014	31/07/2014	French	PDF
Full model	31/12/2012	21/05/2013	18/06/2013	French	PDF
Full model	31/12/2011	15/05/2012	21/05/2012	French	PDF
Full model	31/12/2010	17/05/2011	23/05/2011	French	PDF
Full model	31/12/2009	18/05/2010	19/05/2010	French	PDF
Full model	31/12/2008	19/05/2009	19/06/2009	French	PDF
Full model	31/12/2007	20/05/2008	05/06/2008	French	PDF
Full model	31/12/2006	15/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 44 ended

Active mandates

IMMO de ROYE de WICHEM

Director · since 14 juillet 2025 · until 10 juin 2031 · 0445.220.595

Represented by Alan Phillips

Active

DLH MANAGEMENT

Managing director · since 11 juin 2024 · until 11 juin 2030 · 0716.782.884

Represented by Dimitri Lhoste

Active

Duncan KETTEL

Director · since 13 juin 2023 · until 12 juin 2029

Active

Yves BILQUIN

Director · since 13 juin 2023 · until 12 juin 2029 · 0786.930.514

Represented by Yves Bilquin

Active

Peltzer & Fils SA

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0402.295.721

Represented by Emmanuel SCHELLEKENS

Active

Ended mandates

DLH MANAGEMENT

Managing director · since 11 juin 2024 · until 10 juin 2030 · 0716.782.884

Represented by Dimitri Lhoste

Ended

ABCIS PARTNERS

Managing director · since 13 juin 2023 · until 31 décembre 2024 · 0553.871.780

Represented by Curt BOSSUYT

Ended

ABCIS PARTNERS

Managing director · since 13 juin 2023 · until 12 juin 2029 · 0553.871.780

Represented by Curt BOSSUYT

Ended

VALUEFIN

Director · since 14 juin 2022 · until 13 juin 2028 · 0812.262.657

Represented by Robert MAURISSEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/06/2026
—
PDF
Mandates22/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 M €↑
10/06/2025
reconductionChristian Schmetz — commissaire
2024
Annual accounts 20246,1 M €↓
11/06/2024
nominationDimitri Lhoste — administrateur et administrateur délégué
11/06/2024
reconductionMarc Simonis — administrateur
2023
Annual accounts 202326,9 M €↑
13/06/2023
reconductionSPRL ABCIS PARNTNERS — administrateur-délégué
13/06/2023
nominationScomm Yves Bilquin — Administrateur
13/06/2023
nominationDuncan KETTEL — Administrateur
2022
Annual accounts 20222,4 M €↓
14/06/2022
reconductionBvba ValueFin — administrateur
14/06/2022
reconductionBDO Reviseur d'Entreprises SCRL — commissaire
2021
Annual accounts 20217,4 M €↑
2020
Annual accounts 20202,6 M €↓
2019
Annual accounts 201920,1 M €↑
2018
Annual accounts 20182,6 M €↑
2017
Annual accounts 20171,2 M €↓
2016
Annual accounts 20162 M €↑
2015
Annual accounts 20151,2 M €↑
2014
Annual accounts 2014422,9 k €↓
2013
Annual accounts 2013570,6 k €↑
2012
Annual accounts 2012269,4 k €↓
2011
Annual accounts 20111,2 M €↓
2010
Annual accounts 20101,3 M €↓
2009
Annual accounts 20091,3 M €↓
2008
Annual accounts 20081,5 M €↓
2007
Annual accounts 20072 M €↓
2006
Annual accounts 20062,4 M €
12/05/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IWAN SIMONIS

Overview

What does IWAN SIMONIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline