S.M.A.
0429.064.355 · rovalta.com · 23/09/2026
ACTIVE
S.M.A.
Financial year 2024 · closed on 31/12/2024
Net result
2,4 k €
+107.9% YoY
Gross margin
196,7 k €
+57.8% YoY
Equity
991,9 k €
+0.2% YoY
Overview
What does S.M.A. do?
S.M.A. is a Private company with limited liability incorporated in 1986. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.064.355
Incorporation
23/06/1986
Legal form
Private company with limited liability
Registered office
Rue Bois-Eloi 46
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
170 847,10 €
Latest accounts
31/12/2024
Joint committees (2)
- 124
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 196,7 k € | +57.8% | 124,6 k € | -83.3% | 746,2 k € | +107% | 360,4 k € | +78.5% | 201,9 k € | +786% | 22,8 k € | +17.4% | 19,4 k € | -62.8% | 52,2 k € | +465% | 9,2 k € | -66.5% | 27,6 k € | +278% | -15,5 k € | +38.3% | -25,1 k € | +13.8% | -29,2 k € | -334% | 12,4 k € | -11.2% | 14 k € | +23.0% | 11,4 k € | -0.2% | 11,4 k € | -9.8% | 12,7 k € | -6.2% | 13,5 k € |
| EBITDA | 168,4 k € | +79.5% | 93,8 k € | -86.0% | 672,5 k € | +144% | 275,7 k € | +177% | 99,5 k € | +401% | 19,8 k € | +67.6% | 11,8 k € | -51.0% | 24,2 k € | +179% | -30,6 k € | -338% | -7 k € | +81.1% | -37 k € | -18.5% | -31,2 k € | +2.3% | -31,9 k € | -399% | 10,7 k € | -13.9% | 12,4 k € | +26.7% | 9,8 k € | -0.8% | 9,9 k € | -12.1% | 11,2 k € | -7.1% | 12,1 k € |
| Operating result | 41,9 k € | +245% | -28,9 k € | -104% | 642,4 k € | +1239% | 48 k € | +211% | -43,1 k € | -348% | -9,6 k € | +45.4% | -17,6 k € | -210% | -5,7 k € | +89.5% | -54,3 k € | -76.1% | -30,8 k € | +31.3% | -44,8 k € | -19.5% | -37,5 k € | +8.2% | -40,9 k € | -697% | 6,8 k € | -33.9% | 10,4 k € | +33.8% | 7,7 k € | +2.1% | 7,6 k € | -5.9% | 8,1 k € | -9.6% | 8,9 k € |
| Net result | 2,4 k € | +108% | -30,2 k € | -107% | 447,5 k € | +3067% | -15,1 k € | -102% | 675 k € | +4033% | -17,2 k € | +30.9% | -24,8 k € | -105% | -12,1 k € | +82.4% | -68,9 k € | -87.1% | -36,8 k € | +35.3% | -56,9 k € | -13.8% | -50 k € | +7.5% | -54,1 k € | -1365% | 4,3 k € | -31.8% | 6,3 k € | +115% | 2,9 k € | +31.9% | 2,2 k € | +8.7% | 2 k € | +5.4% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 991,9 k € | +0.2% | 989,5 k € | -3.0% | 1 M € | +90.6% | 535 k € | -2.7% | 550,1 k € | +540% | -124,9 k € | -15.9% | -107,8 k € | -29.9% | -82,9 k € | -17.1% | -70,8 k € | -3489% | -2 k € | -106% | 34,8 k € | -62.0% | 91,8 k € | -35.3% | 141,8 k € | -27.6% | 195,9 k € | +2.2% | 191,6 k € | +3.4% | 185,3 k € | +1.6% | 182,4 k € | +1.2% | 180,2 k € | +1.1% | 178,1 k € |
| Total assets | 2,2 M € | -3.7% | 2,2 M € | -8.6% | 2,5 M € | -40.1% | 4,1 M € | +9.5% | 3,7 M € | +491% | 633,6 k € | -4.5% | 663,8 k € | -4.4% | 694,6 k € | -6.7% | 744,3 k € | -3.5% | 771 k € | +42.9% | 539,7 k € | +10.9% | 486,8 k € | -5.1% | 512,9 k € | -18.6% | 629,9 k € | +26.7% | 497,2 k € | -1.7% | 505,6 k € | +0.7% | 502 k € | +1.1% | 496,6 k € | +0.4% | 494,6 k € |
| Cash | – | 2,7 k € | -98.7% | 211,5 k € | +10442% | 2 k € | -94.4% | 35,9 k € | +713% | 4,4 k € | +28.2% | 3,4 k € | +39.6% | 2,5 k € | -80.5% | 12,7 k € | -6.6% | 13,6 k € | -38.0% | 21,9 k € | +36.5% | 16 k € | -42.1% | 27,7 k € | -42.7% | 48,4 k € | +18.9% | 40,7 k € | -13.5% | 47 k € | +13.9% | 41,3 k € | +22.8% | 33,6 k € | +17.8% | 28,5 k € | |
| Debts | 1,1 M € | -6.7% | 1,2 M € | -12.8% | 1,4 M € | -58.7% | 3,3 M € | +13.5% | 2,9 M € | +283% | 758 k € | -1.8% | 771,5 k € | -0.8% | 777,6 k € | -4.6% | 815,2 k € | +5.5% | 773 k € | +53.7% | 503 k € | +27.3% | 395,1 k € | +6.4% | 371,2 k € | -14.5% | 434 k € | +42.0% | 305,6 k € | -4.6% | 320,3 k € | +0.2% | 319,6 k € | +1.0% | 316,4 k € | -0.0% | 316,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,1 ETP | +83.3% | 0,6 ETP | -40.0% | 1,0 ETP | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
MARC VANDENDRIESSCHE
ActiveEnded mandates
MARC VANDENDRIESSCHE
EndedEnded
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO VDD● Active | 0645.599.633 |
LIBERECO● Active | 0479.859.493 |
SHENAN CONCEPT● Active | 0479.317.580 |
Shiva Home● Active | 0784.282.315 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 09/10/2023 | 17/10/2022 | 28/10/2021 | 03/08/2020 |
| General meeting | 21/05/2025 | 15/05/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 | 20/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 21/05/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 15/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 17/05/2023 | 09/10/2023 | French | |
| Abridged model | 31/12/2021 | 18/05/2022 | 17/10/2022 | French | |
| Abridged modelCorrection | 31/12/2020 | 19/05/2021 | 28/10/2021 | French | |
| Abridged model | 31/12/2020 | 19/05/2021 | 24/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/05/2020 | 03/08/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 16/05/2018 | 26/09/2018 | French | |
| Micro model | 31/12/2016 | 17/05/2017 | 21/09/2017 | French | |
| Abridged model | 31/12/2015 | 18/05/2016 | 21/09/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 21/05/2014 | 19/06/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 16/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 16/06/2011 | French | |
| Abridged model | 31/12/2009 | 19/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 20/05/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 21/05/2008 | 14/07/2008 | French | |
| Abridged model | 31/12/2006 | 16/05/2007 | 16/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
MARC VANDENDRIESSCHE
ActiveEnded mandates
MARC VANDENDRIESSCHE
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/04/2025DEMISSIONS, NOMINATIONS
- Restructuring27/07/2020DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/06/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/11/2003PROJET DE FUSION
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20242,4 k €↑
- 2023Annual accounts 2023-30,2 k €↓
- 2022Annual accounts 2022447,5 k €↑
- 2021Annual accounts 2021-15,1 k €↓
- 2020Annual accounts 2020675 k €↑
- 2019Annual accounts 2019-17,2 k €↑
- 2018Annual accounts 2018-24,8 k €↓
- 2017Annual accounts 2017-12,1 k €↑
- 2016Annual accounts 2016-68,9 k €↓
- 2015Annual accounts 2015-36,8 k €↑
- 2014Annual accounts 2014-56,9 k €↓
- 2013Annual accounts 2013-50 k €↑
- 2012Annual accounts 2012-54,1 k €↓
- 2011Annual accounts 20114,3 k €↓
- 2010Annual accounts 20106,3 k €↑
- 2009Annual accounts 20092,9 k €↑
- 2008Annual accounts 20082,2 k €↑
- 2007Annual accounts 20072 k €↑
- 2006Annual accounts 20061,9 k €
- 23/06/1986IncorporationPrivate company with limited liability