ACTIVE

FRIMOUT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,8 k €

-25.9% YoY

Gross margin

72,8 k €

+2.6% YoY

Equity

518,4 k €

+2.3% YoY

What does FRIMOUT do?

FRIMOUT is a Private limited company incorporated in 1986. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.064.652

Incorporation

25/06/1986

Legal form

Private limited company

Registered office

Wervikstraat 166
8902 Ieper · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport 01231Growing of citrus fruits 01461Raising of swine/pigs 01461Raising of swine/pigs+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,8 k €	+2.6%	71 k €	+6.2%	66,8 k €	-28.5%	93,5 k €	+57.8%	59,2 k €	+8.4%	54,6 k €	+138%	23 k €	-52.1%	48 k €	+53.8%	31,2 k €	-42.5%	54,2 k €	-20.0%	67,8 k €	-9.4%	74,8 k €	+14.3%	65,5 k €	+15.2%	56,8 k €	+74.1%	32,6 k €	+134%	-96,7 k €	-648%	-12,9 k €	-110%	135,6 k €	-14.8%	159,2 k €	-35.2%	245,7 k €
EBITDA	63,5 k €	-0.7%	63,9 k €	+6.0%	60,3 k €	-31.1%	87,5 k €	+64.5%	53,2 k €	+8.3%	49,1 k €	+179%	17,6 k €	-58.0%	42 k €	+61.5%	26 k €	-46.8%	48,9 k €	-20.4%	61,4 k €	-8.0%	66,7 k €	+15.1%	58 k €	+21.5%	47,7 k €	+915%	4,7 k €	+103%	-171,3 k €	-4.6%	-163,7 k €	-2653%	-5,9 k €	-113%	44,6 k €	-66.3%	132,3 k €
Operating result	24,7 k €	-20.8%	31,2 k €	-13.7%	36,1 k €	-49.4%	71,4 k €	+85.9%	38,4 k €	+0.6%	38,2 k €	+15597%	243,4 €	-98.9%	22,7 k €	+147%	9,2 k €	-49.5%	18,2 k €	-38.1%	29,4 k €	-17.6%	35,6 k €	+53.9%	23,2 k €	+63.4%	14,2 k €	+168%	-20,9 k €	+89.5%	-198,4 k €	+5.3%	-209,5 k €	-288%	-53,9 k €	-85.9%	-29 k €	-223%	23,6 k €
Net result	11,8 k €	-25.9%	16 k €	-18.7%	19,7 k €	-67.3%	60,1 k €	+151%	24 k €	-24.4%	31,7 k €	+24777%	127,5 €	-99.4%	21,9 k €	+142%	9,1 k €	-50.5%	18,3 k €	-36.3%	28,8 k €	-29.5%	40,8 k €	+173%	14,9 k €	-76.1%	62,5 k €	+457%	11,2 k €	+295%	-5,7 k €	+97.4%	-221,6 k €	-216%	-70,1 k €	-179%	-25,1 k €	-224%	20,2 k €
Balance sheet
Equity	518,4 k €	+2.3%	506,5 k €	+3.3%	490,6 k €	+4.2%	470,9 k €	+14.6%	410,8 k €	+6.2%	386,9 k €	+8.9%	355,2 k €	+0.0%	355 k €	+6.6%	333,1 k €	-12.3%	379,9 k €	+5.1%	361,6 k €	+8.6%	332,9 k €	+14.0%	292,1 k €	+5.4%	277,2 k €	+29.1%	214,6 k €	+5.5%	203,4 k €	-2.7%	209,2 k €	-51.4%	430,8 k €	-14.0%	500,8 k €	-4.8%	526 k €
Total assets	684,9 k €	-3.7%	711,2 k €	+4.0%	683,9 k €	+2.0%	670,4 k €	+11.0%	603,9 k €	+4.3%	579,2 k €	+12.4%	515,1 k €	+0.2%	513,9 k €	+3.8%	494,9 k €	+11.6%	443,4 k €	-2.7%	455,8 k €	+3.6%	439,9 k €	-2.3%	450,2 k €	-4.6%	471,9 k €	+21.1%	389,6 k €	-4.7%	408,8 k €	-63.3%	1,1 M €	-17.5%	1,3 M €	+4.4%	1,3 M €	+17.9%	1,1 M €
Cash	55,7 k €	-38.3%	90,3 k €	-32.7%	134,1 k €	-10.4%	149,6 k €	+2.2%	146,4 k €	+3.0%	142,1 k €	+91.5%	74,2 k €	-12.8%	85,2 k €	+11.5%	76,4 k €	+247%	22 k €	+52.2%	14,4 k €	+1.3%	14,3 k €	-39.7%	23,6 k €	-8.6%	25,9 k €	-12.9%	29,7 k €	+155%	11,6 k €	-23.2%	15,2 k €	-59.5%	37,5 k €	+23.7%	30,3 k €	-35.2%	46,7 k €
Debts	166,5 k €	-18.6%	204,6 k €	+5.9%	193,3 k €	-3.1%	199,4 k €	+3.3%	193 k €	+0.4%	192,3 k €	+20.6%	159,5 k €	+0.7%	158,4 k €	-1.8%	161,3 k €	+157%	62,7 k €	-33.1%	93,8 k €	-11.1%	105,5 k €	-33.1%	157,7 k €	-18.9%	194,3 k €	+11.3%	174,6 k €	-14.0%	203,1 k €	-77.5%	903,4 k €	-1.3%	915,6 k €	+16.4%	786,8 k €	+40.0%	562,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-68.2%	2,2 ETP	-47.6%	4,2 ETP	0.0%	4,2 ETP	+20.0%	3,5 ETP	0.0%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Nico Frimout

Director · since 01 janvier 2024

Active

Kathy Logghe

Director · since 28 mars 2012

Active

Ended mandates

Kathy LOGGHE

Manager · since 11 avril 2012 · until 31 décembre 2012

Ended

Katty Logghe

Director · since 28 mars 2012

Ended

Els FRIMOUT

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Kathy LOGGHE

Managing director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	26/06/2025	17/06/2024	26/06/2023	07/06/2022	25/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	23/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	25/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	08/06/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	05/06/2018	Dutch	PDF
Abridged model	31/12/2016	18/04/2017	24/04/2017	Dutch	PDF
Abridged model	31/12/2015	12/02/2016	29/02/2016	Dutch	PDF
Abridged model	31/12/2014	24/02/2015	27/02/2015	Dutch	PDF
Abridged model	31/12/2013	14/03/2014	21/03/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	06/03/2012	16/03/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/07/2010	11/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	05/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Nico Frimout

Director · since 01 janvier 2024

Active

Kathy Logghe

Director · since 28 mars 2012

Active

Ended mandates

Kathy LOGGHE

Manager · since 11 avril 2012 · until 31 décembre 2012

Ended

Katty Logghe

Director · since 28 mars 2012

Ended

Els FRIMOUT

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Kathy LOGGHE

Managing director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2018
KAPITAAL - AANDELEN
PDF
Other23/04/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - WIJZIGING RECHTSVORM
PDF
Mandates17/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,8 k €↓
2024
Annual accounts 202416 k €↓
2023
Annual accounts 202319,7 k €↓
2022
Annual accounts 202260,1 k €↑
2021
Annual accounts 202124 k €↓
2020
Annual accounts 202031,7 k €↑
2019
Annual accounts 2019127,5 €↓
2018
Annual accounts 201821,9 k €↑
2017
Annual accounts 20179,1 k €↓
2016
Annual accounts 201618,3 k €↓
2015
Annual accounts 201528,8 k €↓
2014
Annual accounts 201440,8 k €↑
2013
Annual accounts 201314,9 k €↓
2012
Annual accounts 201262,5 k €↑
2012
Name changeFRIMOUT
2011
Annual accounts 201111,2 k €↑
2010
Annual accounts 2010-5,7 k €↑
2009
Annual accounts 2009-221,6 k €↓
2008
Annual accounts 2008-70,1 k €↓
2007
Annual accounts 2007-25,1 k €↓
2006
Annual accounts 200620,2 k €
2006
Name changeFRIMOUT VOEDERS
25/06/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRIMOUT

Overview

What does FRIMOUT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline