ACTIVE

DEPIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

94,9 k €

-6.5% YoY

Gross margin

98,2 k €

+44.6% YoY

Equity

473 k €

0.0% YoY

What does DEPIMMO do?

DEPIMMO is a Public limited company incorporated in 1986. Its registered office is in Denderleeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.096.425

Incorporation

30/05/1986

Legal form

Public limited company

Registered office

Hoogstraat 203A
9472 Denderleeuw · FlandreSee on map

Contributed capital

309 371,12 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	98,2 k €	+44.6%	68 k €	+11.3%	61 k €	+2.4%	59,6 k €	-2.6%	61,2 k €	-2.7%	62,9 k €	+3.9%	60,6 k €	+1.6%	59,6 k €	+2.9%	57,9 k €	-0.2%	58,1 k €	-1.0%	58,7 k €	+62.8%	36,1 k €	-19.7%	44,9 k €	+1.4%	44,3 k €	-2.3%	45,4 k €	-12.7%	52 k €	-7.5%	56,2 k €	+9.9%	51,1 k €	+7.9%	47,3 k €
EBITDA	89,1 k €	+50.1%	59,4 k €	+11.5%	53,3 k €	+3.1%	51,6 k €	-2.8%	53,1 k €	-15.0%	62,5 k €	+16.9%	53,5 k €	+0.6%	53,2 k €	+3.8%	51,2 k €	-0.8%	51,6 k €	-1.2%	52,3 k €	+76.3%	29,6 k €	-23.1%	38,6 k €	+0.8%	38,3 k €	-2.8%	39,4 k €	-3.6%	40,9 k €	-18.4%	50,1 k €	+10.1%	45,5 k €	+8.4%	42 k €
Operating result	68,2 k €	+69.2%	40,3 k €	+16.9%	34,5 k €	+3.5%	33,3 k €	-3.9%	34,7 k €	-22.1%	44,5 k €	+25.5%	35,5 k €	+0.9%	35,1 k €	+5.9%	33,2 k €	-10.4%	37,1 k €	-5.5%	39,2 k €	+136%	16,6 k €	-34.7%	25,4 k €	+1.1%	25,1 k €	-8.0%	27,3 k €	-4.2%	28,5 k €	-23.7%	37,4 k €	+12.7%	33,2 k €	+49.1%	22,3 k €
Net result	94,9 k €	-6.5%	101,5 k €	+10.8%	91,6 k €	+39.5%	65,7 k €	-2.9%	67,6 k €	-14.4%	79 k €	-11.9%	89,7 k €	+2.4%	87,6 k €	-54.1%	190,9 k €	+601%	27,2 k €	-9.6%	30,1 k €	+93.6%	15,6 k €	-25.9%	21 k €	-20.2%	26,4 k €	+25.5%	21 k €	-4.7%	22 k €	-18.2%	27 k €	+12.3%	24 k €	+51.8%	15,8 k €
Balance sheet
Equity	473 k €	0.0%	473 k €	0.0%	473 k €	-4.3%	494,1 k €	+15.3%	428,4 k €	+18.8%	360,8 k €	-11.3%	406,5 k €	-7.9%	441,6 k €	-7.8%	478,8 k €	-20.2%	599,9 k €	+4.8%	572,6 k €	+5.6%	542,5 k €	+3.0%	526,9 k €	+4.2%	505,9 k €	+5.5%	479,5 k €	+4.6%	458,5 k €	+5.1%	436,5 k €	+6.6%	409,5 k €	+6.2%	385,5 k €
Total assets	583,9 k €	-6.8%	626,2 k €	-1.1%	633,1 k €	+17.6%	538,3 k €	-10.0%	598,4 k €	+14.8%	521,2 k €	-8.8%	571,3 k €	-5.7%	606,1 k €	-27.0%	830,6 k €	+27.6%	650,7 k €	+8.0%	602,8 k €	+5.6%	571 k €	+1.7%	561,4 k €	+0.7%	557,3 k €	+3.2%	540,1 k €	+2.7%	526 k €	-0.5%	528,8 k €	+2.5%	516,1 k €	+2.8%	501,9 k €
Cash	241 k €	-17.2%	291,1 k €	+2.7%	283,4 k €	+58.7%	178,5 k €	-17.7%	216,9 k €	+55.9%	139,1 k €	-17.4%	168,4 k €	-10.6%	188,3 k €	-52.4%	395,8 k €	+69.4%	233,6 k €	+25.5%	186,2 k €	+35.3%	137,6 k €	+13.3%	121,5 k €	+13.9%	106,7 k €	+20.4%	88,6 k €	+23.2%	71,9 k €	+9.7%	65,5 k €	+447%	12 k €	-31.3%	17,5 k €
Debts	107,9 k €	-28.0%	149,8 k €	-4.5%	157 k €	+273%	42 k €	-75.1%	168,7 k €	+5.5%	159,9 k €	+1.0%	158,3 k €	+0.5%	157,4 k €	-54.3%	344,8 k €	+696%	43,3 k €	+58.7%	27,3 k €	+5.9%	25,8 k €	-18.1%	31,5 k €	-36.2%	49,4 k €	-15.7%	58,6 k €	-9.0%	64,4 k €	-27.6%	88,9 k €	-16.6%	106,6 k €	-7.7%	115,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Arlette Jacobs

Director

Active

Freddy De Pelsmacker

Director

Active

Ended mandates

FREDDY DE PELSMACKER

Managing director · since 17 novembre 2016 · until 17 novembre 2022

Ended

ARLETTE JACOBS

Managing director · since 21 octobre 2016 · until 21 octobre 2022

Ended

ARLETTE JACOBS

Managing director · since 15 octobre 2010 · until 21 octobre 2010

Ended

ARLETTE JACOBS

Managing director · since 15 octobre 2010 · until 21 octobre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
DE PELSMACKER F&D BOUW● Active	0463.209.543

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/01/2026	23/01/2025	30/01/2024	26/01/2023	20/12/2021	02/12/2020
General meeting	30/12/2025	30/12/2024	31/12/2023	31/12/2022	15/10/2021	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	22/01/2026	Dutch	PDF
Micro model	30/06/2024	30/12/2024	23/01/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	15/10/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	16/10/2020	02/12/2020	Dutch	PDF
Micro model	30/06/2019	18/10/2019	25/11/2019	Dutch	PDF
Micro model	30/06/2018	19/10/2018	27/11/2018	Dutch	PDF
Micro model	30/06/2017	20/10/2017	28/11/2017	Dutch	PDF
Abridged model	30/06/2016	21/10/2016	12/12/2016	Dutch	PDF
Abridged model	30/06/2015	23/10/2015	12/11/2015	Dutch	PDF
Abridged model	30/06/2014	17/10/2014	19/11/2014	Dutch	PDF
Abridged model	30/06/2013	18/10/2013	12/11/2013	Dutch	PDF
Abridged model	30/06/2012	19/10/2012	26/11/2012	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	28/11/2011	Dutch	PDF
Abridged model	30/06/2010	15/10/2010	09/11/2010	Dutch	PDF
Abridged model	30/06/2009	16/11/2009	07/12/2009	Dutch	PDF
Abridged model	30/06/2008	17/11/2008	02/12/2008	Dutch	PDF
Abridged model	30/06/2007	19/10/2007	15/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Arlette Jacobs

Director

Active

Freddy De Pelsmacker

Director

Active

Ended mandates

FREDDY DE PELSMACKER

Managing director · since 17 novembre 2016 · until 17 novembre 2022

Ended

ARLETTE JACOBS

Managing director · since 21 octobre 2016 · until 21 octobre 2022

Ended

ARLETTE JACOBS

Managing director · since 15 octobre 2010 · until 21 octobre 2010

Ended

ARLETTE JACOBS

Managing director · since 15 octobre 2010 · until 21 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other14/10/2009
STATUTENWIJZIGING
PDF
Mandates03/12/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594,9 k €↓
2024
Annual accounts 2024101,5 k €↑
2023
Annual accounts 202391,6 k €↑
2022
Annual accounts 202265,7 k €↓
2021
Annual accounts 202167,6 k €↓
2020
Annual accounts 202079 k €↓
2019
Annual accounts 201989,7 k €↑
2018
Annual accounts 201887,6 k €↓
2017
Annual accounts 2017190,9 k €↑
2016
Annual accounts 201627,2 k €↓
2015
Annual accounts 201530,1 k €↑
2014
Annual accounts 201415,6 k €↓
2013
Annual accounts 201321 k €↓
2012
Annual accounts 201226,4 k €↑
2011
Annual accounts 201121 k €↓
2010
Annual accounts 201022 k €↓
2009
Annual accounts 200927 k €↑
2008
Annual accounts 200824 k €↑
2007
Annual accounts 200715,8 k €
30/05/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEPIMMO

Overview

What does DEPIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline