ACTIVE

BADIKEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,4 k €

+3.5% YoY

Gross margin

48,9 k €

-3.8% YoY

Equity

259,4 k €

+8.0% YoY

What does BADIKEL do?

BADIKEL is a Private limited company incorporated in 1986. Its registered office is in Tienen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.112.360

Incorporation

09/07/1986

Legal form

Private limited company

Registered office

Groot Overlaar(HGD) 243
3300 Tienen · FlandreSee on map

Contributed capital

47 037,80 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	48,9 k €	-3.8%	50,8 k €	+58.7%	32 k €	-8.7%	35,1 k €	-4.5%	36,7 k €	-4.8%	38,6 k €	+32.1%	29,2 k €	-30.6%	42,1 k €	-3.3%	43,5 k €	+13.6%	38,3 k €	+53.2%	25 k €	-33.4%	37,5 k €	+3.9%	36,1 k €	-14.2%	42,1 k €	+15.6%	36,4 k €	+34.7%	27 k €	-12.2%	30,8 k €	-18.1%	37,6 k €	-7.8%	40,8 k €	-15.4%	48,2 k €
EBITDA	45 k €	-3.1%	46,5 k €	+63.2%	28,5 k €	-12.1%	32,4 k €	-5.3%	34,2 k €	-5.2%	36,1 k €	+34.2%	26,9 k €	-32.3%	39,7 k €	-3.0%	40,9 k €	+13.5%	36,1 k €	+59.5%	22,6 k €	-28.2%	31,5 k €	-7.0%	33,9 k €	-15.4%	40 k €	+16.6%	34,3 k €	+37.1%	25 k €	-15.1%	29,5 k €	-18.9%	36,4 k €	-8.1%	39,6 k €	-16.0%	47,1 k €
Operating result	43,5 k €	-3.3%	44,9 k €	+66.5%	27 k €	-13.4%	31,1 k €	-6.1%	33,2 k €	-2.2%	33,9 k €	+34.8%	25,2 k €	-33.6%	37,9 k €	-3.1%	39,1 k €	+12.2%	34,9 k €	+62.0%	21,5 k €	+12.1%	19,2 k €	-7.3%	20,7 k €	+17.8%	17,6 k €	+49.1%	11,8 k €	+239%	3,5 k €	-81.4%	18,7 k €	-28.1%	26 k €	-11.5%	29,3 k €	-20.7%	37 k €
Net result	30,4 k €	+3.5%	29,4 k €	+73.4%	16,9 k €	-19.0%	20,9 k €	-6.5%	22,3 k €	-1.3%	22,6 k €	+37.5%	16,5 k €	-32.6%	24,4 k €	+0.7%	24,2 k €	+15.2%	21 k €	+68.5%	12,5 k €	+4.2%	12 k €	-5.3%	12,7 k €	+18.4%	10,7 k €	+58.3%	6,8 k €	+332%	1,6 k €	-87.9%	13 k €	-19.7%	16,2 k €	-31.5%	23,6 k €	-29.7%	33,5 k €
Balance sheet
Equity	259,4 k €	+8.0%	240,3 k €	+4.5%	229,9 k €	-0.7%	231,6 k €	-0.1%	231,7 k €	+0.8%	229,9 k €	+10.9%	207,3 k €	+5.7%	196 k €	+10.7%	177 k €	+11.8%	158,4 k €	+15.3%	137,4 k €	+10.0%	124,9 k €	+10.6%	112,9 k €	+12.6%	100,2 k €	+11.9%	89,5 k €	+8.2%	82,8 k €	+1.9%	81,2 k €	+19.0%	68,3 k €	+31.0%	52,1 k €	+82.8%	28,5 k €
Total assets	279,6 k €	+8.1%	258,8 k €	+8.3%	239 k €	-0.7%	240,8 k €	+2.3%	235,3 k €	+0.9%	233,3 k €	+3.8%	224,8 k €	+5.7%	212,7 k €	+10.9%	191,7 k €	+3.0%	186,1 k €	+15.8%	160,7 k €	+8.9%	147,6 k €	+1.7%	145,1 k €	+3.2%	140,7 k €	+1.5%	138,6 k €	+1.2%	137 k €	+29.9%	105,4 k €	+23.1%	85,7 k €	-14.7%	100,4 k €	-9.0%	110,3 k €
Cash	232,9 k €	+276%	61,9 k €	-57.5%	145,8 k €	-3.5%	151,1 k €	+2.1%	148 k €	+1.6%	145,6 k €	+12.3%	129,7 k €	+7.1%	121,1 k €	+22.2%	99,1 k €	-1.8%	100,9 k €	+27.0%	79,5 k €	+14.9%	69,2 k €	+17.9%	58,7 k €	+23.1%	47,7 k €	+59.6%	29,9 k €	+44.6%	20,7 k €	-32.6%	30,7 k €	+577%	4,5 k €	-59.4%	11,2 k €	+17.0%	9,5 k €
Debts	16,8 k €	+19.1%	14,1 k €	+114%	6,6 k €	-5.8%	7 k €	+253%	2 k €	+80.3%	1,1 k €	-92.5%	14,6 k €	+0.9%	14,5 k €	+21.7%	11,9 k €	-53.6%	25,6 k €	+24.3%	20,6 k €	-4.7%	21,6 k €	-27.1%	29,6 k €	-26.8%	40,4 k €	-17.5%	49 k €	-9.5%	54,2 k €	+134%	23,2 k €	+41.2%	16,4 k €	-65.5%	47,6 k €	-41.5%	81,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jo Smolders

Director

Active

Ended mandates

Jo Smolders

Manager

Ended

Joseph Smolders

Director

Ended

Jozef Smolders

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
RAVENSTEIN● Active	0406.500.175

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	25/08/2025	23/08/2024	19/06/2023	15/08/2022	23/08/2021
General meeting	09/05/2026	30/06/2025	31/05/2024	15/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/05/2026	19/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	23/08/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	15/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	23/08/2021	Dutch	PDF
Micro model	31/12/2019	20/03/2020	17/08/2020	Dutch	PDF
Micro model	31/12/2018	20/03/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	20/03/2018	03/05/2018	Dutch	PDF
Abridged model	31/12/2016	20/03/2017	23/03/2017	Dutch	PDF
Abridged model	31/12/2015	20/03/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/03/2015	17/03/2015	Dutch	PDF
Abridged model	31/12/2013	16/03/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/03/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/03/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/03/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	20/03/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/03/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/03/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/03/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jo Smolders

Director

Active

Ended mandates

Jo Smolders

Manager

Ended

Joseph Smolders

Director

Ended

Jozef Smolders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/09/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,4 k €↑
2024
Annual accounts 202429,4 k €↑
2023
Annual accounts 202316,9 k €↓
2022
Annual accounts 202220,9 k €↓
2021
Annual accounts 202122,3 k €↓
2020
Annual accounts 202022,6 k €↑
2019
Annual accounts 201916,5 k €↓
2018
Annual accounts 201824,4 k €↑
2017
Annual accounts 201724,2 k €↑
2016
Annual accounts 201621 k €↑
2015
Annual accounts 201512,5 k €↑
2014
Annual accounts 201412 k €↓
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 20116,8 k €↑
2010
Annual accounts 20101,6 k €↓
2009
Annual accounts 200913 k €↓
2008
Annual accounts 200816,2 k €↓
2007
Annual accounts 200723,6 k €↓
2006
Annual accounts 200633,5 k €
09/07/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BADIKEL

Overview

What does BADIKEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline