ACTIVE

BRUTOBA TRADING

Financial year 2023 · closed on 31/12/2023
Net result
579 k €
+309.1% YoY
Gross margin
869,4 k €
+91.6% YoY
Equity
828,1 k €
+232.4% YoY
Workforce
0,0 ETP

What does BRUTOBA TRADING do?

BRUTOBA TRADING is a Foreign company incorporated in 1986. Its main activity is: Management consultancy activities. Its registered office is in Zug.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.132.849
Incorporation
06/06/1986
Legal form
Foreign company
Registered office
Baarerstrasse 135
6300 Zug · Wallonie
Contributed capital
179 722,80 €
Latest accounts
31/12/2023
Average workforce
0,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin869,4 k €453,8 k €488 k €207,8 k €6,6 k €-108,2 k €-3,3 k €34 k €-5 k €10,9 k €14 k €-8 k €-18,4 k €-21,6 k €54,9 k €10,2 k €-58,9 k €10,6 k €
EBITDA857,9 k €275,9 k €379,3 k €205,3 k €5,5 k €-113,8 k €-9,8 k €32,8 k €-6,4 k €5,9 k €12,6 k €-9,3 k €-22,5 k €-26,1 k €51 k €3,7 k €-59,3 k €10,1 k €
Operating result795,1 k €218,5 k €299 k €155,9 k €-20,5 k €-138,3 k €-33,2 k €32,8 k €-13,1 k €5,2 k €11,7 k €-49,4 k €-32,9 k €-36,3 k €40,7 k €-8,3 k €-71,6 k €-21,4 k €
Net result579 k €141,5 k €210,1 k €147 k €-22,7 k €-141,6 k €-34,8 k €32,3 k €-13,6 k €4,5 k €8,9 k €-54,1 k €-34,4 k €-35,2 k €37,6 k €-17,8 k €-112,7 k €-18,2 k €
Balance sheet
Equity828,1 k €249,1 k €107,6 k €-102,5 k €-249,5 k €-226,8 k €-85,2 k €-50,4 k €-82,7 k €-69,1 k €-73,6 k €-82,5 k €-28,4 k €6,1 k €41,2 k €3,7 k €21,4 k €134,2 k €
Total assets3,2 M €3,1 M €2 M €813,1 k €165,1 k €45,2 k €80,9 k €36,9 k €5,8 k €15,3 k €18,6 k €24,5 k €66,7 k €105,1 k €181,1 k €112,5 k €136,4 k €226,1 k €
Cash63,2 k €73,8 k €83,1 k €2,6 k €48,8 k €1,9 k €3,7 k €1,9 k €573 €3,4 k €2,1 k €3,5 k €2,7 k €35,1 k €12 k €21,1 k €55,9 k €63 k €
Debts2,4 M €2,8 M €1,9 M €915,6 k €414,6 k €271,9 k €166,1 k €87 k €88,5 k €81,4 k €92,2 k €99,2 k €93,7 k €99,1 k €138 k €107,8 k €115 k €91,9 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 18 ended

Active mandates

Cévg Invest

Managing director · since 01 mai 2024 · 0445.718.067

Represented by Tom CLOET

Active

Ended mandates

Marie Cloet

Director · since 01 octobre 2023 · until 02 juin 2028

Ended
Tom Cloet

Managing director · since 30 juin 2022 · until 02 juin 2028

Ended
Tom Cloet

Director · since 20 août 2016 · until 30 juin 2022

Ended
Tom Cloet

Managing director · since 20 août 2016 · until 03 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
0860.797.497
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202531/10/202423/11/202326/08/202221/10/202109/09/2020
General meeting27/08/202530/10/202407/11/202330/06/202201/10/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/08/202522/09/2025DutchPDF
Abridged model31/12/202330/10/202431/10/2024DutchPDF
Abridged model31/12/202207/11/202323/11/2023DutchPDF
Micro model31/12/202130/06/202226/08/2022DutchPDF
Micro model31/12/202001/10/202121/10/2021DutchPDF
Micro model31/12/201905/06/202009/09/2020DutchPDF
Micro model31/12/201807/06/201920/09/2019DutchPDF
Micro model31/12/201701/06/201814/06/2018DutchPDF
Micro model31/12/201606/06/201725/08/2017DutchPDF
Abridged model31/12/201503/06/201629/07/2016DutchPDF
Abridged model31/12/201401/06/201528/08/2015DutchPDF
Abridged model31/12/201302/06/201428/08/2014DutchPDF
Abridged model31/12/201203/06/201330/08/2013DutchPDF
Abridged model31/12/201104/06/201230/08/2012DutchPDF
Abridged model31/12/201006/06/201129/08/2011DutchPDF
Abridged model31/12/200904/06/201030/08/2010DutchPDF
Abridged model31/12/200805/06/200931/12/2010DutchPDF
Abridged model31/12/200706/06/200830/06/2008DutchPDF
Abridged model31/12/200601/06/200713/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 18 ended

Active mandates

Cévg Invest

Managing director · since 01 mai 2024 · 0445.718.067

Represented by Tom CLOET

Active

Ended mandates

Marie Cloet

Director · since 01 octobre 2023 · until 02 juin 2028

Ended
Tom Cloet

Managing director · since 30 juin 2022 · until 02 juin 2028

Ended
Tom Cloet

Director · since 20 août 2016 · until 30 juin 2022

Ended
Tom Cloet

Managing director · since 20 août 2016 · until 03 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares23/12/2025
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office28/01/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/12/2023
    ALGEMENE VERGADERING
    PDF
  • Mandates14/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/10/2020
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023579 k €
  2. 2022
    Annual accounts 2022141,5 k €
  3. 2021
    Annual accounts 2021210,1 k €
  4. 2020
    Annual accounts 2020147 k €
  5. 2019
    Annual accounts 2019-22,7 k €
  6. 2018
    Annual accounts 2018-141,6 k €
  7. 2017
    Annual accounts 2017-34,8 k €
  8. 2016
    Annual accounts 201632,3 k €
  9. 2015
    Annual accounts 2015-13,6 k €
  10. 2014
    Annual accounts 20144,5 k €
  11. 2013
    Annual accounts 20138,9 k €
  12. 2012
    Annual accounts 2012-54,1 k €
  13. 2011
    Annual accounts 2011-34,4 k €
  14. 2010
    Annual accounts 2010-35,2 k €
  15. 2009
    Annual accounts 200937,6 k €
  16. 2008
    Annual accounts 2008-17,8 k €
  17. 2007
    Annual accounts 2007-112,7 k €
  18. 2006
    Annual accounts 2006-18,2 k €
  19. 06/06/1986
    IncorporationForeign company