ACTIVE

REVAGO

Export PDF

Financial year 2025 · closed on 28/12/2025

Net result

308,7 k €

+4.2% YoY

Gross margin

602,1 k €

+3.9% YoY

Equity

2,9 M €

+11.9% YoY

What does REVAGO do?

REVAGO is a Public limited company incorporated in 1986. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Wommelgem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.134.136

Incorporation

10/06/1986

Legal form

Public limited company

Registered office

Nijverheidsstraat 54E
2160 Wommelgem · FlandreSee on map

Contributed capital

418 950,00 €

Latest accounts

28/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2023		2022		2021		2019		2018		2017		2017		2016		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	602,1 k €	+3.9%	579,4 k €	+1.1%	573,1 k €	+79.2%	319,8 k €	-3.3%	330,7 k €	+1.7%	325,3 k €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	478,3 k €	+3.6%	461,8 k €	+0.5%	459,5 k €	+86.5%	246,4 k €	-4.7%	258,5 k €	+1.4%	255 k €	-73.2%	950,9 k €	+380%	198,2 k €	-6.7%	212,4 k €	+9.3%	194,4 k €	+1.5%	191,6 k €	-3.2%	197,9 k €	-5.9%	210,4 k €	+0.4%	209,6 k €	-0.5%	210,8 k €	-21.1%	267,2 k €	-12.3%	304,8 k €	-10.3%	339,9 k €	-6.9%	364,9 k €
Operating result	425,7 k €	+3.6%	410,7 k €	+0.5%	408,6 k €	+111%	193,2 k €	-5.4%	204,2 k €	+1.7%	200,7 k €	-74.9%	798,5 k €	+1642%	45,8 k €	-23.7%	60,1 k €	+42.8%	42 k €	+7.3%	39,2 k €	-14.0%	45,6 k €	-21.3%	57,9 k €	-1.6%	58,9 k €	+19.3%	49,4 k €	-53.4%	105,8 k €	-26.2%	143,3 k €	-19.5%	178 k €	-12.5%	203,5 k €
Net result	308,7 k €	+4.2%	296,2 k €	+0.9%	293,4 k €	+118%	134,8 k €	+1.5%	132,8 k €	-5.3%	140,1 k €	-74.1%	540,7 k €	+4510%	11,7 k €	-53.6%	25,3 k €	+44.6%	17,5 k €	+9.6%	15,9 k €	+58.2%	10,1 k €	+297%	-5,1 k €	+71.6%	-17,9 k €	+61.8%	-47 k €	-1157%	-3,7 k €	-103%	111,8 k €	+139%	46,7 k €	+14.4%	40,9 k €
Balance sheet
Equity	2,9 M €	+11.9%	2,6 M €	+12.9%	2,3 M €	+14.6%	2 M €	+7.2%	1,9 M €	+7.6%	1,7 M €	+8.7%	1,6 M €	+50.9%	1,1 M €	+1.1%	1 M €	+2.5%	1 M €	+1.7%	1 M €	+1.6%	991,3 k €	+1.0%	981,2 k €	-0.5%	986,3 k €	-1.8%	1 M €	-8.9%	1,1 M €	-0.3%	1,1 M €	+11.2%	994,5 k €	+4.9%	947,8 k €
Total assets	3,1 M €	+0.1%	3,1 M €	-41.1%	5,3 M €	+0.7%	5,3 M €	-2.0%	5,4 M €	-1.8%	5,5 M €	+41.2%	3,9 M €	-2.7%	4 M €	-2.9%	4,1 M €	-3.1%	4,3 M €	-3.1%	4,4 M €	-3.0%	4,5 M €	-2.6%	4,6 M €	-2.9%	4,8 M €	-2.0%	4,9 M €	-8.8%	5,4 M €	+24.8%	4,3 M €	-3.1%	4,4 M €	-6.0%	4,7 M €
Cash	51,7 k €	-87.3%	407,1 k €	-78.0%	1,8 M €	+8.8%	1,7 M €	+10.6%	1,5 M €	+11.7%	1,4 M €	+614%	192,9 k €	+26.0%	153 k €	+27.0%	120,6 k €	+20.9%	99,7 k €	+21.6%	82 k €	+22.0%	67,2 k €	+52.9%	44 k €	+14.2%	38,5 k €	+269%	10,4 k €	-93.5%	160 k €	+7985%	2 k €	-96.6%	58,7 k €	-72.9%	216,7 k €
Debts	221,1 k €	-57.9%	525,7 k €	-82.5%	3 M €	-7.1%	3,2 M €	-7.2%	3,5 M €	-6.2%	3,7 M €	+63.0%	2,3 M €	+4.2%	2,2 M €	-7.4%	2,4 M €	-7.8%	2,6 M €	-7.6%	2,8 M €	-7.2%	3 M €	-5.9%	3,2 M €	-5.7%	3,4 M €	-4.0%	3,5 M €	-11.8%	4 M €	+33.8%	3 M €	-6.5%	3,2 M €	-8.2%	3,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/12/2025 · 2 active · 19 ended

Active mandates

Olivier Julien Martin

Director · since 06 février 2024 · until 10 mai 2030

Active

Oghan B.V. naar Nederlands recht

Director · since 30 juin 2015 · until 10 mai 2030

Represented by Govert Jonathan Lahm

Active

Ended mandates

Oghan BV

Chairman of the board of directors · since 15 avril 2022

Represented by Frederik Kroes

Ended

Hanos Apeldoorn B.V.

Chairman of the board of directors · since 30 juin 2015 · until 14 mai 2021

Represented by Frederik Kroes

Ended

Oghan B.V.

Director · since 30 juin 2015 · until 10 mai 2030

Represented by Govert Jonathan Lahm

Ended

XEDIMAD België Beheer B.V.

Managing director · since 30 juin 2015 · until 14 mai 2021

Represented by Frederick Kroes

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het gebouw De Doornaerd Nijverheidsstraat te Wommelgem● Active	0521.707.570

Annual accounts

Full financial information

	2025	2024	2023	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	30/12/2024	01/01/2024	02/01/2023	03/01/2022	04/01/2021	30/12/2019
Closing of the financial year	28/12/2025	29/12/2024	31/12/2023	01/01/2023	02/01/2022	03/01/2021
Length of the financial year	13 months	12 months	12 months	13 months	13 months	14 months
Filing date	11/05/2026	16/05/2025	13/05/2024	07/07/2023	13/07/2022	07/07/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	29/06/2023	01/07/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/12/2025	08/05/2026	11/05/2026	Dutch	PDF
Abridged model	29/12/2024	09/05/2025	16/05/2025	Dutch	PDF
Abridged model	31/12/2023	10/05/2024	13/05/2024	Dutch	PDF
Abridged model	01/01/2023	29/06/2023	07/07/2023	Dutch	PDF
Abridged model	02/01/2022	01/07/2022	13/07/2022	Dutch	PDF
Abridged model	03/01/2021	30/06/2021	07/07/2021	Dutch	PDF
Full model	29/12/2019	26/06/2020	10/07/2020	Dutch	PDF
Full modelCorrection	30/12/2018	28/06/2019	25/09/2019	Dutch	PDF
Full model	30/12/2018	28/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	04/07/2018	Dutch	PDF
Full model	01/01/2017	28/06/2017	11/07/2017	Dutch	PDF
Full model	03/01/2016	29/06/2016	01/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	27/06/2014	21/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	02/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	06/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	11/07/2011	Dutch	PDF
Full model	31/12/2009	30/07/2010	09/09/2010	Dutch	PDF
Full model	31/12/2008	31/07/2009	22/09/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	30/09/2008	Dutch	PDF
Full model	31/12/2006	28/08/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/12/2025 · 2 active · 19 ended

Active mandates

Olivier Julien Martin

Director · since 06 février 2024 · until 10 mai 2030

Active

Oghan B.V. naar Nederlands recht

Director · since 30 juin 2015 · until 10 mai 2030

Represented by Govert Jonathan Lahm

Active

Ended mandates

Oghan BV

Chairman of the board of directors · since 15 avril 2022

Represented by Frederik Kroes

Ended

Hanos Apeldoorn B.V.

Chairman of the board of directors · since 30 juin 2015 · until 14 mai 2021

Represented by Frederik Kroes

Ended

Oghan B.V.

Director · since 30 juin 2015 · until 10 mai 2030

Represented by Govert Jonathan Lahm

Ended

XEDIMAD België Beheer B.V.

Managing director · since 30 juin 2015 · until 14 mai 2021

Represented by Frederick Kroes

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/07/2026
—
PDF
Mandates15/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other08/01/2016
BOEKJAAR
PDF
Mandates04/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025308,7 k €↑
2024
Annual accounts 2024296,2 k €↑
2023
Annual accounts 2023293,4 k €↑
2023
Annual accounts 2023134,8 k €↑
2022
Annual accounts 2022132,8 k €↓
2021
Annual accounts 2021140,1 k €↓
2019
Annual accounts 2019540,7 k €↑
2018
Annual accounts 201811,7 k €↓
2017
Annual accounts 201725,3 k €↑
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 201615,9 k €↑
2014
Annual accounts 201410,1 k €↑
2013
Annual accounts 2013-5,1 k €↑
2012
Annual accounts 2012-17,9 k €↑
2011
Annual accounts 2011-47 k €↓
2009
Annual accounts 2009-3,7 k €↓
2008
Annual accounts 2008111,8 k €↑
2007
Annual accounts 200746,7 k €↑
2006
Annual accounts 200640,9 k €
10/06/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REVAGO

Overview

What does REVAGO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline