ACTIVE

IMMO SMEDTS

Financial year 2018 · closed on 30/06/2018
Net result
4,8 k €
-54.3% YoY
Gross margin
23,1 k €
-11.3% YoY
Equity
418,2 k €
+1.2% YoY

What does IMMO SMEDTS do?

IMMO SMEDTS is a Limited partnership incorporated in 1986. Its registered office is in Schoten.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.146.014
Incorporation
23/06/1986
Legal form
Limited partnership
Registered office
Leeuwerikenlei 17A
2900 Schoten · FlandreSee on map
Latest accounts
30/06/2018
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20182017201620152014201320122011201020092008
Income statement
Gross margin23,1 k €26 k €22,5 k €19,2 k €14,5 k €15,3 k €11,2 k €10,2 k €4,9 k €31 k €14,8 k €
EBITDA18,9 k €21,8 k €18,2 k €15,1 k €10,3 k €11,3 k €9,6 k €6,3 k €-2,4 k €27,2 k €14,1 k €
Operating result5,3 k €9,1 k €1,1 k €-1,9 k €-6,8 k €-6 k €-7,4 k €5,9 k €-3,7 k €19,2 k €3,4 k €
Net result4,8 k €10,4 k €4,4 k €1,6 k €-3,7 k €-2,1 k €1,6 k €106,3 k €49,6 k €23,2 k €-712 €
Balance sheet
Equity418,2 k €413,5 k €403 k €398,6 k €397 k €400,7 k €402,8 k €401 k €294,7 k €292,2 k €268,9 k €
Total assets487,8 k €485,1 k €476 k €475,1 k €480,8 k €486,3 k €561,6 k €502,6 k €389,1 k €416,6 k €386,4 k €
Cash33,9 k €22,1 k €57,3 k €102,5 k €88,3 k €10,4 k €69,9 k €26,3 k €13,3 k €74,4 k €62 k €
Debts28 k €28,2 k €27,8 k €29,6 k €35,9 k €35,9 k €107,3 k €48,3 k €94,4 k €124,4 k €117,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2018 · 2 active

Active mandates

Agnes DE GANG

Manager

Active
Theo SMEDTS

Manager

Active
Annual accounts

Full financial information

201820172016201520142013
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/201701/07/201601/07/201501/07/201401/07/201301/07/2012
Closing of the financial year30/06/201830/06/201730/06/201630/06/201530/06/201430/06/2013
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/11/201828/11/201705/12/201617/11/201501/12/201405/11/2013
General meeting02/11/201803/11/201704/11/201606/11/201507/11/201402/11/2013
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/201802/11/201830/11/2018DutchPDF
Micro model30/06/201703/11/201728/11/2017DutchPDF
Abridged model30/06/201604/11/201605/12/2016DutchPDF
Abridged model30/06/201506/11/201517/11/2015DutchPDF
Abridged model30/06/201407/11/201401/12/2014DutchPDF
Abridged model30/06/201302/11/201305/11/2013DutchPDF
Abridged model30/06/201202/11/201206/11/2012DutchPDF
Abridged model30/06/201104/11/201129/11/2011DutchPDF
Abridged model30/06/201005/11/201006/12/2010DutchPDF
Abridged model30/06/200906/11/200901/12/2009DutchPDF
Abridged model30/06/200807/11/200808/12/2008DutchPDF
Abridged model30/06/200702/11/200705/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2018 · 2 active

Active mandates

Agnes DE GANG

Manager

Active
Theo SMEDTS

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares07/02/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other25/06/2010
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares10/04/2006
    WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 20184,8 k €
  2. 2017
    Annual accounts 201710,4 k €
  3. 2016
    Annual accounts 20164,4 k €
  4. 2015
    Annual accounts 20151,6 k €
  5. 2014
    Annual accounts 2014-3,7 k €
  6. 2013
    Annual accounts 2013-2,1 k €
  7. 2012
    Annual accounts 20121,6 k €
  8. 2011
    Annual accounts 2011106,3 k €
  9. 2010
    Annual accounts 201049,6 k €
  10. 2009
    Annual accounts 200923,2 k €
  11. 2008
    Annual accounts 2008-712 €
  12. 23/06/1986
    IncorporationLimited partnership