ACTIVE

STANTOOL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

427,3 k €

+6.5% YoY

Gross margin

755,8 k €

-0.6% YoY

Equity

2,6 M €

+19.3% YoY

Workforce

1,4 ETP

-6.7% YoY

What does STANTOOL do?

STANTOOL is a Private limited company incorporated in 1986. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Sankt Vith. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.161.454

Incorporation

04/07/1986

Legal form

Private limited company

Registered office

Rodter Strasse 102
4780 Sankt Vith · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

1,4 ETP

Activities (NACE)

25402Manufacture of weapons and ammunition· main 25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy 33110Repair of fabricated metal products 33110Repair of fabricated metal products 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	755,8 k €	-0.6%	760,1 k €	+15.1%	660,3 k €	+34.7%	490,3 k €	-14.3%	571,9 k €	+29.9%	440,4 k €	-26.0%	595,4 k €	+7.4%	554,3 k €	+42.8%	388,2 k €	+9.5%	354,7 k €	+26.4%	280,6 k €	-17.1%	338,4 k €	+95.7%	172,9 k €	-45.1%	314,9 k €	+39.4%	225,9 k €	+32.9%	170 k €	+15.0%	147,7 k €	-31.4%	215,5 k €	+55.5%	138,6 k €
EBITDA	711,9 k €	-2.1%	727 k €	+28.5%	565,5 k €	+23.3%	458,9 k €	-14.2%	534,8 k €	+29.5%	413,1 k €	-27.9%	572,8 k €	+8.5%	527,9 k €	+46.2%	361 k €	+4.9%	344,1 k €	+27.3%	270,3 k €	-19.1%	334,3 k €	+97.7%	169,1 k €	-45.6%	310,9 k €	+43.5%	216,6 k €	+30.1%	166,5 k €	+64.8%	101 k €	-52.7%	213,4 k €	+58.7%	134,5 k €
Operating result	586,2 k €	+6.5%	550,2 k €	+28.4%	428,6 k €	+37.5%	311,8 k €	-15.9%	370,7 k €	+57.2%	235,9 k €	-43.4%	417 k €	+11.0%	375,5 k €	+66.8%	225,1 k €	+6.4%	211,6 k €	+45.8%	145,1 k €	-39.7%	240,7 k €	+200%	80,2 k €	-65.7%	233,8 k €	+40.4%	166,5 k €	+36.4%	122,1 k €	+110%	58,1 k €	-70.4%	196 k €	+65.7%	118,3 k €
Net result	427,3 k €	+6.5%	401,3 k €	+22.8%	326,8 k €	+44.2%	226,6 k €	-14.2%	264 k €	+51.5%	174,2 k €	-41.3%	296,9 k €	+28.5%	231 k €	+67.3%	138,1 k €	-9.4%	152,5 k €	+53.0%	99,7 k €	-40.0%	166,1 k €	+225%	51,2 k €	-68.0%	160,1 k €	+39.5%	114,8 k €	+41.3%	81,3 k €	+107%	39,2 k €	-67.0%	118,9 k €	+72.1%	69,1 k €
Balance sheet
Equity	2,6 M €	+19.3%	2,2 M €	+8.4%	2 M €	+13.6%	1,8 M €	+14.4%	1,6 M €	+20.1%	1,3 M €	+10.7%	1,2 M €	-8.5%	1,3 M €	+16.6%	1,1 M €	+8.9%	1 M €	+11.2%	916,8 k €	+101%	457,1 k €	-37.1%	727 k €	-3.6%	754,1 k €	+27.0%	594 k €	+24.0%	479,2 k €	+20.4%	397,9 k €	+10.9%	358,7 k €	+49.6%	239,8 k €
Total assets	2,9 M €	+14.0%	2,5 M €	+19.5%	2,1 M €	+9.6%	1,9 M €	+12.3%	1,7 M €	+17.9%	1,5 M €	+9.2%	1,3 M €	-8.7%	1,5 M €	+13.8%	1,3 M €	+8.1%	1,2 M €	+6.8%	1,1 M €	+8.3%	1 M €	+3.4%	993,2 k €	+3.7%	957,7 k €	+21.2%	790,1 k €	+18.3%	668,1 k €	+8.8%	614 k €	+59.4%	385,2 k €	+27.6%	302 k €
Cash	1,2 M €	+53.3%	813,4 k €	+18.2%	688,1 k €	-14.3%	802,7 k €	+84.5%	435,1 k €	-14.2%	507,3 k €	-21.4%	645,1 k €	-5.0%	678,7 k €	+51.4%	448,3 k €	+50.7%	297,5 k €	+48.6%	200,2 k €	+11.0%	180,4 k €	+71.8%	105 k €	-55.4%	235,4 k €	-20.2%	295 k €	+48.3%	198,9 k €	+74.0%	114,3 k €	+164%	43,3 k €	-63.5%	118,7 k €
Debts	233,2 k €	-24.0%	306,8 k €	+359%	66,9 k €	-47.6%	127,7 k €	-9.2%	140,6 k €	-3.7%	145,9 k €	-2.9%	150,3 k €	-9.7%	166,5 k €	-3.8%	173,1 k €	+3.0%	168,1 k €	-14.1%	195,7 k €	-65.7%	570,1 k €	+114%	266,2 k €	+30.8%	203,6 k €	+3.8%	196,1 k €	+3.8%	188,9 k €	-12.6%	216,1 k €	+715%	26,5 k €	-57.4%	62,2 k €
Other
Workforce	1,4 ETP	-6.7%	1,5 ETP	-16.7%	1,8 ETP	+50.0%	1,2 ETP	-20.0%	1,5 ETP	-6.3%	1,6 ETP		–		–		–		0,2 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Henri WARNY

Director

Active

Ended mandates

Henri WARNY

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2025	26/08/2024	29/08/2023	31/08/2022	22/07/2021	07/10/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	06/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	28/07/2025	German	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	German	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	German	PDF
Abridged model	31/12/2021	24/06/2022	31/08/2022	German	PDF
Abridged model	31/12/2020	25/06/2021	22/07/2021	German	PDF
Abridged model	31/12/2019	06/09/2020	07/10/2020	German	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	German	PDF
Micro model	31/12/2017	15/06/2018	03/08/2018	German	PDF
Micro model	31/12/2016	23/06/2017	31/08/2017	German	PDF
Abridged model	31/12/2015	24/06/2016	26/09/2016	German	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	German	PDF
Abridged model	31/12/2013	27/06/2014	30/08/2014	German	PDF
Abridged model	31/12/2012	28/06/2013	31/08/2013	German	PDF
Abridged model	31/12/2011	22/06/2012	11/09/2012	German	PDF
Abridged model	31/12/2010	24/06/2011	24/11/2011	German	PDF
Abridged model	31/12/2009	25/06/2010	26/08/2010	German	PDF
Abridged model	31/12/2008	26/06/2009	24/08/2009	German	PDF
Abridged model	31/12/2007	28/06/2008	25/08/2008	German	PDF
Abridged model	31/12/2006	22/06/2007	30/08/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Henri WARNY

Director

Active

Ended mandates

Henri WARNY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/05/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - GEGENSTAND - ENTLASSUNG - ERNENNUNG
PDF
Capital / shares22/06/2018
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Other16/11/2017
GESELLSCHAFTSNAME - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Capital / shares17/04/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates04/04/2008
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Registered office20/03/2006
SIEGE SOCIAL
PDF
Registered office19/03/2004
GESELLSCHAFTSSITZ
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024427,3 k €↑
2023
Annual accounts 2023401,3 k €↑
2022
Annual accounts 2022326,8 k €↑
2021
Annual accounts 2021226,6 k €↓
2020
Annual accounts 2020264 k €↑
2019
Annual accounts 2019174,2 k €↓
2018
Annual accounts 2018296,9 k €↑
2017
Annual accounts 2017231 k €↑
2016
Annual accounts 2016138,1 k €↓
2015
Annual accounts 2015152,5 k €↑
2014
Annual accounts 201499,7 k €↓
2013
Annual accounts 2013166,1 k €↑
2012
Annual accounts 201251,2 k €↓
2011
Annual accounts 2011160,1 k €↑
2010
Annual accounts 2010114,8 k €↑
2009
Annual accounts 200981,3 k €↑
2008
Annual accounts 200839,2 k €↓
2007
Annual accounts 2007118,9 k €↑
2006
Annual accounts 200669,1 k €
04/07/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STANTOOL

Overview

What does STANTOOL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline