NORMAL SITUATION

GESTIMASS

Financial year 2023 · closed on 31/12/2023
Net result
-6 k €
+39.9% YoY
Gross margin
-4,1 k €
-60.9% YoY
Equity
-65,8 k €
-10.0% YoY

Company — Normal situation.

What does GESTIMASS do?

GESTIMASS is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.208.964
Legal form
Private limited company
Contributed capital
18 592,01 €
Latest accounts
31/12/2023
Joint committees (2)
  • 100
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-4,1 k €-2,6 k €46 k €314,3 k €6,1 k €231 k €360 k €490,8 k €491,1 k €373,8 k €234,9 k €191,6 k €144,7 k €114,5 k €96,1 k €126,7 k €131,4 k €126,7 k €
EBITDA-5,6 k €-4,6 k €19,5 k €192,8 k €-309,4 k €56 k €112,3 k €64,7 k €44,2 k €63,4 k €38,8 k €41,5 k €18,8 k €27,9 k €15 k €14,9 k €9,8 k €13,6 k €
Operating result-5,6 k €-4,6 k €19,5 k €192,8 k €-335,4 k €28,8 k €84,5 k €30,9 k €-1,1 k €27,3 k €30 k €34,6 k €18,8 k €27,9 k €15 k €14,8 k €9,4 k €13,2 k €
Net result-6 k €-10 k €19,4 k €199,3 k €-376,3 k €17,9 k €52,3 k €-16,7 k €-43,1 k €3,9 k €16,6 k €20,3 k €11,7 k €16,3 k €5,8 k €4,8 k €1,1 k €4,6 k €
Balance sheet
Equity-65,8 k €-59,8 k €-49,8 k €-69,2 k €-268,5 k €111,1 k €93,2 k €40,9 k €57,6 k €100,7 k €96,8 k €67,8 k €47,5 k €35,8 k €19,5 k €13,8 k €9 k €7,9 k €
Total assets268,4 k €261,7 k €272,1 k €255,4 k €275,3 k €510,2 k €781,1 k €803,6 k €737,7 k €717,4 k €556,6 k €338,7 k €264,1 k €174 k €217,1 k €211 k €251,5 k €247,2 k €
Cash25,1 k €18,7 k €10,5 k €15,9 k €31,5 k €10,1 k €77,6 €9,6 k €14,3 k €2,3 k €2,9 k €52,6 k €1,5 k €329,8 €546,5 €4 k €6,7 k €
Debts334,2 k €321,5 k €321,9 k €324,6 k €543,8 k €399,1 k €687,9 k €761 k €679,7 k €616,6 k €458,8 k €269,8 k €215,5 k €115 k €197,1 k €196,8 k €242,5 k €238,5 k €
Other
Workforce4,2 ETP5,0 ETP12,2 ETP15,0 ETP4,0 ETP4,0 ETP3,0 ETP3,0 ETP2,7 ETP3,0 ETP3,3 ETP3,2 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 11 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 10 février 2022 · 0543.510.497

Represented by Raphaël De Plaen

Active
MOLIERE 84 PROPERTIES

Director · since 10 février 2022 · 0524.957.466

Represented by Guillaume Pinte

Active
NEAR CONSULT

Director · since 10 février 2022 · 0726.367.078

Represented by Nicolas Renders

Active

Ended mandates

Eric VERLINDEN

Director · since 01 octobre 2019

Ended
Olivier REYE

Director · since 01 octobre 2019 · until 16 avril 2021

Ended
Olivier REYE

Director · since 01 octobre 2019

Ended
ALAIN PIERSON

Manager

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202402/10/202327/09/202320/05/202225/11/202027/09/2019
General meeting26/08/202426/09/202317/05/202227/10/202130/09/202009/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

37 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202326/08/202429/08/2024FrenchPDF
Abridged model31/12/202226/09/202302/10/2023FrenchPDF
Abridged model31/12/202117/05/202227/09/2023FrenchPDF
Abridged model31/12/202027/10/202120/05/2022FrenchPDF
Abridged model31/12/201930/09/202025/11/2020FrenchPDF
Abridged model31/12/201809/09/201927/09/2019FrenchPDF
Abridged model31/12/201726/06/201826/06/2018FrenchPDF
Abridged model31/12/201630/01/201831/01/2018FrenchPDF
Abridged model31/12/201530/06/201629/05/2017FrenchPDF
Abridged model31/12/201426/04/201603/05/2016FrenchPDF
Abridged model31/12/201329/10/201430/10/2014FrenchPDF
Abridged model31/12/201221/05/201321/07/2013FrenchPDF
Abridged model31/12/201130/06/201203/07/2012FrenchPDF
Abridged model31/12/201030/06/201201/07/2012FrenchPDF
Abridged model31/12/200930/06/201028/09/2010FrenchPDF
Abridged model31/12/200830/11/200911/12/2009FrenchPDF
Abridged model31/12/200725/11/200828/11/2008FrenchPDF
Abridged model31/12/200601/10/200726/10/2007FrenchPDF
Abridged model31/12/200531/07/200630/08/2006FrenchPDF
Abridged model31/12/200417/05/200509/06/2005FrenchPDF
Abridged model31/12/200319/07/200410/08/2004FrenchPDF
Abridged model31/12/200211/08/200305/09/2003FrenchPDF
Abridged model31/12/200128/07/200230/09/2002FrenchPDF
Abridged model31/12/200028/06/200215/07/2002FrenchPDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 11 ended

Active mandates

BE TYCOON REAL ESTATE & FINANCE

Director · since 10 février 2022 · 0543.510.497

Represented by Raphaël De Plaen

Active
MOLIERE 84 PROPERTIES

Director · since 10 février 2022 · 0524.957.466

Represented by Guillaume Pinte

Active
NEAR CONSULT

Director · since 10 février 2022 · 0726.367.078

Represented by Nicolas Renders

Active

Ended mandates

Eric VERLINDEN

Director · since 01 octobre 2019

Ended
Olivier REYE

Director · since 01 octobre 2019 · until 16 avril 2021

Ended
Olivier REYE

Director · since 01 octobre 2019

Ended
ALAIN PIERSON

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-6 k €
  2. 2022
    Annual accounts 2022-10 k €
  3. 2021
    Annual accounts 202119,4 k €
  4. 2020
    Annual accounts 2020199,3 k €
  5. 2019
    Annual accounts 2019-376,3 k €
  6. 2018
    Annual accounts 201817,9 k €
  7. 2017
    Annual accounts 201752,3 k €
  8. 2016
    Annual accounts 2016-16,7 k €
  9. 2015
    Annual accounts 2015-43,1 k €
  10. 2014
    Annual accounts 20143,9 k €
  11. 2013
    Annual accounts 201316,6 k €
  12. 2012
    Annual accounts 201220,3 k €
  13. 2011
    Annual accounts 201111,7 k €
  14. 2010
    Annual accounts 201016,3 k €
  15. 2009
    Annual accounts 20095,8 k €
  16. 2008
    Annual accounts 20084,8 k €
  17. 2007
    Annual accounts 20071,1 k €
  18. 2006
    Annual accounts 20064,6 k €