ACTIVE

NEMESIS

Export PDF

Financial year 2024 · closed on 14/09/2024

Net result

-319,1 k €

-472.3% YoY

Gross margin

20,1 k €

-87.8% YoY

Equity

216,4 k €

-59.6% YoY

What does NEMESIS do?

NEMESIS is a Public limited company incorporated in 1986. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.219.060

Incorporation

28/07/1986

Legal form

Public limited company

Registered office

Grauwmeer 1 box 69
3001 Leuven · FlandreSee on map

Contributed capital

495 787,05 €

Latest accounts

14/09/2024

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis

Joint committees (1)

Signals

Low riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	20,1 k €	-87.8%	164,8 k €	-96.0%	4,1 M €	+20286%	-20,2 k €	-104%	568,3 k €	+266%	155,1 k €	+7.3%	144,6 k €	-91.6%	1,7 M €	+228%	524 k €	+70.8%	306,7 k €	+33.7%	229,5 k €	-61.4%	594,3 k €	+105%	289,9 k €	-2.1%	296,3 k €	+2.3%	289,6 k €	-20.7%	365,2 k €	+0.5%	363,5 k €	-25.4%	487,2 k €
EBITDA	11,8 k €	-91.4%	136,1 k €	-94.1%	2,3 M €	+2180%	-111,4 k €	-122%	516,7 k €	+351%	114,5 k €	+30.8%	87,6 k €	-94.8%	1,7 M €	+276%	444,8 k €	+92.8%	230,8 k €	+59.2%	144,9 k €	-69.1%	468,4 k €	+94.8%	240,4 k €	-2.2%	245,7 k €	+12.8%	217,8 k €	+23.5%	176,3 k €	-24.5%	233,4 k €	-43.6%	413,8 k €
Operating result	11,8 k €	-90.9%	129,2 k €	-92.6%	1,7 M €	+1039%	-186 k €	-143%	434,8 k €	+1855%	22,2 k €	+402%	-7,4 k €	-100%	1,6 M €	+516%	252,9 k €	+610%	-49,6 k €	+67.0%	-150,5 k €	-435%	-28,1 k €	+53.7%	-60,7 k €	+28.0%	-84,3 k €	+29.5%	-119,7 k €	+45.4%	-219,2 k €	-21.0%	-181,2 k €	-1971%	9,7 k €
Net result	-319,1 k €	-472%	85,7 k €	-90.4%	892,3 k €	+74.6%	511,1 k €	-41.7%	876,4 k €	+2772%	30,5 k €	+1319%	-2,5 k €	-100%	1 M €	+1428%	66,5 k €	+296%	-34 k €	+67.0%	-102,8 k €	-138%	270,4 k €	+1008%	24,4 k €	+109%	-265,9 k €	-129%	924,9 k €	+294%	-477,3 k €	+17.8%	-580,9 k €	-84.7%	-314,5 k €
Balance sheet
Equity	216,4 k €	-59.6%	535,5 k €	+19.1%	449,8 k €	-89.0%	4,1 M €	+0.1%	4,1 M €	+17.1%	3,5 M €	+0.7%	3,5 M €	-0.3%	3,5 M €	+37.7%	2,5 M €	+2.4%	2,5 M €	-2.7%	2,5 M €	-5.0%	2,7 M €	+8.4%	2,5 M €	-1.8%	2,5 M €	-10.3%	2,8 M €	+288%	-1,5 M €	-59.3%	-933,3 k €	-165%	-352,4 k €
Total assets	1,5 M €	+2.3%	1,5 M €	+5.1%	1,4 M €	-74.8%	5,6 M €	-4.4%	5,8 M €	+5.9%	5,5 M €	+0.8%	5,5 M €	+3.2%	5,3 M €	-2.9%	5,4 M €	-12.7%	6,2 M €	-2.1%	6,4 M €	-3.2%	6,6 M €	-16.1%	7,8 M €	-2.6%	8,1 M €	+0.2%	8 M €	+53.8%	5,2 M €	-15.5%	6,2 M €	-4.8%	6,5 M €
Cash	0,1 €	-100.0%	2,7 k €		0 €	-100%	1,6 k €	-89.1%	15,1 k €	-84.6%	97,8 k €	-5.5%	103,4 k €	-8.8%	113,4 k €	+2486%	4,4 k €	-73.9%	16,8 k €	-70.1%	56,2 k €	+88.2%	29,8 k €	-54.3%	65,2 k €	+21.3%	53,8 k €	-19.8%	67,1 k €	+11.0%	60,5 k €	-27.7%	83,6 k €	-15.3%	98,7 k €
Debts	458,6 k €	+333%	105,9 k €	-33.7%	159,7 k €	-88.4%	1,4 M €	+25.2%	1,1 M €	-7.4%	1,2 M €	+2.4%	1,2 M €	+19.2%	968,4 k €	-63.0%	2,6 M €	-26.5%	3,6 M €	-1.8%	3,6 M €	-2.0%	3,7 M €	-30.4%	5,3 M €	-2.8%	5,5 M €	+4.5%	5,2 M €	-21.9%	6,7 M €	-5.7%	7,1 M €	+3.9%	6,8 M €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+200%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	0.0%	0,4 ETP	-75.0%	1,6 ETP	-5.9%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 14/09/2024 · 4 active · 25 ended

Active mandates

FELVES

Mandate · 0460.392.880

Active

LUCIEN BARTHELS

Mandate

Active

SIMONE THIJSSEN

Director

Active

THIJSSEN SIMONE

VERTEGENWOORDIGER

Active

Ended mandates

Felicia Barthels

Director · since 25 janvier 2013 · until 25 janvier 2019

Ended

Ives Barthels

Director · since 25 janvier 2013 · until 25 janvier 2019

Ended

Lucien Barthels - Doctor in de rechten BV ovve BVBA

Director · since 25 janvier 2013 · until 25 janvier 2019 · 0864.488.645

Represented by Simone Thijssen

Ended

Lucien Barthels- Doctor in de rechten BV ovve BVBA

Director · since 25 janvier 2013 · until 25 janvier 2019 · 0864.488.645

Represented by Simone Thijssen

Ended

At this address

Other companies at this address

Company	CBE no.
AIRLINE SUPPLY CHAIN SERVICES● Bankrupt	0832.765.784
Auxilium● Active	0793.179.589
BARKERSECO● Bankrupt	0427.909.956
Beams● Active	0775.783.432
CAPEX● Active	0641.679.348
ClimIT● Active	0770.395.675
COMMON GROUND CORPORATE FINANCE● Active	0821.621.771
DEKIMO EXPERTS LEUVEN● Active	0637.904.167
E+DRIVE● Active	0775.781.353
FELVES● Bankrupt	0460.392.880
FOR LEISURE & SPORT● Active	0628.732.818
Fortuna Familia● Active	1001.580.032
Hoydonckx en Partners - Bedrijfsrevisoren - Hoydonckx et Partners - Reviseurs d'Entreprises● Bankrupt	0465.828.642
IMMO HOT-SPOT● Bankrupt	0861.384.348
Jayjays● Active	0686.576.193
JLA+● Active	0801.168.233
JMC PROJECT MANAGEMENT● Active	0870.169.974
KONSILO● Active	0891.542.638
LANTANA● Active	0707.681.514
Le Concert Olympique● Active	0823.845.645

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	15/09/2023	15/09/2022	15/09/2021	15/09/2020	15/09/2019	15/09/2018
Closing of the financial year	14/09/2024	14/09/2023	14/09/2022	14/09/2021	14/09/2020	14/09/2019
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	30/06/2025	30/06/2025	03/08/2023	10/11/2022	30/04/2021	15/04/2020
General meeting	31/01/2025	26/01/2024	27/01/2023	28/01/2022	29/01/2021	24/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	14/09/2024	31/01/2025	30/06/2025	Dutch	PDF
Micro model	14/09/2024	31/01/2025	06/05/2025	Dutch	PDF
Micro modelCorrection	14/09/2023	26/01/2024	30/06/2025	Dutch	PDF
Micro model	14/09/2023	26/01/2024	30/04/2024	Dutch	PDF
Micro modelCorrection	14/09/2022	27/01/2023	03/08/2023	Dutch	PDF
Micro model	14/09/2022	27/01/2023	22/05/2023	Dutch	PDF
Micro model	14/09/2021	28/01/2022	10/11/2022	Dutch	PDF
Micro model	14/09/2020	29/01/2021	30/04/2021	Dutch	PDF
Micro model	14/09/2019	24/02/2020	15/04/2020	Dutch	PDF
Micro model	14/09/2018	25/01/2019	01/07/2019	Dutch	PDF
Abridged model	14/09/2017	22/05/2018	31/05/2018	Dutch	PDF
Abridged model	14/09/2016	26/05/2017	14/09/2017	Dutch	PDF
Abridged model	14/09/2015	05/04/2016	04/05/2016	Dutch	PDF
Abridged model	14/09/2014	14/03/2015	09/04/2015	Dutch	PDF
Abridged model	14/09/2013	14/03/2014	14/04/2014	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 14/09/2024 · 4 active · 25 ended

Active mandates

FELVES

Mandate · 0460.392.880

Active

LUCIEN BARTHELS

Mandate

Active

SIMONE THIJSSEN

Director

Active

THIJSSEN SIMONE

VERTEGENWOORDIGER

Active

Ended mandates

Felicia Barthels

Director · since 25 janvier 2013 · until 25 janvier 2019

Ended

Ives Barthels

Director · since 25 janvier 2013 · until 25 janvier 2019

Ended

Lucien Barthels - Doctor in de rechten BV ovve BVBA

Director · since 25 janvier 2013 · until 25 janvier 2019 · 0864.488.645

Represented by Simone Thijssen

Ended

Lucien Barthels- Doctor in de rechten BV ovve BVBA

Director · since 25 janvier 2013 · until 25 janvier 2019 · 0864.488.645

Represented by Simone Thijssen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/01/2019
KAPITAAL - AANDELEN - DIVERSEN
PDF
Capital / shares02/07/2018
KAPITAAL - AANDELEN
PDF
Mandates12/02/2013
ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates31/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-319,1 k €↓
2023
Annual accounts 202385,7 k €↓
2022
Annual accounts 2022892,3 k €↑
2021
Annual accounts 2021511,1 k €↓
2020
Annual accounts 2020876,4 k €↑
2019
Annual accounts 201930,5 k €↑
2018
Annual accounts 2018-2,5 k €↓
2017
Annual accounts 20171 M €↑
2016
Annual accounts 201666,5 k €↑
2015
Annual accounts 2015-34 k €↑
2014
Annual accounts 2014-102,8 k €↓
2013
Annual accounts 2013270,4 k €↑
2011
Annual accounts 201124,4 k €↑
2010
Annual accounts 2010-265,9 k €↓
2009
Annual accounts 2009924,9 k €↑
2008
Annual accounts 2008-477,3 k €↑
2007
Annual accounts 2007-580,9 k €↓
2006
Annual accounts 2006-314,5 k €
28/07/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEMESIS

Overview

What does NEMESIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline