ACTIVE

RUSHIDIAM

Financial year 2024 · closed on 31/12/2024
Net result
-25,8 k €
-102.1% YoY
Revenue
28,6 M €
-27.9% YoY
Equity
9,5 M €
-0.3% YoY
Workforce
0,8 ETP
-20.0% YoY

What does RUSHIDIAM do?

RUSHIDIAM is a Private limited company incorporated in 1986. Its registered office is in Antwerpen. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0429.234.205
Incorporation
07/07/1986
Legal form
Private limited company
Registered office
Hoveniersstraat 30-38 box 167
2018 Antwerpen · FlandreSee on map
Contributed capital
2 230 288,18 €
Latest accounts
31/12/2024
Average workforce
0,8 ETP
Joint committees (3)
  • 200
  • 218
  • 324
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue28,6 M €39,6 M €38,3 M €29,5 M €18,6 M €23,2 M €26,7 M €31,4 M €31,2 M €25,5 M €22,8 M €21,8 M €29,5 M €35,7 M €36,8 M €28,1 M €33,8 M €28,6 M €
EBITDA65,3 k €1,4 M €2,2 M €1,4 M €384,2 k €176,5 k €354,2 k €547,9 k €523,3 k €124,2 k €143,5 k €101,9 k €68,8 k €146,3 k €131,1 k €172 k €285,3 k €264,3 k €
Operating result37,9 k €1,4 M €2,2 M €1,4 M €424,3 k €167,5 k €354 k €523,7 k €494,4 k €93,6 k €120,8 k €77,3 k €36,8 k €127,8 k €105,7 k €154,9 k €267,4 k €246,1 k €
Net result-25,8 k €1,2 M €1,9 M €1,2 M €351,5 k €66,9 k €196,1 k €256,6 k €299,9 k €29,7 k €47 k €24,3 k €31,1 k €43,8 k €31,3 k €36,6 k €49,9 k €36,9 k €
Balance sheet
Equity9,5 M €9,6 M €8,4 M €6,5 M €5,3 M €5 M €4,9 M €4,7 M €4,5 M €4,2 M €4,1 M €4,1 M €4,1 M €2,4 M €1,8 M €1,7 M €1,7 M €1,6 M €
Total assets20,6 M €27,4 M €22,5 M €16,5 M €12,5 M €16,4 M €19,7 M €18,7 M €17,6 M €13,8 M €12,8 M €10,3 M €14,5 M €16,3 M €22 M €15,7 M €19,2 M €15,7 M €
Cash1,2 M €1,5 M €2,2 M €305,7 k €1 M €2,7 M €4,2 M €2,4 M €2,4 M €3,6 M €1,6 M €904,9 k €2,2 M €285,9 k €533,9 k €50,2 k €781 k €159,2 k €
Debts11,1 M €17,8 M €14,1 M €10 M €7,1 M €11,4 M €14,8 M €14 M €13,1 M €9,4 M €8,7 M €6,2 M €10,4 M €13,9 M €20,3 M €14 M €17,5 M €14 M €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Shaishav Sureshchandra Shah

Director

Active

Ended mandates

Sambhav Shah

Administrator - manager · since 25 janvier 2011 · until 30 juin 2012

Ended
SAMBHAV SHAH

Manager · since 25 janvier 2011 · until 30 juin 2012

Ended
SAMBHAV SHAH

Manager · since 25 janvier 2011

Ended
BANKIM CHIMANLAL SHAH

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AARYA DIMONActive
0866.079.247
ADAMAS EUROPEActive
1022.394.747
0627.715.011
DIAMSTARActive
0417.512.150
EURASIA GEMSActive
0427.338.349
EUROTRADEActive
0422.857.444
MOURADIAMActive
0423.590.288
PERFECT GEMSActive
0798.938.025
RKAIN DIAMONDActive
0424.767.552
YAHYA DIAMONDSActive
0440.491.351
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202528/08/202408/11/202330/08/202222/09/202126/11/2020
General meeting30/09/202527/08/202426/10/202329/08/202215/09/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/09/202530/09/2025DutchPDF
Full model31/12/202327/08/202428/08/2024DutchPDF
Full model31/12/202226/10/202308/11/2023DutchPDF
Full model31/12/202129/08/202230/08/2022DutchPDF
Full model31/12/202015/09/202122/09/2021DutchPDF
Full model31/12/201920/11/202026/11/2020DutchPDF
Full model31/12/201826/09/201930/09/2019DutchPDF
Full model31/12/201730/06/201830/08/2018DutchPDF
Full model31/12/201627/06/201730/06/2017DutchPDF
Full model31/12/201530/08/201631/08/2016DutchPDF
Full model31/12/201427/06/201529/06/2015DutchPDF
Full model31/12/201315/07/201425/07/2014DutchPDF
Full model31/12/201220/09/201320/12/2013DutchPDF
Full model31/12/201126/09/201228/09/2012DutchPDF
Full model31/12/201027/07/201128/07/2011DutchPDF
Full model31/12/200927/08/201031/08/2010DutchPDF
Full modelCorrection31/12/200828/09/200922/10/2009DutchPDF
Full model31/12/200828/05/200931/08/2009DutchPDF
Full model31/12/200726/11/200822/12/2008DutchPDF
Full model31/12/200625/03/200802/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Shaishav Sureshchandra Shah

Director

Active

Ended mandates

Sambhav Shah

Administrator - manager · since 25 janvier 2011 · until 30 juin 2012

Ended
SAMBHAV SHAH

Manager · since 25 janvier 2011 · until 30 juin 2012

Ended
SAMBHAV SHAH

Manager · since 25 janvier 2011

Ended
BANKIM CHIMANLAL SHAH

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates02/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares24/10/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/09/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-25,8 k €
  2. 2023
    Annual accounts 20231,2 M €
  3. 2022
    Annual accounts 20221,9 M €
  4. 2021
    Annual accounts 20211,2 M €
  5. 2020
    Annual accounts 2020351,5 k €
  6. 2019
    Annual accounts 201966,9 k €
  7. 2018
    Annual accounts 2018196,1 k €
  8. 2017
    Annual accounts 2017256,6 k €
  9. 2016
    Annual accounts 2016299,9 k €
  10. 2015
    Annual accounts 201529,7 k €
  11. 2014
    Annual accounts 201447 k €
  12. 2013
    Annual accounts 201324,3 k €
  13. 2012
    Annual accounts 201231,1 k €
  14. 2011
    Annual accounts 201143,8 k €
  15. 2010
    Annual accounts 201031,3 k €
  16. 2009
    Annual accounts 200936,6 k €
  17. 2008
    Annual accounts 200849,9 k €
  18. 2007
    Annual accounts 200736,9 k €
  19. 07/07/1986
    IncorporationPrivate limited company