ACTIVE

VIMI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

88,5 k €

+196.0% YoY

Gross margin

160,5 k €

-5.1% YoY

Equity

-350,6 k €

+20.2% YoY

What does VIMI do?

VIMI is a Private limited company incorporated in 1986. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.252.417

Incorporation

12/08/1986

Legal form

Private limited company

Registered office

Rue de la Source 94 box 2
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	160,5 k €	-5.1%	169 k €	-18.8%	208,2 k €	+103%	102,3 k €	-17.1%	123,5 k €	+1507%	-8,8 k €	-136%	24,2 k €	-28.1%	33,6 k €	+47.3%	22,8 k €	+5.4%	21,6 k €	+348%	-8,7 k €	-122%	40,2 k €	-16.8%	48,3 k €	+15.3%	41,9 k €	+3.0%	40,7 k €	-1.4%	41,3 k €	+17.9%	35 k €	-2.9%	36,1 k €	+0.5%	35,9 k €
EBITDA	147,3 k €	-5.8%	156,3 k €	-19.5%	194,3 k €	+844%	-26,1 k €	+66.4%	-77,7 k €	-465%	-13,8 k €	-160%	22,8 k €	-25.7%	30,6 k €	+54.1%	19,9 k €	+2.3%	19,4 k €	+274%	-11,2 k €	-129%	38 k €	-17.7%	46,2 k €	+15.9%	39,8 k €	+3.0%	38,7 k €	-1.7%	39,3 k €	+19.0%	33 k €	-3.1%	34,1 k €	-3.4%	35,3 k €
Operating result	108,9 k €	+7.2%	101,5 k €	-16.0%	120,8 k €	+155%	-219,3 k €	-67.4%	-131 k €	-161%	-50,2 k €	-1944%	-2,5 k €	-122%	11,2 k €	+2688%	400 €	+989%	-45 €	+99.8%	-29,8 k €	-253%	19,4 k €	-29.7%	27,6 k €	+29.8%	21,2 k €	+5.8%	20,1 k €	-3.2%	20,7 k €	+44.1%	14,4 k €	+8.8%	13,2 k €	-1.6%	13,4 k €
Net result	88,5 k €	+196%	-92,2 k €	-239%	66,2 k €	+127%	-242,5 k €	-77.1%	-136,9 k €	-111%	-64,9 k €	-2497%	-2,5 k €	-123%	10,9 k €	+3375%	314 €	+324%	-140 €	+99.1%	-15,9 k €	-268%	9,5 k €	-30.4%	13,6 k €	+53.6%	8,9 k €	-9.3%	9,8 k €	+332%	2,3 k €	-39.4%	3,7 k €	+130%	1,6 k €	+251%	-1,1 k €
Balance sheet
Equity	-350,6 k €	+20.2%	-439,1 k €	-26.6%	-346,9 k €	+16.0%	-413,1 k €	-142%	-170,6 k €	-406%	-33,7 k €	-208%	31,2 k €	-7.4%	33,7 k €	+47.8%	22,8 k €	+1.4%	22,5 k €	-9.2%	24,8 k €	-39.1%	40,7 k €	+30.3%	31,3 k €	+77.4%	17,6 k €	+102%	8,7 k €	+938%	-1 k €	+68.5%	-3,3 k €	+53.1%	-7 k €	+18.8%	-8,7 k €
Total assets	1,6 M €	+20.1%	1,4 M €	-3.3%	1,4 M €	-5.8%	1,5 M €	+130%	652,6 k €	-29.1%	920 k €	+21.4%	757,6 k €	+180%	270,8 k €	+0.2%	270,3 k €	+42.9%	189,1 k €	-7.0%	203,4 k €	-23.9%	267,4 k €	+2.2%	261,7 k €	-5.0%	275,5 k €	-6.9%	295,9 k €	-1.6%	300,7 k €	-7.7%	325,7 k €	-8.9%	357,6 k €	-6.4%	382 k €
Cash	42,3 k €	+2394%	1,7 k €	+1371%	115,2 €	-99.2%	15,1 k €	-95.1%	309,2 k €	+90.8%	162,1 k €	+457%	29,1 k €		–		–		3,4 k €	-30.7%	4,8 k €	-90.3%	50,1 k €	+264%	13,7 k €	+52.5%	9 k €	-60.6%	22,9 k €	+152%	9,1 k €	+73.8%	5,2 k €	+16.2%	4,5 k €	-41.4%	7,7 k €
Debts	2 M €	+10.5%	1,8 M €	+2.4%	1,8 M €	-8.0%	1,9 M €	+133%	822,3 k €	-13.8%	953,7 k €	+31.3%	726,3 k €	+206%	237,1 k €	-4.2%	247,4 k €	+48.5%	166,6 k €	-6.7%	178,6 k €	-21.2%	226,7 k €	-1.6%	230,4 k €	-10.7%	257,9 k €	-10.2%	287,2 k €	-4.8%	301,8 k €	-8.3%	329 k €	-9.8%	364,6 k €	-6.7%	390,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 10 ended

Active mandates

Abdelkarim Larifi

Director · since 01 avril 2021

Active

Diana Schuncken

Director · since 01 juin 2015

Active

Ended mandates

Diana Schuncken

Manager · since 01 juin 2015

Ended

Abdelkarim LARIFI

Mandate

Ended

ABDELKARIM LARIFI

Manager

Ended

Diana SCHUNCKEN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	05/12/2025	05/12/2025	05/12/2025	05/12/2025	25/06/2021
General meeting	08/02/2026	05/12/2025	05/12/2025	05/12/2025	05/12/2025	01/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	08/02/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	05/12/2025	05/12/2025	French	PDF
Micro modelCorrection	30/09/2023	05/12/2025	05/12/2025	French	PDF
Micro modelCorrection	30/09/2023	08/02/2024	16/12/2024	French	PDF
Micro model	30/09/2023	08/02/2024	26/11/2024	French	PDF
Micro modelCorrection	30/09/2022	05/12/2025	05/12/2025	French	PDF
Micro model	30/09/2022	15/12/2022	01/02/2024	French	PDF
Micro modelCorrection	30/09/2021	05/12/2025	05/12/2025	French	PDF
Micro model	30/09/2021	15/12/2022	07/02/2023	French	PDF
Abridged model	30/09/2020	01/05/2021	25/06/2021	French	PDF
Abridged model	30/09/2019	06/02/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	06/02/2019	05/07/2019	French	PDF
Abridged model	30/09/2017	06/02/2018	19/10/2018	French	PDF
Abridged model	30/09/2016	06/02/2017	06/03/2018	French	PDF
Abridged model	30/09/2014	06/02/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	06/02/2014	28/05/2014	French	PDF
Abridged model	30/09/2012	06/02/2013	08/04/2015	French	PDF
Abridged model	30/09/2011	06/02/2012	30/05/2012	French	PDF
Abridged model	30/09/2010	06/02/2011	26/05/2011	French	PDF
Abridged model	30/09/2009	06/02/2010	10/11/2010	French	PDF
Abridged model	30/09/2008	06/02/2009	29/05/2009	French	PDF
Abridged model	30/09/2007	06/02/2008	19/05/2008	French	PDF
Abridged model	30/09/2006	06/02/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 10 ended

Active mandates

Abdelkarim Larifi

Director · since 01 avril 2021

Active

Diana Schuncken

Director · since 01 juin 2015

Active

Ended mandates

Diana Schuncken

Manager · since 01 juin 2015

Ended

Abdelkarim LARIFI

Mandate

Ended

ABDELKARIM LARIFI

Manager

Ended

Diana SCHUNCKEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/07/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office06/03/2023
SIEGE SOCIAL
PDF
Mandates20/04/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates24/04/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office29/11/2018
SIEGE SOCIAL
PDF
Registered office19/06/2017
SIEGE SOCIAL
PDF
Mandates14/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,5 k €↑
2024
Annual accounts 2024-92,2 k €↓
2023
Annual accounts 202366,2 k €↑
2022
Annual accounts 2022-242,5 k €↓
2021
Annual accounts 2021-136,9 k €↓
2020
Annual accounts 2020-64,9 k €↓
2019
Annual accounts 2019-2,5 k €↓
2018
Annual accounts 201810,9 k €↑
2017
Annual accounts 2017314 €↑
2016
Annual accounts 2016-140 €↑
2014
Annual accounts 2014-15,9 k €↓
2013
Annual accounts 20139,5 k €↓
2012
Annual accounts 201213,6 k €↑
2011
Annual accounts 20118,9 k €↓
2010
Annual accounts 20109,8 k €↑
2009
Annual accounts 20092,3 k €↓
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 20071,6 k €↑
2006
Annual accounts 2006-1,1 k €
12/08/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIMI

Overview

What does VIMI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline