ACTIVE

INTIMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
8,6 k €
-48.4% YoY
Gross margin
127,5 k €
-26.9% YoY
Equity
206,8 k €
-5.8% YoY

What does INTIMO do?

INTIMO is a Private limited company incorporated in 1986. Its main activity is: Retail sale of textiles in specialised stores. Its registered office is in Dendermonde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.252.615
Incorporation
25/08/1986
Legal form
Private limited company
Registered office
Oude Vest (DEN) 69
9200 Dendermonde · FlandreSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47512Retail sale of textiles in specialised stores· main47512Retail sale of textiles in specialised stores47714Retail sale of clothing in specialised stores47714Retail sale of clothing in specialised stores52410Warehousing and support activities for transportation52425Warehousing and support activities for transportation+2
Joint committees (1)
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin127,5 k €174,4 k €137,4 k €162 k €122,4 k €108,8 k €103,5 k €65,7 k €55,2 k €53,1 k €48,3 k €32,6 k €54,9 k €18,7 k €29,9 k €30,9 k €37,9 k €28,6 k €9,1 k €6,8 k €
EBITDA38,5 k €84,3 k €46,3 k €83,7 k €57,1 k €58,9 k €50,7 k €32 k €28,9 k €46,9 k €41,4 k €27,5 k €51,6 k €15 k €29,1 k €28,1 k €24,7 k €6,6 k €-7,6 k €-10,4 k €
Operating result26,5 k €39,2 k €41,1 k €38,7 k €42 k €42 k €32,9 k €12,9 k €10,1 k €27,8 k €27,6 k €8,9 k €38,8 k €10,6 k €27,5 k €27,3 k €24,6 k €6,2 k €-8,2 k €-22,8 k €
Net result8,6 k €16,6 k €26,4 k €26,1 k €27,5 k €32,6 k €24,8 k €7,6 k €5,9 k €27,4 k €27,1 k €7,8 k €35,5 k €-998 €28,8 k €26,8 k €21,3 k €1,8 k €-10,7 k €-25,4 k €
Balance sheet
Equity206,8 k €219,5 k €202,9 k €176,5 k €150,4 k €122,9 k €90,3 k €67,6 k €60 k €54 k €32,4 k €-14,7 k €-22,5 k €-58 k €-57 k €-85,8 k €-112,7 k €-134 k €-135,8 k €-125,1 k €
Total assets501,7 k €510,7 k €477,2 k €334 k €333,8 k €386,7 k €316,9 k €309,9 k €343,1 k €349 k €215,5 k €233,5 k €251,2 k €221,1 k €102,9 k €91,7 k €89,9 k €98,8 k €76,6 k €74,9 k €
Cash18,7 k €20 k €17,9 k €52,7 k €94,4 k €120,6 k €10,1 k €7,3 k €15,8 k €16,4 k €9,5 k €23,8 k €1,3 k €3,8 k €130 €130 €130 €130 €482,6 €130 €
Debts294,9 k €291,1 k €274,2 k €157,4 k €183,4 k €263,8 k €226,6 k €242,3 k €283,1 k €295 k €183,1 k €233,2 k €273,6 k €279,1 k €159,8 k €177,6 k €202,1 k €220,4 k €203 k €193,5 k €
Other
Workforce–––––––––0,3 ETP0,3 ETP0,9 ETP1,5 ETP1,0 ETP–1,3 ETP1,2 ETP1,3 ETP1,0 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Ann Maria Heremans

Director · since 01 juillet 2003

Active

Ended mandates

Ann Heremans

Manager · since 04 septembre 2009

Ended
Ann Heremans

Director · since 01 juillet 2003

Ended
Ann Heremans

Manager · since 01 juillet 2003

Ended
Ann Heremans

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202624/06/202526/06/202414/07/202312/09/202201/07/2021
General meeting22/06/202623/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202625/06/2026DutchPDF
Micro model31/12/202423/06/202524/06/2025DutchPDF
Micro model31/12/202324/06/202426/06/2024DutchPDF
Micro model31/12/202226/06/202314/07/2023DutchPDF
Micro model31/12/202127/06/202212/09/2022DutchPDF
Micro model31/12/202028/06/202101/07/2021DutchPDF
Micro model31/12/201922/06/202022/06/2020DutchPDF
Micro model31/12/201824/06/201923/07/2019DutchPDF
Micro model31/12/201725/06/201819/07/2018DutchPDF
Abridged model31/12/201626/06/201717/07/2017DutchPDF
Abridged model31/12/201527/06/201630/06/2016DutchPDF
Abridged model31/12/201422/06/201523/06/2015DutchPDF
Abridged model31/12/201323/06/201408/07/2014DutchPDF
Abridged model31/12/201224/06/201315/10/2013DutchPDF
Abridged model31/12/201125/06/201229/06/2012DutchPDF
Abridged model31/12/201027/06/201128/06/2011DutchPDF
Abridged model31/12/200928/06/201009/07/2010DutchPDF
Abridged model31/12/200822/06/200924/07/2009DutchPDF
Abridged model31/12/200723/06/200811/07/2008DutchPDF
Abridged model31/12/200625/06/200727/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Ann Maria Heremans

Director · since 01 juillet 2003

Active

Ended mandates

Ann Heremans

Manager · since 04 septembre 2009

Ended
Ann Heremans

Director · since 01 juillet 2003

Ended
Ann Heremans

Manager · since 01 juillet 2003

Ended
Ann Heremans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/01/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/12/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2005
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/09/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,6 k €↓
  2. 2024
    Annual accounts 202416,6 k €↓
  3. 2023
    Annual accounts 202326,4 k €↑
  4. 2022
    Annual accounts 202226,1 k €↓
  5. 2021
    Annual accounts 202127,5 k €↓
  6. 2020
    Annual accounts 202032,6 k €↑
  7. 2019
    Annual accounts 201924,8 k €↑
  8. 2018
    Annual accounts 20187,6 k €↑
  9. 2017
    Annual accounts 20175,9 k €↓
  10. 2016
    Annual accounts 201627,4 k €↑
  11. 2015
    Annual accounts 201527,1 k €↑
  12. 2014
    Annual accounts 20147,8 k €↓
  13. 2013
    Annual accounts 201335,5 k €↑
  14. 2012
    Annual accounts 2012-998 €↓
  15. 2011
    Annual accounts 201128,8 k €↑
  16. 2010
    Annual accounts 201026,8 k €↑
  17. 2009
    Annual accounts 200921,3 k €↑
  18. 2008
    Annual accounts 20081,8 k €↑
  19. 2007
    Annual accounts 2007-10,7 k €↑
  20. 2006
    Annual accounts 2006-25,4 k €
  21. 25/08/1986
    IncorporationPrivate limited company