ACTIVE

ISOTHO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

36,6 k €

+10.0% YoY

Gross margin

180,4 k €

-9.6% YoY

Equity

570 k €

+6.9% YoY

What does ISOTHO do?

ISOTHO is a Public limited company incorporated in 1986. Its main activity is: Real estate agencies. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.256.771

Incorporation

30/06/1986

Legal form

Public limited company

Registered office

Lieven Bauwensstraat 3
8200 Brugge · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	180,4 k €	-9.6%	199,6 k €	+6.9%	186,6 k €	+9.6%	170,2 k €	-5.1%	179,3 k €	+48.3%	120,9 k €	+119%	55,2 k €	-29.5%	78,2 k €	+29.3%	60,5 k €	-14.9%	71,1 k €	-27.2%	97,7 k €	+4.4%	93,6 k €	-4.9%	98,4 k €	+2.2%	96,3 k €	-22.0%	123,5 k €	+29.4%	95,5 k €	-7.1%	102,8 k €	+32.9%	77,3 k €	-25.1%	103,2 k €
EBITDA	147,8 k €	-13.2%	170,3 k €	+6.8%	159,5 k €	+11.6%	143 k €	-8.2%	155,7 k €	+48.0%	105,2 k €	+167%	39,4 k €	-37.9%	63,4 k €	+2.1%	62,1 k €	+11.0%	55,9 k €	-14.8%	65,6 k €	-16.9%	79 k €	-5.6%	83,7 k €	+1.1%	82,8 k €	-24.7%	109,9 k €	+35.1%	81,4 k €	-2.3%	83,3 k €	+29.1%	64,6 k €	-21.7%	82,4 k €
Operating result	65 k €	+3.0%	63,2 k €	-34.3%	96,1 k €	+5.4%	91,2 k €	+48.0%	61,6 k €	+280%	16,2 k €	+815%	-2,3 k €	-106%	35,7 k €	+5.5%	33,9 k €	+28.4%	26,4 k €	-41.0%	44,7 k €	-19.6%	55,5 k €	-6.6%	59,5 k €	+10.9%	53,6 k €	-24.0%	70,6 k €	+36.0%	51,9 k €	-4.0%	54,1 k €	+53.2%	35,3 k €	-45.3%	64,5 k €
Net result	36,6 k €	+10.0%	33,3 k €	-40.7%	56,1 k €	-38.8%	91,7 k €	+98.8%	46,1 k €	+325%	10,9 k €	+241%	-7,7 k €	-136%	21,3 k €	+6.0%	20,1 k €	+21.7%	16,5 k €	-39.4%	27,2 k €	-6.8%	29,2 k €	-2.3%	29,9 k €	+53.1%	19,5 k €	-33.9%	29,5 k €	+109%	14,2 k €	-36.2%	22,2 k €	+8907%	-251,8 €	-101%	27 k €
Balance sheet
Equity	570 k €	+6.9%	533,4 k €	+6.7%	500,1 k €	+12.6%	444 k €	+26.0%	352,3 k €	+15.1%	306,1 k €	+3.7%	295,3 k €	-2.5%	303 k €	+7.6%	281,7 k €	+7.7%	261,6 k €	+6.7%	245,1 k €	+12.5%	217,9 k €	+15.5%	188,7 k €	+18.8%	158,8 k €	+14.0%	139,3 k €	+26.9%	109,7 k €	+14.8%	95,6 k €	+30.2%	73,4 k €	-0.3%	73,7 k €
Total assets	2,5 M €	+41.7%	1,7 M €	-0.1%	1,7 M €	+18.3%	1,5 M €	-13.9%	1,7 M €	+29.1%	1,3 M €	+40.9%	942,2 k €	+23.6%	762,2 k €	-7.9%	827,9 k €	+8.0%	766,8 k €	-20.8%	968,3 k €	-29.2%	1,4 M €	+11.2%	1,2 M €	+17.2%	1 M €	-2.3%	1,1 M €	+15.2%	932,6 k €	+5.6%	883,4 k €	+6.5%	829,8 k €	-0.2%	831,1 k €
Cash	90,2 k €	+29.6%	69,6 k €	+27.9%	54,4 k €	-29.5%	77,1 k €	-46.4%	143,9 k €	+1657%	8,2 k €	-96.3%	223,6 k €	+348%	50 k €	-70.9%	171,7 k €	+76.2%	97,5 k €	+21.7%	80,1 k €	+166%	30,2 k €	-60.3%	75,9 k €	+94.7%	39 k €	-29.8%	55,5 k €	+44.3%	38,5 k €	-64.1%	107,1 k €	+127%	47,2 k €	+33.2%	35,4 k €
Debts	1,9 M €	+57.7%	1,2 M €	-2.9%	1,2 M €	+21.1%	1 M €	-24.5%	1,3 M €	+33.0%	1 M €	+58.2%	639,9 k €	+40.9%	454,1 k €	-15.6%	537,7 k €	+11.9%	480,3 k €	-32.0%	706,7 k €	-38.5%	1,1 M €	+10.4%	1 M €	+16.9%	890,8 k €	-4.8%	935,3 k €	+13.8%	822 k €	+5.4%	780,1 k €	+8.2%	720,9 k €	-0.4%	723,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Benedicte Willems

Director · since 16 novembre 2019 · until 15 novembre 2025

Active

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Active

RED1

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.325.338

Represented by Puype JOHAN

Active

Ended mandates

Benedicte Willlems

Director · since 16 novembre 2019 · until 15 novembre 2025

Ended

PePe

Director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Ended

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Ended

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Peter Puype

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	27/01/2025	31/01/2024	27/01/2023	31/01/2022	09/02/2021
General meeting	15/11/2025	16/11/2024	18/11/2023	19/11/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/11/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	16/11/2024	27/01/2025	Dutch	PDF
Abridged model	30/06/2023	18/11/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	19/11/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	20/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	21/12/2020	09/02/2021	Dutch	PDF
Abridged model	30/06/2019	16/11/2019	16/01/2020	Dutch	PDF
Abridged model	30/06/2018	17/11/2018	15/01/2019	Dutch	PDF
Abridged model	30/06/2017	18/11/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/11/2016	23/01/2017	Dutch	PDF
Abridged model	30/06/2015	21/11/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	15/11/2014	23/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/11/2013	24/02/2014	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	19/02/2013	Dutch	PDF
Abridged model	30/06/2011	19/11/2011	27/02/2012	Dutch	PDF
Abridged model	30/06/2010	16/11/2010	17/02/2011	Dutch	PDF
Abridged model	30/06/2009	21/11/2009	22/02/2010	Dutch	PDF
Abridged model	30/06/2008	15/11/2008	23/02/2009	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	16/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 17 ended

Active mandates

Benedicte Willems

Director · since 16 novembre 2019 · until 15 novembre 2025

Active

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Active

RED1

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.325.338

Represented by Puype JOHAN

Active

Ended mandates

Benedicte Willlems

Director · since 16 novembre 2019 · until 15 novembre 2025

Ended

PePe

Director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Ended

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Puype PETER

Ended

PePe

Managing director · since 16 novembre 2019 · until 15 novembre 2025 · 0475.242.887

Represented by Peter Puype

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/08/2003
ONTSLAGEN - BENOEMINGEN
PDF
Other23/01/2003
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,6 k €↑
2024
Annual accounts 202433,3 k €↓
2023
Annual accounts 202356,1 k €↓
2022
Annual accounts 202291,7 k €↑
2021
Annual accounts 202146,1 k €↑
2020
Annual accounts 202010,9 k €↑
2019
Annual accounts 2019-7,7 k €↓
2018
Annual accounts 201821,3 k €↑
2017
Annual accounts 201720,1 k €↑
2016
Annual accounts 201616,5 k €↓
2015
Annual accounts 201527,2 k €↓
2014
Annual accounts 201429,2 k €↓
2013
Annual accounts 201329,9 k €↑
2012
Annual accounts 201219,5 k €↓
2011
Annual accounts 201129,5 k €↑
2010
Annual accounts 201014,2 k €↓
2009
Annual accounts 200922,2 k €↑
2008
Annual accounts 2008-251,8 €↓
2007
Annual accounts 200727 k €
30/06/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISOTHO

Overview

What does ISOTHO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline