ACTIVE

AVIMO (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,4 k €

-508.8% YoY

Gross margin

14 k €

-27.3% YoY

Equity

988,8 k €

-0.4% YoY

What does AVIMO do?

AVIMO is a Public limited company incorporated in 1986. Its registered office is in Seraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.278.646

Incorporation

30/06/1986

Legal form

Public limited company

Registered office

Rue de la Vieille Espérance 30
4100 Seraing · WallonieSee on map

Contributed capital

123 946,76 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	14 k €	-27.3%	19,2 k €	-18.7%	23,7 k €	+10.5%	21,4 k €	+1.7%	21,1 k €	-12.3%	24 k €	+249%	6,9 k €	+154%	-12,7 k €	-112%	104,4 k €	+291%	26,7 k €	-21.4%	33,9 k €	+44.1%	23,6 k €	+55.1%	15,2 k €	+289%	3,9 k €	-80.2%	19,7 k €	-55.6%	44,3 k €	-13.1%	51 k €	-3.7%	53 k €	+9.6%	48,3 k €	-6.1%	51,5 k €
EBITDA	7,2 k €	-38.2%	11,7 k €	+128%	5,1 k €	-66.0%	15,1 k €	+14.8%	13,1 k €	-30.9%	19 k €	+1106%	1,6 k €	+107%	-21,1 k €	-121%	100,3 k €	+363%	21,6 k €	-23.2%	28,2 k €	+23.8%	22,7 k €	+75.6%	13 k €	+92.7%	6,7 k €	-6.1%	7,2 k €	-82.0%	39,9 k €	-18.9%	49,2 k €	+0.1%	49,1 k €	+4.4%	47 k €	+3.4%	45,5 k €
Operating result	-11,1 k €	-73.9%	-6,4 k €	+51.0%	-13 k €	-227%	-4 k €	+45.9%	-7,4 k €	-397%	-1,5 k €	+95.1%	-30,3 k €	+11.7%	-34,3 k €	-139%	88,7 k €	+1229%	6,7 k €	-59.4%	16,4 k €	+51.6%	10,8 k €	+214%	-9,5 k €	-282%	5,2 k €	-1.2%	5,3 k €	-85.3%	35,8 k €	-10.3%	40 k €	-5.1%	42,1 k €	+6.7%	39,5 k €	+4.4%	37,8 k €
Net result	-4,4 k €	-509%	1,1 k €	+114%	-7,9 k €	-2997%	272,8 €	+109%	-3,1 k €	-208%	2,9 k €	+106%	-51,7 k €	-51.6%	-34,1 k €	-157%	59,6 k €	+776%	6,8 k €	-91.1%	76,8 k €	-17.1%	92,6 k €	+2066%	4,3 k €	-89.1%	39,4 k €	-82.7%	227,6 k €	+599%	32,6 k €	-83.7%	199,8 k €	+516%	32,4 k €	+10.9%	29,2 k €	+12.2%	26 k €
Balance sheet
Equity	988,8 k €	-0.4%	993,2 k €	+0.1%	992,1 k €	-0.8%	1 M €	+0.0%	999,8 k €	-0.3%	1 M €	+0.3%	1 M €	-4.9%	1,1 M €	-2.9%	1,1 M €	+9.3%	990,9 k €	+0.7%	984,1 k €	+8.5%	907,3 k €	+11.4%	814,7 k €	+0.5%	810,4 k €	+5.1%	771,1 k €	+41.9%	543,5 k €	+6.4%	510,9 k €	+64.2%	311,1 k €	+11.6%	278,7 k €	+11.7%	249,5 k €
Total assets	1,2 M €	-0.6%	1,2 M €	-0.4%	1,2 M €	-1.1%	1,2 M €	-0.4%	1,2 M €	-0.5%	1,2 M €	-0.3%	1,2 M €	-5.6%	1,3 M €	-2.5%	1,3 M €	+2.9%	1,3 M €	+0.4%	1,3 M €	+9.1%	1,2 M €	+11.2%	1 M €	-0.1%	1 M €	+5.1%	991,4 k €	+51.5%	654,5 k €	+0.1%	653,7 k €	+75.1%	373,4 k €	+8.6%	343,9 k €	+7.1%	321 k €
Cash	328,2 k €	+2.7%	319,7 k €	+5.0%	304,4 k €	+14.9%	264,8 k €	+7.1%	247,1 k €	+5.3%	234,7 k €	+8.0%	217,3 k €	-19.1%	268,7 k €	-61.5%	698,6 k €	+7.5%	649,7 k €	+15.6%	562 k €	+6.2%	529 k €	+34.0%	394,8 k €	-60.7%	1 M €	+44.4%	696,3 k €	+29.5%	537,8 k €	+178%	193,2 k €	+203%	63,8 k €	-8.4%	69,7 k €	+120%	31,6 k €
Debts	3,4 k €	+54.6%	2,2 k €	+64.3%	1,3 k €	-53.9%	2,9 k €	-21.8%	3,7 k €	-4.4%	3,8 k €	-32.4%	5,7 k €	-72.3%	20,4 k €	+360%	4,4 k €	-92.0%	55,3 k €	+3.5%	53,5 k €	+493%	9 k €	-44.0%	16,1 k €	+11.1%	14,5 k €	+22.3%	11,8 k €	-31.2%	17,2 k €	-64.9%	49,1 k €	+0.0%	49 k €	+1.3%	48,4 k €	+2.6%	47,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

MAXIMO&co

Director · since 30 septembre 2024 · until 07 mai 2026 · 1011.201.244

Represented by CLAUDE MAXIMILIEN PIRSON

Active

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2026 · 0676.501.952

Active

GAEL HANON

Managing director · since 05 août 2014 · until 07 mai 2026

Active

Ended mandates

MAXIMO&co

Director · since 30 septembre 2024 · 1011.201.244

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2020 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2020 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2026 · 0676.501.952

Ended

At this address

Other companies at this address

Company	CBE no.
Locagest● Liquidation	0412.780.233

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	16/06/2025	22/08/2024	11/05/2023	11/07/2022	17/06/2021
General meeting	07/05/2026	02/05/2025	02/05/2024	04/05/2023	05/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/05/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	16/06/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	04/05/2023	11/05/2023	French	PDF
Abridged model	31/12/2021	05/05/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	18/05/2017	French	PDF
Abridged model	31/12/2014	08/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	25/05/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	13/06/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	02/06/2008	French	PDF
Abridged model	31/12/2006	03/05/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

MAXIMO&co

Director · since 30 septembre 2024 · until 07 mai 2026 · 1011.201.244

Represented by CLAUDE MAXIMILIEN PIRSON

Active

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2026 · 0676.501.952

Active

GAEL HANON

Managing director · since 05 août 2014 · until 07 mai 2026

Active

Ended mandates

MAXIMO&co

Director · since 30 septembre 2024 · 1011.201.244

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2020 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2020 · 0676.501.952

Represented by Marjorie KRZESINSKI

Ended

CAMIMO&co

Director · since 15 juin 2017 · until 07 mai 2026 · 0676.501.952

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2024
DEMISSIONS, NOMINATIONS
PDF
Other08/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office10/09/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,4 k €↓
2024
Annual accounts 20241,1 k €↑
2023
Annual accounts 2023-7,9 k €↓
2022
Annual accounts 2022272,8 €↑
2021
Annual accounts 2021-3,1 k €↓
2020
Annual accounts 20202,9 k €↑
2019
Annual accounts 2019-51,7 k €↓
2018
Annual accounts 2018-34,1 k €↓
2017
Annual accounts 201759,6 k €↑
2016
Annual accounts 20166,8 k €↓
2015
Annual accounts 201576,8 k €↓
2014
Annual accounts 201492,6 k €↑
2013
Annual accounts 20134,3 k €↓
2012
Annual accounts 201239,4 k €↓
2011
Annual accounts 2011227,6 k €↑
2010
Annual accounts 201032,6 k €↓
2009
Annual accounts 2009199,8 k €↑
2008
Annual accounts 200832,4 k €↑
2007
Annual accounts 200729,2 k €↑
2006
Annual accounts 200626 k €
30/06/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVIMO (SA)

Overview

What does AVIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline