ACTIVE

KELIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

441,5 k €

+9.4% YoY

Gross margin

2,6 M €

+7.6% YoY

Equity

883,8 k €

-22.6% YoY

Workforce

15,4 ETP

-0.6% YoY

What does KELIO do?

KELIO is a Public limited company incorporated in 1986. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Wavre. It employs on average 15,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.365.847

Incorporation

10/09/1986

Legal form

Public limited company

Registered office

Avenue Pasteur 19
1300 Wavre · WallonieSee on map

Contributed capital

700 000,00 €

Latest accounts

31/12/2025

Average workforce

15,4 ETP

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 46643Wholesale of machinery for the textile industry and of sewing and knitting machines 46693Wholesale of other machinery and equipment 51180Passenger air transport 51871Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,6 M €	+7.6%	2,4 M €	-4.8%	2,5 M €	+18.4%	2,1 M €	+12.7%	1,9 M €	+15.1%	1,6 M €	+9.1%	1,5 M €	+15.9%	1,3 M €	+18.6%	1,1 M €	-9.8%	1,2 M €	+20.2%	1 M €	+22.2%	828,3 k €	+29.5%	639,8 k €	-38.5%	1 M €	+38.7%	750,3 k €	-0.2%	751,4 k €	-6.5%	803,4 k €	+110%	382,4 k €	-42.5%	664,6 k €	-2.7%	683,1 k €
EBITDA	687 k €	+11.5%	616 k €	-32.6%	914,6 k €	+22.9%	743,9 k €	+40.1%	531 k €	+8.4%	489,9 k €	+36.6%	358,6 k €	+10.2%	325,4 k €	+89.4%	171,8 k €	-51.7%	355,7 k €	+206%	116,4 k €	+147%	-248,2 k €	-21.0%	-205,1 k €	-266%	123,3 k €	+573%	-26,1 k €	-239%	18,8 k €	-75.1%	75,3 k €	+124%	-320,1 k €	-37791%	849,3 €	-99.1%	90,3 k €
Operating result	637,9 k €	+8.8%	586,4 k €	-33.3%	879,5 k €	+24.0%	709,5 k €	+41.2%	502,3 k €	+5.3%	477,3 k €	+38.5%	344,5 k €	+10.9%	310,5 k €	+58.1%	196,4 k €	-24.5%	260,2 k €	+182%	92,2 k €	+133%	-277,1 k €	-21.9%	-227,3 k €	-450%	65 k €	+274%	-37,3 k €	-355%	14,6 k €	-73.1%	54,3 k €	+115%	-354,3 k €	-691%	-44,8 k €	-221%	36,9 k €
Net result	441,5 k €	+9.4%	403,4 k €	-34.6%	616,9 k €	+25.6%	491,2 k €	+47.5%	333,1 k €	+1.4%	328,4 k €	+47.3%	222,9 k €	+13.0%	197,3 k €	+85.5%	106,4 k €	-56.7%	245,5 k €	+188%	85,3 k €	+129%	-291,1 k €	-23.6%	-235,5 k €	-746%	36,4 k €	+168%	-53,5 k €	-184%	63,9 k €	+111%	30,3 k €	+141%	-73,5 k €	-25.2%	-58,7 k €	-453%	16,6 k €
Balance sheet
Equity	883,8 k €	-22.6%	1,1 M €	-30.6%	1,6 M €	+7.2%	1,5 M €	-0.6%	1,5 M €	+16.0%	1,3 M €	+25.3%	1,1 M €	+21.3%	875,8 k €	+27.9%	685 k €	+18.4%	578,6 k €	+73.7%	333,1 k €	+597%	47,8 k €	-74.6%	188,1 k €	-55.6%	423,6 k €	+9.4%	387,1 k €	-12.1%	440,7 k €	+140%	183,8 k €	+19.8%	153,5 k €	-32.4%	227 k €	-20.6%	285,7 k €
Total assets	2,7 M €	-17.3%	3,3 M €	+5.3%	3,1 M €	-4.5%	3,3 M €	+28.5%	2,5 M €	+17.9%	2,1 M €	+9.3%	2 M €	+23.2%	1,6 M €	+13.7%	1,4 M €	+15.9%	1,2 M €	+3.5%	1,2 M €	-2.5%	1,2 M €	+15.8%	1 M €	-6.2%	1,1 M €	-7.2%	1,2 M €	+20.5%	987,2 k €	+9.5%	901,5 k €	+13.9%	791,4 k €	-13.9%	919,4 k €	-5.0%	967,8 k €
Cash	693,4 k €	-61.1%	1,8 M €	+3.5%	1,7 M €	-18.7%	2,1 M €	+31.5%	1,6 M €	+29.1%	1,2 M €	+11.2%	1,1 M €	+36.5%	821,9 k €	+43.7%	572,1 k €	+43.0%	400 k €	+94.1%	206,1 k €	-30.4%	296 k €	+31.1%	225,8 k €	-2.3%	231,1 k €	-4.9%	243,1 k €	+0.7%	241,4 k €	-2.7%	248 k €	+527%	39,6 k €	+933%	3,8 k €	-93.5%	59,3 k €
Debts	1,3 M €	-19.0%	1,7 M €	+72.6%	964,6 k €	-21.4%	1,2 M €	+121%	556,8 k €	+28.2%	434,5 k €	-21.2%	551,4 k €	+37.7%	400,5 k €	+0.9%	397,1 k €	+18.4%	335,5 k €	-33.9%	507,3 k €	-39.0%	831,9 k €	+49.7%	555,7 k €	+26.5%	439,2 k €	-20.1%	549,6 k €	+70.2%	322,9 k €	-39.0%	529,7 k €	+16.1%	456,4 k €	-23.1%	593,8 k €	+2.2%	581,1 k €
Other
Workforce	15,4 ETP	-0.6%	15,5 ETP	+8.4%	14,3 ETP	+5.1%	13,6 ETP	-4.2%	14,2 ETP	+10.1%	12,9 ETP	+1.6%	12,7 ETP	+14.4%	11,1 ETP	-3.5%	11,5 ETP	+9.5%	10,5 ETP	-16.0%	12,5 ETP	-6.7%	13,4 ETP	+27.6%	10,5 ETP	-3.7%	10,9 ETP	+2.8%	10,6 ETP	+1.0%	10,5 ETP	-0.9%	10,6 ETP	-0.9%	10,7 ETP	+0.9%	10,6 ETP	+14.0%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Laurent VANDEBOTERMET

Director · since 16 juillet 2025 · until 16 juillet 2031

Active

Pascal BODET

Director · since 19 septembre 2019

Active

Ended mandates

BODET Pascal

Director · since 19 septembre 2019

Ended

BODET SA

Director · since 07 juin 2019 · until 06 juin 2025

Represented by Jean-Pierre BODET

Ended

Pascal BODET

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

BODET SA

Director · since 07 juin 2013 · until 07 juin 2019

Represented by Pascal BODET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	10/07/2025	09/07/2024	30/06/2023	30/06/2022	15/07/2021
General meeting	04/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	15/07/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	06/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Laurent VANDEBOTERMET

Director · since 16 juillet 2025 · until 16 juillet 2031

Active

Pascal BODET

Director · since 19 septembre 2019

Active

Ended mandates

BODET Pascal

Director · since 19 septembre 2019

Ended

BODET SA

Director · since 07 juin 2019 · until 06 juin 2025

Represented by Jean-Pierre BODET

Ended

Pascal BODET

Managing director · since 07 juin 2019 · until 06 juin 2025

Ended

BODET SA

Director · since 07 juin 2013 · until 07 juin 2019

Represented by Pascal BODET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2022
DENOMINATION
PDF
Other08/10/2019
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/05/2015
CAPITAL, ACTIONS
PDF
Mandates21/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025441,5 k €↑
2024
Annual accounts 2024403,4 k €↓
2023
Annual accounts 2023616,9 k €↑
2022
Annual accounts 2022491,2 k €↑
2022
Name changeKELIO
2021
Annual accounts 2021333,1 k €↑
2020
Annual accounts 2020328,4 k €↑
2019
Annual accounts 2019222,9 k €↑
2018
Annual accounts 2018197,3 k €↑
2017
Annual accounts 2017106,4 k €↓
2016
Annual accounts 2016245,5 k €↑
2015
Annual accounts 201585,3 k €↑
2014
Annual accounts 2014-291,1 k €↓
2013
Annual accounts 2013-235,5 k €↓
2012
Annual accounts 201236,4 k €↑
2011
Annual accounts 2011-53,5 k €↓
2010
Annual accounts 201063,9 k €↑
2009
Annual accounts 200930,3 k €↑
2008
Annual accounts 2008-73,5 k €↓
2007
Annual accounts 2007-58,7 k €↓
2006
Annual accounts 200616,6 k €
2006
Name changeBODET SA
10/09/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KELIO

Overview

What does KELIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline