ACTIVE

LUNAKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

80,9 k €

-15.3% YoY

Gross margin

100,2 k €

-22.9% YoY

Equity

1 M €

+8.6% YoY

What does LUNAKA do?

LUNAKA is a Private limited company incorporated in 1986. Its main activity is: Performing arts. Its registered office is in Lennik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.437.608

Incorporation

20/08/1986

Legal form

Private limited company

Registered office

Steenbergstraat 8
1750 Lennik · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

90011Performing arts· main 90201Creative, arts and entertainment activities 92311Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	100,2 k €	-22.9%	130,1 k €	+53.9%	84,5 k €	-46.0%	156,4 k €	+183%	55,2 k €	-8.6%	60,4 k €	-38.3%	97,9 k €	+9.9%	89,1 k €	-3.0%	91,8 k €	+25.1%	73,4 k €	+12.4%	65,3 k €	+2298%	-3 k €	-102%	180 k €	-18.9%	222 k €	+59.2%	139,5 k €	+116%	64,6 k €	-28.6%	90,4 k €	+123%	40,5 k €	-49.1%	79,7 k €	+64.8%	48,4 k €
EBITDA	94,5 k €	-23.3%	123,1 k €	+71.8%	71,7 k €	-51.3%	147,1 k €	+203%	48,6 k €	-10.9%	54,5 k €	-40.4%	91,4 k €	+12.5%	81,3 k €	-2.7%	83,5 k €	+27.2%	65,7 k €	+14.9%	57,2 k €	+621%	-11 k €	-106%	171,9 k €	-19.2%	212,8 k €	+60.9%	132,3 k €	+130%	57,5 k €	+17.7%	48,8 k €	+39.1%	35,1 k €	-52.9%	74,5 k €	+70.9%	43,6 k €
Operating result	65,6 k €	-32.5%	97,2 k €	+113%	45,7 k €	-62.8%	123 k €	+424%	23,5 k €	-17.5%	28,4 k €	-56.0%	64,6 k €	+24.3%	52 k €	-5.2%	54,9 k €	+69.0%	32,5 k €	-9.5%	35,9 k €	+207%	-33,4 k €	-122%	151,7 k €	-21.0%	192 k €	+71.8%	111,8 k €	+227%	34,2 k €	+7.6%	31,8 k €	+159%	12,3 k €	-75.6%	50,3 k €	+158%	19,5 k €
Net result	80,9 k €	-15.3%	95,4 k €	+96.2%	48,7 k €	-50.8%	98,9 k €	+2335%	4,1 k €	-92.5%	53,8 k €	+54.1%	34,9 k €	+7.1%	32,6 k €	-16.1%	38,9 k €	-1.4%	39,4 k €	+228%	12 k €	+123%	-51,1 k €	-164%	79,5 k €	-43.6%	141 k €	+99.2%	70,8 k €	+232%	21,3 k €	+5.6%	20,2 k €	+102%	10 k €	-77.1%	43,6 k €	+169%	16,2 k €
Balance sheet
Equity	1 M €	+8.6%	937,4 k €	+11.3%	841,9 k €	-0.2%	843,3 k €	+13.3%	744,3 k €	+0.5%	740,3 k €	+7.8%	686,4 k €	+5.4%	651,5 k €	+5.3%	618,9 k €	+6.7%	580 k €	+7.3%	540,6 k €	+2.3%	528,6 k €	-8.8%	579,7 k €	+15.9%	500,3 k €	+35.5%	369,3 k €	+23.7%	298,5 k €	+4.8%	284,7 k €	+7.6%	264,6 k €	+3.9%	254,6 k €	+20.7%	210,9 k €
Total assets	1,4 M €	+36.9%	1 M €	+1.8%	986,4 k €	+1.7%	969,6 k €	+10.0%	881,7 k €	-4.0%	918,6 k €	-2.1%	937,9 k €	-1.7%	954,5 k €	-3.1%	984,7 k €	+7.3%	917,6 k €	+43.4%	639,7 k €	+4.0%	615,1 k €	-14.2%	716,9 k €	-0.5%	720,8 k €	+5.0%	686,8 k €	+5.6%	650,6 k €	+0.7%	646,2 k €	+78.1%	362,9 k €	+1.8%	356,5 k €	+6.8%	333,9 k €
Cash	133 k €	-10.3%	148,3 k €	+9.7%	135,2 k €	+1.9%	132,7 k €	+126%	58,7 k €	-32.1%	86,5 k €	-12.2%	98,5 k €	+59.2%	61,9 k €	-23.2%	80,6 k €	+28.3%	62,8 k €	+270%	17 k €	-67.6%	52,4 k €	-63.9%	145 k €	+23.2%	117,7 k €	+67.4%	70,3 k €	-14.9%	82,7 k €	+5.8%	78,1 k €	+162%	29,8 k €	-54.4%	65,5 k €	+53.3%	42,7 k €
Debts	357,5 k €	+564%	53,9 k €	-62.7%	144,5 k €	+14.4%	126,4 k €	-8.0%	137,3 k €	-23.0%	178,3 k €	-29.1%	251,5 k €	-17.0%	303 k €	-17.2%	365,8 k €	+8.4%	337,5 k €	+240%	99,1 k €	+14.6%	86,5 k €	-36.9%	137,2 k €	-37.8%	220,6 k €	-20.5%	277,5 k €	-11.1%	312,1 k €	-2.9%	321,5 k €	+451%	58,3 k €	-42.8%	102 k €	-17.1%	123 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Willy De Gieter

Director

Active

Ended mandates

WILLY DE GIETER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ERGOCOACH● Active	1042.441.479
ROSES ENTERTAINMENT● Active	0541.342.152

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	10/07/2025	24/07/2024	01/08/2023	11/08/2022	28/07/2021
General meeting	30/06/2026	07/06/2025	13/07/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	13/07/2024	24/07/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	10/09/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	09/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	04/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	26/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Willy De Gieter

Director

Active

Ended mandates

WILLY DE GIETER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other05/11/2013
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares24/12/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202580,9 k €↓
2024
Annual accounts 202495,4 k €↑
2023
Annual accounts 202348,7 k €↓
2022
Annual accounts 202298,9 k €↑
2021
Annual accounts 20214,1 k €↓
2020
Annual accounts 202053,8 k €↑
2019
Annual accounts 201934,9 k €↑
2018
Annual accounts 201832,6 k €↓
2017
Annual accounts 201738,9 k €↓
2016
Annual accounts 201639,4 k €↑
2015
Annual accounts 201512 k €↑
2014
Annual accounts 2014-51,1 k €↓
2013
Annual accounts 201379,5 k €↓
2013
Name changeLUNAKA
2012
Annual accounts 2012141 k €↑
2011
Annual accounts 201170,8 k €↑
2010
Annual accounts 201021,3 k €↑
2009
Annual accounts 200920,2 k €↑
2008
Annual accounts 200810 k €↓
2007
Annual accounts 200743,6 k €↑
2006
Annual accounts 200616,2 k €
2006
Name changeSOMMERS PRODUCTIONS
20/08/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUNAKA

Overview

What does LUNAKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline