ACTIVE

NIMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

53,4 k €

+515.9% YoY

Revenue

543,1 k €

-11.3% YoY

Equity

373,7 k €

+16.4% YoY

Workforce

3,3 ETP

What does NIMA do?

NIMA is a Cooperative company with limited liability incorporated in 1986. Its registered office is in Jette. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.440.477

Incorporation

01/09/1986

Legal form

Cooperative company with limited liability

Registered office

Rue Léopold I 407
1090 Jette · BruxellesSee on map

Contributed capital

44 621,00 €

Latest accounts

31/12/2024

Average workforce

3,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	543,1 k €	-11.3%	612,5 k €	+14.0%	537,5 k €	+23.6%	435 k €	+5.0%	414,5 k €	-7.7%	449,2 k €	-2.6%	461,2 k €	+30.8%	352,7 k €	-8.3%	384,8 k €	+16.7%	329,8 k €		–		–		–		–		–		–		–		–
EBITDA	74,6 k €	+40.2%	53,2 k €	-12.4%	60,8 k €	-47.9%	116,8 k €	+43.3%	81,5 k €	+26.1%	64,6 k €	-25.0%	86,2 k €	+97.0%	43,8 k €	-16.1%	52,2 k €	-9.6%	57,7 k €	+51.2%	38,2 k €	-32.6%	56,6 k €	-22.3%	72,8 k €	+19.8%	60,8 k €	+41.5%	43 k €	-35.3%	66,4 k €	+8.9%	61 k €	-54.2%	133,2 k €
Operating result	65,6 k €	+70.4%	38,5 k €	-17.1%	46,5 k €	-54.6%	102,3 k €	+65.4%	61,8 k €	+35.7%	45,6 k €	-31.6%	66,6 k €	+168%	24,9 k €	-18.5%	30,5 k €	-10.0%	33,9 k €	+125%	15 k €	-62.6%	40,2 k €	-28.6%	56,3 k €	+47.5%	38,2 k €	+57.1%	24,3 k €	-37.7%	39 k €	+5.6%	37 k €	-47.3%	70,1 k €
Net result	53,4 k €	+516%	8,7 k €	-22.8%	11,2 k €	-84.9%	74,6 k €	+55.4%	48 k €	+247%	13,8 k €	-72.1%	49,6 k €	+8640%	-581 €	+70.7%	-2 k €	-192%	2,2 k €	+15.3%	1,9 k €	-88.6%	16,4 k €	-54.7%	36,2 k €	+6455%	553 €	+725%	67 €	-99.8%	33,6 k €	+2249%	1,4 k €	-61.6%	3,7 k €
Balance sheet
Equity	373,7 k €	+16.4%	321,1 k €	+2.5%	313,3 k €	+3.4%	302,9 k €	+32.2%	229,1 k €	+25.9%	181,9 k €	-33.7%	274,3 k €	+128%	120,2 k €	+6.2%	113,1 k €	-1.7%	115,1 k €	+1.9%	113 k €	+1.7%	111,1 k €	+17.3%	94,7 k €	+62.0%	58,4 k €	+1.0%	57,9 k €	+0.1%	57,8 k €	+139%	24,2 k €	+6.3%	22,7 k €
Total assets	1,1 M €	-3.4%	1,1 M €	-3.4%	1,2 M €	+2.4%	1,1 M €	-1.2%	1,2 M €	+2.2%	1,1 M €	+3.4%	1,1 M €	-0.5%	1,1 M €	-3.0%	1,1 M €	+2.1%	1,1 M €	-2.3%	1,1 M €	+63.2%	691,9 k €	-7.4%	747 k €	-0.3%	749 k €	+0.0%	748,9 k €	-0.8%	754,9 k €	-1.5%	766,1 k €	-6.6%	820,7 k €
Cash	398 €	-93.3%	5,9 k €	-82.7%	34,4 k €	+52.1%	22,6 k €		–		1,8 k €	-87.8%	15,1 k €	+1579%	900 €	+50.3%	599 €	+115%	278 €		–		43 €	-53.8%	93 €	-93.8%	1,5 k €	-40.3%	2,5 k €	+62450%	4 €	-33.3%	6 €	+50.0%	4 €
Debts	712,5 k €	-11.3%	803,4 k €	-5.5%	850,6 k €	+2.0%	834 k €	-9.4%	920,8 k €	-2.4%	943,6 k €	+15.8%	814,6 k €	-16.3%	973,7 k €	-4.0%	1 M €	+2.6%	988,6 k €	-2.5%	1 M €	+74.6%	580,9 k €	-9.6%	642,8 k €	-6.9%	690,6 k €	-0.1%	691,1 k €	-0.9%	697,1 k €	-6.0%	742 k €	-7.0%	798 k €
Other
Workforce	3,3 ETP		–		3,9 ETP		–		–		–		–		–		–		3,7 ETP	-15.9%	4,4 ETP	+12.8%	3,9 ETP	+14.7%	3,4 ETP	0.0%	3,4 ETP	-26.1%	4,6 ETP	-6.1%	4,9 ETP	-5.8%	5,2 ETP	+13.0%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Manoutchehr ETEMADI

Mandate

Active

Ended mandates

Manoutchehr ETEMADI

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	28/09/2023	11/10/2022	12/10/2021	02/10/2020
General meeting	31/08/2025	30/06/2024	14/09/2023	30/09/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/08/2025	30/09/2025	French	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	14/09/2023	28/09/2023	French	PDF
Micro model	31/12/2021	30/09/2022	11/10/2022	French	PDF
Micro model	31/12/2020	30/09/2021	12/10/2021	French	PDF
Micro model	31/12/2019	30/09/2020	02/10/2020	French	PDF
Micro model	31/12/2018	25/09/2019	26/09/2019	French	PDF
Micro model	31/12/2017	31/07/2018	31/08/2018	French	PDF
Micro model	31/12/2016	29/08/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	11/09/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	25/09/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/09/2014	30/10/2014	French	PDF
Abridged model	31/12/2012	30/09/2013	04/10/2013	French	PDF
Abridged model	31/12/2011	27/10/2012	20/11/2012	French	PDF
Abridged model	31/12/2010	27/10/2011	02/11/2011	French	PDF
Abridged model	31/12/2009	27/10/2010	02/11/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	07/10/2008	15/10/2008	French	PDF
Abridged model	31/12/2006	12/09/2007	24/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Manoutchehr ETEMADI

Mandate

Active

Ended mandates

Manoutchehr ETEMADI

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202453,4 k €↑
2023
Annual accounts 20238,7 k €↓
2022
Annual accounts 202211,2 k €↓
2021
Annual accounts 202174,6 k €↑
2020
Annual accounts 202048 k €↑
2019
Annual accounts 201913,8 k €↓
2018
Annual accounts 201849,6 k €↑
2017
Annual accounts 2017-581 €↑
2016
Annual accounts 2016-2 k €↓
2015
Annual accounts 20152,2 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 201316,4 k €↓
2012
Annual accounts 201236,2 k €↑
2011
Annual accounts 2011553 €↑
2010
Annual accounts 201067 €↓
2009
Annual accounts 200933,6 k €↑
2008
Annual accounts 20081,4 k €↓
2007
Annual accounts 20073,7 k €
01/09/1986
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIMA

Overview

What does NIMA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline