MEDILASER
0429.478.980 · rovalta.com · 23/09/2026
ACTIVE
MEDILASER
Financial year 2025 · closed on 30/09/2025
Net result
-2,5 k €
-32.1% YoY
Gross margin
11 k €
+526.2% YoY
Equity
94,2 k €
-2.5% YoY
Overview
What does MEDILASER do?
MEDILASER is a Private limited company incorporated in 1986. Its registered office is in Gent.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.478.980
Incorporation
04/09/1986
Legal form
Private limited company
Registered office
Gustaaf Callierlaan 17
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 11 k € | +526% | -2,6 k € | -116% | 16,3 k € | -39.7% | 27,1 k € | +52.7% | 17,7 k € | +393% | 3,6 k € | +160% | -6 k € | -652% | -802,9 € | -119% | 4,1 k € | +144% | 1,7 k € | -93.6% | 26,6 k € | +1.0% | 26,3 k € | +49.3% | 17,6 k € | -25.7% | 23,7 k € | +20.3% | 19,7 k € | +37.0% | 14,4 k € | +95.5% | 7,4 k € | -60.5% | 18,6 k € | +17.9% | 15,8 k € |
| EBITDA | 9,3 k € | +399% | -3,1 k € | -120% | 15,8 k € | -41.4% | 27 k € | +56.1% | 17,3 k € | +451% | 3,1 k € | +148% | -6,5 k € | -374% | -1,4 k € | -187% | 1,6 k € | +345% | -646,8 € | -103% | 24,8 k € | +1.1% | 24,6 k € | +60.0% | 15,4 k € | -30.7% | 22,2 k € | +21.8% | 18,2 k € | +41.5% | 12,9 k € | +119% | 5,9 k € | -66.0% | 17,3 k € | +19.8% | 14,4 k € |
| Operating result | 719,6 € | +107% | -10,9 k € | -225% | 8,7 k € | -57.9% | 20,7 k € | +71.0% | 12,1 k € | +705% | -2 k € | +82.8% | -11,7 k € | -133% | -5 k € | -426% | 1,5 k € | +209% | -1,4 k € | -107% | 20,2 k € | -1.0% | 20,4 k € | +81.2% | 11,2 k € | -14.8% | 13,2 k € | +0.2% | 13,2 k € | +60.0% | 8,2 k € | +409% | 1,6 k € | -81.9% | 8,9 k € | +40.6% | 6,4 k € |
| Net result | -2,5 k € | -32.1% | -1,9 k € | -114% | 13,2 k € | -34.6% | 20,2 k € | +26.8% | 15,9 k € | +183% | 5,6 k € | +341% | -2,3 k € | +53.7% | -5 k € | -1107% | 500,8 € | -93.9% | 8,2 k € | -16.8% | 9,9 k € | -22.0% | 12,7 k € | -0.8% | 12,8 k € | +59.9% | 8 k € | -0.5% | 8 k € | +78.5% | 4,5 k € | -54.8% | 10 k € | +108% | 4,8 k € | +56.5% | 3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 94,2 k € | -2.5% | 96,7 k € | -1.9% | 98,5 k € | +15.5% | 85,3 k € | +31.0% | 65,1 k € | +32.4% | 49,2 k € | +12.9% | 43,6 k € | -5.1% | 45,9 k € | -9.9% | 51 k € | +1.0% | 50,5 k € | +11.9% | 45,1 k € | +12.2% | 40,2 k € | +1.7% | 39,5 k € | +2.0% | 38,7 k € | +8.4% | 35,7 k € | -0.7% | 36 k € | -1.4% | 36,5 k € | +15.7% | 31,5 k € | +18.0% | 26,7 k € |
| Total assets | 109,8 k € | -0.6% | 110,5 k € | -2.4% | 113,3 k € | +12.1% | 101 k € | +27.1% | 79,5 k € | +34.9% | 58,9 k € | +28.8% | 45,7 k € | -2.8% | 47,1 k € | -10.5% | 52,6 k € | +2.0% | 51,6 k € | +5.7% | 48,8 k € | -4.3% | 51 k € | -1.1% | 51,6 k € | +15.8% | 44,5 k € | -1.3% | 45,1 k € | +7.6% | 41,9 k € | -16.9% | 50,4 k € | -1.2% | 51 k € | -7.6% | 55,2 k € |
| Cash | 84,7 k € | +9.8% | 77,1 k € | -7.2% | 83,1 k € | +27.7% | 65,1 k € | +35.5% | 48 k € | +115% | 22,3 k € | +565% | 3,4 k € | -76.2% | 14,1 k € | -68.7% | 44,9 k € | -3.2% | 46,4 k € | +9.3% | 42,5 k € | -1.3% | 43 k € | +6.2% | 40,5 k € | +31.6% | 30,8 k € | +20.0% | 25,7 k € | +89.6% | 13,5 k € | -3.0% | 14 k € | +35.2% | 10,3 k € | +16.4% | 8,9 k € |
| Debts | 15,6 k € | +12.8% | 13,9 k € | -5.9% | 14,7 k € | -6.2% | 15,7 k € | +9.6% | 14,3 k € | +49.3% | 9,6 k € | +346% | 2,2 k € | +87.0% | 1,2 k € | -29.7% | 1,6 k € | +49.5% | 1,1 k € | -70.5% | 3,7 k € | -65.7% | 10,8 k € | -10.3% | 12 k € | +108% | 5,8 k € | -38.2% | 9,3 k € | +58.0% | 5,9 k € | -57.6% | 14 k € | -28.5% | 19,5 k € | -30.3% | 28 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Lore De Pauw
ActiveEnded mandates
Lore De Pauw
EndedLore De Pauw
EndedLuc GOETHALS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2026 | 31/03/2025 | 26/03/2024 | 13/03/2023 | 18/03/2022 | 19/03/2021 |
| General meeting | 13/02/2026 | 14/02/2025 | 09/02/2024 | 10/02/2023 | 11/02/2022 | 12/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 13/02/2026 | 08/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 14/02/2025 | 31/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 09/02/2024 | 26/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 10/02/2023 | 13/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 11/02/2022 | 18/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 12/02/2021 | 19/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 14/02/2020 | 27/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 08/02/2019 | 29/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 09/02/2018 | 23/02/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/02/2017 | 02/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 12/02/2016 | 21/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/02/2015 | 18/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/02/2014 | 20/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/02/2013 | 29/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 10/02/2012 | 14/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 11/02/2011 | 25/02/2011 | Dutch | |
| Abridged model | 30/09/2009 | 12/02/2010 | 09/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 13/02/2009 | 24/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 08/02/2008 | 27/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 09/02/2007 | 22/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Lore De Pauw
ActiveEnded mandates
Lore De Pauw
EndedLore De Pauw
EndedLuc GOETHALS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other11/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
- Mandates28/09/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office11/12/2012MAATSCHAPPELIJKE ZETEL
- Registered office03/01/2005MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,5 k €↓
- 2024Annual accounts 2024-1,9 k €↓
- 2023Annual accounts 202313,2 k €↓
- 2022Annual accounts 202220,2 k €↑
- 2021Annual accounts 202115,9 k €↑
- 2020Annual accounts 20205,6 k €↑
- 2019Annual accounts 2019-2,3 k €↑
- 2018Annual accounts 2018-5 k €↓
- 2017Annual accounts 2017500,8 €↓
- 2016Annual accounts 20168,2 k €↓
- 2015Annual accounts 20159,9 k €↓
- 2014Annual accounts 201412,7 k €↓
- 2013Annual accounts 201312,8 k €↑
- 2012Annual accounts 20128 k €↓
- 2011Annual accounts 20118 k €↑
- 2010Annual accounts 20104,5 k €↓
- 2009Annual accounts 200910 k €↑
- 2008Annual accounts 20084,8 k €↑
- 2007Annual accounts 20073,1 k €
- 04/09/1986IncorporationPrivate limited company