ACTIVE

LASMER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,6 M €

-27726.4% YoY

Gross margin

-284,8 k €

-75.0% YoY

Equity

4,1 M €

-38.7% YoY

Workforce

0,0 ETP

What does LASMER do?

LASMER is a Public limited company incorporated in 1986. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0429.484.920

Incorporation

12/09/1986

Legal form

Public limited company

Registered office

Bosweg 1
1860 Meise · Flandre

Contributed capital

4 800 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (3)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-284,8 k €	-75.0%	-162,7 k €	-88.4%	-86,4 k €	-11.9%	-77,2 k €	+50.9%	-157,3 k €	-225%	126 k €	-33.4%	189,2 k €	-75.4%	769,3 k €	-79.4%	3,7 M €	+930%	361,8 k €	+23.5%	293 k €	+39.3%	210,2 k €	-0.3%	210,9 k €	+99.4%	105,7 k €	-8.7%	115,8 k €	+84.1%	62,9 k €	-80.4%	321,1 k €	+726%	38,9 k €	-89.6%	373,1 k €	-12.9%	428,2 k €
EBITDA	-406,9 k €	-141%	-168,9 k €	-82.6%	-92,5 k €	-9.4%	-84,5 k €	+51.9%	-175,8 k €	-270%	103,1 k €	-12.9%	118,3 k €	-84.6%	767,8 k €	-79.0%	3,7 M €	+1189%	283,9 k €	+30.7%	217,3 k €	+55.5%	139,7 k €	-2.7%	143,6 k €	+230%	43,5 k €	+3.3%	42,1 k €	+504%	-10,4 k €	-104%	256,2 k €	+1103%	-25,5 k €	-110%	247,4 k €	-16.3%	295,7 k €
Operating result	-488,8 k €	-100%	-244,3 k €	-45.1%	-168,3 k €	-5.2%	-160 k €	+36.1%	-250,5 k €	-505%	61,9 k €	+58.3%	39,1 k €	-94.3%	688,6 k €	-80.8%	3,6 M €	+2156%	158,9 k €	+89.3%	83,9 k €	+1087%	-8,5 k €	+37.7%	-13,6 k €	+88.5%	-119 k €	-7.4%	-110,8 k €	+61.9%	-290,5 k €	-268%	172,8 k €	+249%	-116,3 k €	-188%	132,2 k €	-21.4%	168,3 k €
Net result	-2,6 M €	-27726%	-9,2 k €	+99.0%	-890 k €	-1043%	94,4 k €	-80.7%	490,2 k €	+228%	-383,1 k €	+66.9%	-1,2 M €	-125%	-514,8 k €	-122%	2,3 M €	-63.2%	6,3 M €	+266%	-3,8 M €	-222%	3,1 M €	+2732%	-118,1 k €	-118%	641,5 k €	+135%	-1,8 M €	-133%	5,6 M €	+44669%	12,6 k €	+100%	-3,2 M €	-411%	1 M €	-10.3%	1,2 M €
Balance sheet
Equity	4,1 M €	-38.7%	6,6 M €	-0.1%	6,6 M €	-11.8%	7,5 M €	+1.3%	7,4 M €	-32.1%	10,9 M €	-3.4%	11,3 M €	-9.3%	12,5 M €	-4.0%	13 M €	+21.6%	10,7 M €	+143%	4,4 M €	-46.2%	8,2 M €	+61.2%	5,1 M €	-2.3%	5,2 M €	+14.1%	4,6 M €	-28.8%	6,4 M €	+726%	774,2 k €	+1.6%	761,7 k €	-80.9%	4 M €	+254%	1,1 M €
Total assets	36,4 M €	-3.0%	37,5 M €	+1.9%	36,8 M €	-2.4%	37,7 M €	+1.0%	37,3 M €	+0.4%	37,2 M €	-3.7%	38,6 M €	-1.2%	39,1 M €	+15.5%	33,8 M €	+24.5%	27,2 M €	+10.3%	24,6 M €	+3.0%	23,9 M €	+3.2%	23,2 M €	+8.9%	21,3 M €	+1.8%	20,9 M €	+2.2%	20,4 M €	+41.2%	14,5 M €	+16.1%	12,5 M €	-25.8%	16,8 M €	+168%	6,3 M €
Cash	32,2 k €	-94.9%	631,5 k €	+17.6%	536,9 k €	+122%	242 k €	+10.0%	219,9 k €	-88.1%	1,9 M €	+63510%	2,9 k €	-89.8%	28,4 k €	-15.4%	33,6 k €	-88.5%	291,9 k €	+25.6%	232,4 k €	-39.3%	383 k €	+12430%	3,1 k €	-98.3%	179,9 k €	+59.0%	113,2 k €	+5390%	2,1 k €	-94.2%	35,7 k €	+1149%	2,9 k €	-95.1%	58,3 k €	+56.6%	37,2 k €
Debts	31 M €	+5.0%	29,5 M €	+2.0%	28,9 M €	-0.4%	29 M €	+1.7%	28,6 M €	+14.3%	25 M €	-3.6%	25,9 M €	+2.6%	25,3 M €	+29.7%	19,5 M €	+30.5%	14,9 M €	-19.7%	18,6 M €	+33.2%	14 M €	-15.2%	16,5 M €	+14.7%	14,4 M €	+2.5%	14 M €	+18.0%	11,9 M €	-10.0%	13,2 M €	+16.3%	11,3 M €	-6.5%	12,1 M €	+137%	5,1 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	+19.0%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

TROISMER

Director · 0890.432.977

Represented by SEYNAVE Léon

Active

Ended mandates

TROISMER

Director · since 28 décembre 2023 · 0890.432.977

Represented by SEYNAVE LÉON

Ended

TROISMER

Director · since 10 mai 2019 · until 07 mai 2025 · 0890.432.977

Represented by SEYNAVE LÉON

Ended

TROISMER

Managing director · since 10 mai 2019 · until 07 mai 2025 · 0890.432.977

Represented by Léon Seynave

Ended

Camille SEYNAVE

Director · since 01 mai 2019 · until 28 décembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
AMELGEM● Active	0688.531.041
Burgerlijke Maatschap Artmer● Active	0720.592.808
Burgerlijke Maatschap Isidore● Active	0720.593.204
Burgerlijke Maatschap Opio● Active	0720.594.291
Burgerlijke Maatschap Troismer● Active	0720.577.564
ETABLISSEMENTS RAYMOND DE GROODT● Active	0423.392.132
Patsipoo● Active	0720.581.821
TENGGARA● Active	0894.439.176
TROISMER● Active	0890.432.977
VEX Invest● Active	0659.724.516

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	25/07/2025	11/07/2024	29/08/2023	29/07/2022	24/08/2021
General meeting	01/07/2026	30/06/2025	14/06/2024	30/06/2023	30/06/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/07/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	05/05/2021	24/08/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	01/05/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	14/08/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	11/09/2012	Dutch	PDF
Abridged model	31/12/2010	04/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/05/2010	31/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/05/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

TROISMER

Director · 0890.432.977

Represented by SEYNAVE Léon

Active

Ended mandates

TROISMER

Director · since 28 décembre 2023 · 0890.432.977

Represented by SEYNAVE LÉON

Ended

TROISMER

Director · since 10 mai 2019 · until 07 mai 2025 · 0890.432.977

Represented by SEYNAVE LÉON

Ended

TROISMER

Managing director · since 10 mai 2019 · until 07 mai 2025 · 0890.432.977

Represented by Léon Seynave

Ended

Camille SEYNAVE

Director · since 01 mai 2019 · until 28 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates06/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,6 M €↓
2024
Annual accounts 2024-9,2 k €↑
2023
Annual accounts 2023-890 k €↓
2022
Annual accounts 202294,4 k €↓
2021
Annual accounts 2021490,2 k €↑
2020
Annual accounts 2020-383,1 k €↑
2019
Annual accounts 2019-1,2 M €↓
2018
Annual accounts 2018-514,8 k €↓
2017
Annual accounts 20172,3 M €↓
2016
Annual accounts 20166,3 M €↑
2015
Annual accounts 2015-3,8 M €↓
2014
Annual accounts 20143,1 M €↑
2013
Annual accounts 2013-118,1 k €↓
2012
Annual accounts 2012641,5 k €↑
2011
Annual accounts 2011-1,8 M €↓
2010
Annual accounts 20105,6 M €↑
2009
Annual accounts 200912,6 k €↑
2008
Annual accounts 2008-3,2 M €↓
2007
Annual accounts 20071 M €↓
2006
Annual accounts 20061,2 M €
12/09/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LASMER

Overview

What does LASMER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline